EXPIRES TOMORROW: Full Transcript of Our Urgent Broadcast on India's Revival
Here is the latest financial fact sheet of Bharti Airtel. For more details, see the Bharti Airtel quarterly results and Bharti Airtel share price and chart. For a sector overview, read our telecom sector report.
% ch | % | 0.3 |
No. of shares | m | 5,455.56 |
% ch week | % | -0.4 |
% ch 1-mth | % | 3.4 |
% ch 12-mth | % | 6.0 |
52 week H/L | Rs | 623.0/394.1 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
BHARTI AIRTEL EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 453 | 401 | 565 | 348 | 569 | |
Low | Rs | 282 | 284 | 333 | 242 | 313 | |
Sales per share (Unadj.) | Rs | 241.5 | 238.8 | 209.4 | 202.1 | 160.5 | |
Earnings per share (Unadj.) | Rs | 17.2 | 10.6 | 5.5 | 4.2 | -56.2 | |
Diluted earnings per share | Rs | 12.6 | 7.8 | 4.0 | 3.1 | -56.2 | |
Cash flow per share (Unadj.) | Rs | 60.9 | 60.1 | 53.6 | 57.6 | -5.5 | |
Dividends per share (Unadj.) | Rs | 1.36 | 1.00 | 2.50 | 15.00 | 2.00 | |
Adj. dividends per share | Rs | 1.00 | 0.73 | 1.83 | 10.99 | 2.00 | |
Dividend yield (eoy) | % | 0.4 | 0.3 | 0.6 | 5.1 | 0.5 | |
Book value per share (Unadj.) | Rs | 167.0 | 168.8 | 173.9 | 178.7 | 141.4 | |
Adj. book value per share | Rs | 122.4 | 123.6 | 127.5 | 130.9 | 141.4 | |
Shares outstanding (eoy) | m | 3,997.40 | 3,997.40 | 3,997.40 | 3,997.40 | 5,455.56 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 1.5 | 1.4 | 2.1 | 1.5 | 2.7 | |
Avg P/E ratio | x | 21.3 | 32.3 | 82.2 | 70.0 | -7.8 | |
P/CF ratio (eoy) | x | 6.0 | 5.7 | 8.4 | 5.1 | -80.8 | |
Price / Book Value ratio | x | 2.2 | 2.0 | 2.6 | 1.7 | 3.1 | |
Dividend payout | % | 7.9 | 9.4 | 45.8 | 355.3 | -3.6 | |
Avg Mkt Cap | Rs m | 1,468,645 | 1,368,510 | 1,795,432 | 1,180,632 | 2,404,811 | |
No. of employees | `000 | NA | 9.3 | 8.5 | 2.2 | 10.0 | |
Total wages/salary | Rs m | 49,108 | 43,032 | 39,771 | 37,975 | 38,072 | |
Avg. sales/employee | Rs Th | NM | 102,886.4 | 99,003.8 | 363,547.3 | 87,908.2 | |
Avg. wages/employee | Rs Th | NM | 4,637.6 | 4,705.0 | 17,090.5 | 3,823.3 | |
Avg. net profit/employee | Rs Th | NM | 4,571.0 | 2,583.1 | 7,594.5 | -30,793.5 |
BHARTI AIRTEL INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 965,321 | 954,683 | 836,879 | 807,802 | 875,390 | |
Other income | Rs m | 871 | 1,206 | 2,488 | 3,463 | 3,248 | |
Total revenues | Rs m | 966,192 | 955,889 | 839,367 | 811,265 | 878,638 | |
Gross profit | Rs m | 365,810 | 380,920 | 323,799 | 269,628 | 387,445 | |
Depreciation | Rs m | 174,498 | 197,730 | 192,431 | 213,475 | 276,896 | |
Interest | Rs m | 85,461 | 95,466 | 93,255 | 106,222 | 139,918 | |
Profit before tax | Rs m | 106,722 | 88,930 | 40,601 | -46,606 | -26,121 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | -7,931 | 29,288 | -402,344 | |
Extraordinary Inc (Exp) | Rs m | 21,741 | -11,697 | 0 | 0 | 0 | |
Tax | Rs m | 59,533 | 34,819 | 10,835 | -34,193 | -121,823 | |
Profit after tax | Rs m | 68,930 | 42,414 | 21,835 | 16,875 | -306,642 | |
Gross profit margin | % | 37.9 | 39.9 | 38.7 | 33.4 | 44.3 | |
Effective tax rate | % | 55.8 | 39.2 | 26.7 | 73.4 | 466.4 | |
Net profit margin | % | 7.1 | 4.4 | 2.6 | 2.1 | -35.0 |
BHARTI AIRTEL BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 228,552 | 182,038 | 334,990 | 328,642 | 766,432 | |
Current liabilities | Rs m | 586,604 | 634,597 | 782,399 | 930,134 | 1,314,876 | |
Net working cap to sales | % | -37.1 | -47.4 | -53.5 | -74.5 | -62.7 | |
Current ratio | x | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | |
Inventory Days | Days | 1 | 0 | 0 | 0 | 1 | |
Debtors Days | Days | 21 | 18 | 26 | 19 | 19 | |
Net fixed assets | Rs m | 1,779,948 | 1,890,736 | 1,641,444 | 1,772,095 | 1,989,186 | |
Share capital | Rs m | 19,987 | 19,987 | 19,987 | 19,987 | 27,278 | |
"Free" reserves | Rs m | 647,706 | 654,576 | 675,357 | 694,235 | 744,170 | |
Net worth | Rs m | 667,693 | 674,563 | 695,344 | 714,222 | 771,448 | |
Long term debt | Rs m | 892,686 | 896,373 | 849,420 | 824,901 | 910,792 | |
Total assets | Rs m | 2,257,232 | 2,332,652 | 2,505,816 | 2,751,560 | 3,607,790 | |
Interest coverage | x | 2.2 | 1.9 | 1.4 | 0.6 | 0.8 | |
Debt to equity ratio | x | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | |
Sales to assets ratio | x | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | |
Return on assets | % | 6.8 | 5.9 | 4.6 | 4.5 | -4.6 | |
Return on equity | % | 10.3 | 6.3 | 3.1 | 2.4 | -39.7 | |
Return on capital | % | 13.7 | 11.0 | 8.2 | 5.8 | -17.2 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 7.6 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 73,702 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 41,868 | 49,060 | 45,088 | 45,929 | 45,060 | |
Fx outflow | Rs m | 109,605 | 116,278 | 196,540 | 226,775 | 119,694 | |
Net fx | Rs m | -67,737 | -67,218 | -151,452 | -180,846 | -74,634 |
BHARTI AIRTEL CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 279,423 | 282,799 | 298,538 | 200,702 | 181,287 | |
From Investments | Rs m | -142,257 | -306,044 | -279,676 | -285,009 | -304,919 | |
From Financial Activity | Rs m | -119,461 | -3,514 | 19,205 | 94,368 | 191,444 | |
Net Cashflow | Rs m | 17,705 | -27,515 | 38,348 | 12,214 | 76,746 |
Share Holding
|
Company Information
|
CHM: Sunil B. Mittal (MD) | COMP SEC: Mukesh Bhavnani | YEAR OF INC: 1995 | BSE CODE: 532454 | FV (Rs): 5 | DIV YIELD (%): 0.4 |
Read: BHARTI AIRTEL 2019-20 Annual Report Analysis
More Telecom Company Fact Sheets: TATA TELESERVICES TATA COMM ITI VODAFONE IDEA MTNL
Compare BHARTI AIRTEL With: TATA TELESERVICES TATA COMM ITI VODAFONE IDEA MTNL
Compare BHARTI AIRTEL With: TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) VERIZON (US) CHINA MOBILE (Hong Kong)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More