One Smallcap Stock: Showing All Signs of a Potential Crorepati Stock
Here is the latest financial fact sheet of BRITANNIA. For more details, see the BRITANNIA quarterly results and BRITANNIA share price and chart.
1 Day | % | -0.7 |
No. of shares | m | 240.87 |
1 Week | % | 3.0 |
1 Month | % | -1.0 |
1 Year | % | -6.9 |
52 week H/L | Rs | 4,152.1/3,050.0 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
BRITANNIA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 5,057 | 6,944 | 3,444 | 4,015 | 4,152 | |
Low | Rs | 3,320 | 2,759 | 2,101 | 2,475 | 3,050 | |
Sales per share (Unadj.) | Rs | 819.4 | 460.0 | 482.4 | 545.4 | 586.9 | |
Earnings per share (Unadj.) | Rs | 83.6 | 48.1 | 57.9 | 76.8 | 62.9 | |
Diluted earnings per share | Rs | 41.7 | 48.0 | 57.8 | 76.8 | 62.9 | |
Cash flow per share (Unadj.) | Rs | 95.5 | 54.9 | 65.6 | 85.0 | 71.3 | |
Dividends per share (Unadj.) | Rs | 12.50 | 15.00 | 35.00 | 157.50 | 56.50 | |
Adj. dividends per share | Rs | 6.23 | 14.97 | 34.94 | 157.50 | 56.50 | |
Avg Dividend yield | % | 0.3 | 0.3 | 1.3 | 4.9 | 1.6 | |
Book value per share (Unadj.) | Rs | 282.8 | 176.2 | 181.7 | 146.1 | 106.2 | |
Adj. book value per share | Rs | 140.9 | 175.8 | 181.4 | 146.1 | 106.2 | |
Shares outstanding (eoy) | m | 120.06 | 240.32 | 240.47 | 240.87 | 240.87 | |
Price / Sales ratio | x | 5.1 | 10.5 | 5.7 | 6.0 | 6.1 | |
Avg P/E ratio | x | 50.1 | 100.8 | 47.8 | 42.3 | 57.2 | |
P/CF ratio (eoy) | x | 43.9 | 88.4 | 42.2 | 38.2 | 50.5 | |
Price / Book Value ratio | x | 14.8 | 27.5 | 15.3 | 22.2 | 33.9 | |
Dividend payout | % | 14.9 | 31.2 | 60.4 | 205.1 | 89.8 | |
Avg Mkt Cap | Rs m | 502,886 | 1,165,916 | 666,626 | 781,630 | 867,373 | |
Total wages/salary | Rs m | 4,016 | 4,418 | 4,867 | 5,274 | 5,423 |
BRITANNIA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 98,379 | 110,547 | 115,996 | 131,361 | 141,363 | |
Other income | Rs m | 1,664 | 2,065 | 2,794 | 3,129 | 2,228 | |
Total revenues | Rs m | 100,043 | 112,611 | 118,790 | 134,490 | 143,591 | |
Gross profit | Rs m | 15,017 | 17,334 | 18,262 | 25,087 | 22,005 | |
Depreciation | Rs m | 1,421 | 1,619 | 1,848 | 1,979 | 2,005 | |
Interest | Rs m | 76 | 91 | 769 | 1,109 | 1,443 | |
Profit before tax | Rs m | 15,184 | 17,689 | 18,439 | 25,128 | 20,785 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 5,142 | 6,125 | 4,507 | 6,630 | 5,624 | |
Profit after tax | Rs m | 10,041 | 11,564 | 13,932 | 18,498 | 15,162 | |
Gross profit margin | % | 15.3 | 15.7 | 15.7 | 19.1 | 15.6 | |
Effective tax rate | % | 33.9 | 34.6 | 24.4 | 26.4 | 27.1 | |
Net profit margin | % | 10.2 | 10.5 | 12.0 | 14.1 | 10.7 |
BRITANNIA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 31,513 | 35,263 | 36,750 | 44,195 | 39,704 | |
Current liabilities | Rs m | 16,480 | 18,514 | 25,785 | 36,089 | 41,557 | |
Net working cap to sales | % | 15.3 | 15.2 | 9.5 | 6.2 | -1.3 | |
Current ratio | x | 1.9 | 1.9 | 1.4 | 1.2 | 1.0 | |
Inventory Days | Days | 50 | 55 | 102 | 86 | 53 | |
Debtors Days | Days | 1 | 1 | 1 | 1 | 1 | |
Net fixed assets | Rs m | 20,141 | 27,017 | 41,477 | 35,797 | 34,934 | |
Share capital | Rs m | 240 | 240 | 241 | 241 | 241 | |
"Free" reserves | Rs m | 33,708 | 42,093 | 43,444 | 34,955 | 25,340 | |
Net worth | Rs m | 33,948 | 42,333 | 43,684 | 35,196 | 25,581 | |
Long term debt | Rs m | 846 | 619 | 7,661 | 7,472 | 7,070 | |
Total assets | Rs m | 51,654 | 62,281 | 78,227 | 79,991 | 74,639 | |
Interest coverage | x | 201.0 | 195.6 | 25.0 | 23.7 | 15.4 | |
Debt to equity ratio | x | 0 | 0 | 0.2 | 0.2 | 0.3 | |
Sales to assets ratio | x | 1.9 | 1.8 | 1.5 | 1.6 | 1.9 | |
Return on assets | % | 19.6 | 18.7 | 18.8 | 24.5 | 22.2 | |
Return on equity | % | 29.6 | 27.3 | 31.9 | 52.6 | 59.3 | |
Return on capital | % | 43.9 | 41.4 | 37.4 | 61.5 | 68.1 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 2,021 | 3,191 | 2,810 | 3,059 | 2,890 | |
Fx outflow | Rs m | 1,653 | 1,948 | 2,933 | 15,102 | 9,195 | |
Net fx | Rs m | 367 | 1,243 | -122 | -12,043 | -6,305 |
BRITANNIA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 12,488 | 11,558 | 14,845 | 18,755 | 12,995 | |
From Investments | Rs m | -9,563 | -8,555 | -15,316 | 4,356 | 9,109 | |
From Financial Activity | Rs m | -2,318 | -3,527 | 579 | -22,425 | -22,458 | |
Net Cashflow | Rs m | 605 | -491 | 165 | 662 | -321 |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
CHM: Nusli N Wadia | COMP SEC: T V Thulsidass | YEAR OF INC: 1918 | BSE CODE: 500825 | FV (Rs): 1 | DIV YIELD (%): 1.6 |
Read: BRITANNIA 2021-22 Annual Report Analysis
More Consumer Products Company Fact Sheets: ITC NESTLE FUTURE CONSUMER LT FOODS KRBL
Compare BRITANNIA With: ITC NESTLE FUTURE CONSUMER LT FOODS KRBL
On Monday, Indian share markets rose for the third consecutive session, as prospects of a slowing economic growth fanned hopes that global central banks may go slow on interest rate hikes.
Here's an analysis of the annual report of BRITANNIA for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.
Britannia's June quarter earnings missed estimates due to higher costs.
Here's why the stock has such a volatility bout in the past few months.
ITC's agri-business registered strong growth, driven by wheat, rice, leaf tobacco exports.
Some analysts believe Zomato is a 'buy' after its recent sell off. But there could be more pain going forward.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Here's why shares of Tata Power have fallen in recent days.
Some sectors have corrected by 50%. Do they merit a look?
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
This is how you can tell the market is going to recover.
More