Details Out Now: Next-Generation Defence Stocks
Here is the latest financial fact sheet of CUPID. For more details, see the CUPID quarterly results and CUPID share price.
1 Day | % | -2.6 |
No. of shares | m | 13.34 |
1 Week | % | 2.2 |
1 Month | % | 0.0 |
1 Year | % | 26.6 |
52 week H/L | Rs | 353.7/192.1 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
CUPID EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 423 | 331 | 262 | 295 | 272 | |
Low | Rs | 236 | 113 | 101 | 135 | 192 | |
Sales per share (Unadj.) | Rs | 72.5 | 64.1 | 119.3 | 107.6 | 99.2 | |
Earnings per share (Unadj.) | Rs | 15.4 | 11.4 | 29.9 | 21.7 | 13.0 | |
Diluted earnings per share | Rs | 12.8 | 11.4 | 29.9 | 21.7 | 13.0 | |
Cash flow per share (Unadj.) | Rs | 17.3 | 12.9 | 31.7 | 23.7 | 14.9 | |
Dividends per share (Unadj.) | Rs | 4.50 | 4.00 | 4.50 | 4.50 | 4.50 | |
Adj. dividends per share | Rs | 3.75 | 4.00 | 4.50 | 4.50 | 4.50 | |
Avg Dividend yield | % | 1.4 | 1.8 | 2.5 | 2.1 | 1.9 | |
Book value per share (Unadj.) | Rs | 59.0 | 56.9 | 77.6 | 98.1 | 106.6 | |
Adj. book value per share | Rs | 49.2 | 56.9 | 77.6 | 98.1 | 106.6 | |
Shares outstanding (eoy) | m | 11.12 | 13.34 | 13.34 | 13.34 | 13.34 | |
Price / Sales ratio | x | 4.5 | 3.5 | 1.5 | 2.0 | 2.3 | |
Avg P/E ratio | x | 21.4 | 19.5 | 6.1 | 9.9 | 17.9 | |
P/CF ratio (eoy) | x | 19.0 | 17.2 | 5.7 | 9.1 | 15.5 | |
Price / Book Value ratio | x | 5.6 | 3.9 | 2.3 | 2.2 | 2.2 | |
Dividend payout | % | 29.3 | 35.1 | 15.1 | 20.7 | 34.7 | |
Avg Mkt Cap | Rs m | 3,665 | 2,959 | 2,421 | 2,870 | 3,095 | |
Total wages/salary | Rs m | 62 | 60 | 69 | 84 | 92 |
CUPID INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 806 | 855 | 1,592 | 1,435 | 1,323 | |
Other income | Rs m | 12 | 25 | 34 | 52 | 43 | |
Total revenues | Rs m | 818 | 879 | 1,626 | 1,487 | 1,367 | |
Gross profit | Rs m | 271 | 206 | 523 | 361 | 230 | |
Depreciation | Rs m | 22 | 20 | 25 | 26 | 26 | |
Interest | Rs m | 1 | 1 | 5 | 4 | 1 | |
Profit before tax | Rs m | 261 | 209 | 527 | 382 | 245 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 90 | 57 | 129 | 92 | 72 | |
Profit after tax | Rs m | 171 | 152 | 398 | 290 | 173 | |
Gross profit margin | % | 33.7 | 24.1 | 32.9 | 25.1 | 17.4 | |
Effective tax rate | % | 34.5 | 27.3 | 24.4 | 24.1 | 29.5 | |
Net profit margin | % | 21.2 | 17.8 | 25.0 | 20.2 | 13.1 |
CUPID BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 614 | 712 | 1,353 | 1,218 | 1,376 | |
Current liabilities | Rs m | 103 | 149 | 591 | 207 | 309 | |
Net working cap to sales | % | 63.4 | 65.8 | 47.9 | 70.5 | 80.6 | |
Current ratio | x | 6.0 | 4.8 | 2.3 | 5.9 | 4.5 | |
Inventory Days | Days | 84 | 98 | 49 | 121 | 148 | |
Debtors Days | Days | 1,002 | 973 | 961 | 648 | 840 | |
Net fixed assets | Rs m | 169 | 218 | 295 | 305 | 365 | |
Share capital | Rs m | 111 | 133 | 133 | 133 | 133 | |
"Free" reserves | Rs m | 545 | 626 | 901 | 1,175 | 1,288 | |
Net worth | Rs m | 657 | 759 | 1,035 | 1,309 | 1,422 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 783 | 929 | 1,648 | 1,524 | 1,741 | |
Interest coverage | x | 458.8 | 196.5 | 101.8 | 90.3 | 182.6 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.0 | 0.9 | 1.0 | 0.9 | 0.8 | |
Return on assets | % | 21.9 | 16.5 | 24.5 | 19.3 | 10.0 | |
Return on equity | % | 26.0 | 20.0 | 38.5 | 22.2 | 12.2 | |
Return on capital | % | 39.8 | 27.7 | 51.4 | 29.5 | 17.3 | |
Exports to sales | % | 43.1 | 94.4 | 87.7 | 95.8 | 83.3 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 348 | 807 | 1,395 | 1,376 | 1,102 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 348 | 807 | 1,395 | 1,376 | 1,102 | |
Fx outflow | Rs m | 14 | 50 | 374 | 370 | 127 | |
Net fx | Rs m | 334 | 757 | 1,022 | 1,006 | 975 |
CUPID CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 34 | 184 | 188 | 419 | 102 | |
From Investments | Rs m | -87 | -139 | -370 | -88 | -135 | |
From Financial Activity | Rs m | -33 | -49 | 164 | -330 | 27 | |
Net Cashflow | Rs m | -86 | -4 | -18 | 0 | -6 |
Share Holding
Shareholding as on Dec 2022
|
Company Information
|
CHM: Omprakash Chhangamal Garg | COMP SEC: Saurabh V Karmase | YEAR OF INC: 1993 | BSE CODE: 530843 | FV (Rs): 10 | DIV YIELD (%): 1.7 |
Read: CUPID 2021-22 Annual Report Analysis
More Household & Personal Products Company Fact Sheets: ADANI PORTS & SEZ GOKUL AGRO RESOURCES GOLDIAM INTERNATIONAL GOKALDAS EXPORTS RELAXO FOOTWEARS
Compare CUPID With: ADANI PORTS & SEZ GOKUL AGRO RESOURCES GOLDIAM INTERNATIONAL GOKALDAS EXPORTS RELAXO FOOTWEARS
On Wednesday, Indian share markets witnessed high volatility as Adani group stocks and insurance companies fell sharply in the second half, dampening overall sentiment.