FREE Event: How to Profit from the Massive Upcoming Revival in Smallcaps
Here is the latest financial fact sheet of D B Corp. For more details, see the D B Corp quarterly results and D B Corp share price and chart. For a sector overview, read our media sector report.
% ch | % | 0.6 |
No. of shares | m | 183.63 |
% ch week | % | -2.8 |
% ch 1-mth | % | -5.4 |
% ch 12-mth | % | -43.0 |
52 week H/L | Rs | 150.5/59.0 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
D B CORP EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 414 | 394 | 448 | 395 | 328 | |
Low | Rs | 333 | 287 | 300 | 290 | 153 | |
Sales per share (Unadj.) | Rs | 109.4 | 111.7 | 122.8 | 125.6 | 140.8 | |
Earnings per share (Unadj.) | Rs | 17.2 | 16.1 | 20.4 | 17.6 | 15.7 | |
Diluted earnings per share | Rs | 17.2 | 16.2 | 20.4 | 17.6 | 14.9 | |
Cash flow per share (Unadj.) | Rs | 22.0 | 20.9 | 25.1 | 22.6 | 21.3 | |
Dividends per share (Unadj.) | Rs | 4.25 | 11.00 | 4.00 | 1.00 | 10.00 | |
Adj. dividends per share | Rs | 4.25 | 11.01 | 4.01 | 1.00 | 9.53 | |
Dividend yield (eoy) | % | 1.1 | 3.2 | 1.1 | 0.3 | 4.2 | |
Book value per share (Unadj.) | Rs | 70.1 | 73.3 | 86.7 | 104.8 | 104.4 | |
Adj. book value per share | Rs | 70.2 | 73.3 | 86.8 | 105.1 | 99.5 | |
Shares outstanding (eoy) | m | 183.65 | 183.74 | 183.90 | 184.03 | 174.91 | |
Bonus/Rights/Conversions | - | ESOS | ESOS | ESOS | BB/ESOS | ||
Price / Sales ratio | x | 3.4 | 3.0 | 3.0 | 2.7 | 1.7 | |
Avg P/E ratio | x | 21.7 | 21.1 | 18.4 | 19.5 | 15.4 | |
P/CF ratio (eoy) | x | 17.0 | 16.3 | 14.9 | 15.1 | 11.3 | |
Price / Book Value ratio | x | 5.3 | 4.6 | 4.3 | 3.3 | 2.3 | |
Dividend payout | % | 24.7 | 68.1 | 19.6 | 5.7 | 63.9 | |
Avg Mkt Cap | Rs m | 68,575 | 62,563 | 68,769 | 63,058 | 42,057 | |
No. of employees | `000 | NA | NA | 10.3 | 10.3 | 9.8 | |
Total wages/salary | Rs m | 3,457 | 3,917 | 4,258 | 4,364 | 4,351 | |
Avg. sales/employee | Rs Th | NM | NM | 2,189.1 | 2,244.7 | 2,521.7 | |
Avg. wages/employee | Rs Th | NM | NM | 412.8 | 423.9 | 445.5 | |
Avg. net profit/employee | Rs Th | NM | NM | 363.3 | 314.7 | 280.4 |
D B CORP INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 20,096 | 20,519 | 22,580 | 23,112 | 24,627 | |
Other income | Rs m | 257 | 281 | 170 | 238 | 167 | |
Total revenues | Rs m | 20,353 | 20,800 | 22,750 | 23,349 | 24,794 | |
Gross profit | Rs m | 5,622 | 5,346 | 6,422 | 5,638 | 5,042 | |
Depreciation | Rs m | 881 | 878 | 863 | 924 | 986 | |
Interest | Rs m | 76 | 92 | 75 | 67 | 85 | |
Profit before tax | Rs m | 4,923 | 4,657 | 5,654 | 4,885 | 4,137 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 1,759 | 1,690 | 1,907 | 1,645 | 1,399 | |
Profit after tax | Rs m | 3,163 | 2,966 | 3,748 | 3,240 | 2,738 | |
Gross profit margin | % | 28.0 | 26.1 | 28.4 | 24.4 | 20.5 | |
Effective tax rate | % | 35.7 | 36.3 | 33.7 | 33.7 | 33.8 | |
Net profit margin | % | 15.7 | 14.5 | 16.6 | 14.0 | 11.1 |
D B CORP BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 7,049 | 7,037 | 8,890 | 11,394 | 11,433 | |
Current liabilities | Rs m | 4,449 | 4,981 | 3,563 | 3,840 | 4,312 | |
Net working cap to sales | % | 12.9 | 10.0 | 23.6 | 32.7 | 28.9 | |
Current ratio | x | 1.6 | 1.4 | 2.5 | 3.0 | 2.7 | |
Inventory Days | Days | 25 | 30 | 32 | 25 | 37 | |
Debtors Days | Days | 63 | 69 | 68 | 87 | 94 | |
Net fixed assets | Rs m | 8,203 | 9,370 | 8,155 | 10,229 | 9,875 | |
Share capital | Rs m | 1,837 | 1,837 | 1,839 | 1,840 | 1,749 | |
"Free" reserves | Rs m | 11,011 | 11,563 | 14,105 | 17,451 | 16,520 | |
Net worth | Rs m | 12,882 | 13,466 | 15,944 | 19,291 | 18,269 | |
Long term debt | Rs m | 505 | 268 | 0 | 0 | 0 | |
Total assets | Rs m | 19,046 | 19,996 | 20,843 | 24,554 | 23,942 | |
Interest coverage | x | 66.1 | 51.6 | 76.9 | 73.9 | 49.7 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.1 | 1.0 | 1.1 | 0.9 | 1.0 | |
Return on assets | % | 17.0 | 15.3 | 18.3 | 13.5 | 11.8 | |
Return on equity | % | 24.6 | 22.0 | 23.5 | 16.8 | 15.0 | |
Return on capital | % | 37.3 | 34.6 | 35.9 | 25.7 | 23.1 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 7.8 | 12.7 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 1,577 | 2,615 | 0 | 0 | 0 | |
Fx inflow | Rs m | 213 | 321 | 391 | 380 | 283 | |
Fx outflow | Rs m | 1,618 | 2,729 | 131 | 51 | 46 | |
Net fx | Rs m | -1,405 | -2,408 | 260 | 330 | 237 |
D B CORP CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 4,253 | 3,351 | 3,602 | 3,640 | 2,503 | |
From Investments | Rs m | -1,529 | -1,818 | -321 | -1,984 | -355 | |
From Financial Activity | Rs m | -2,051 | -2,402 | -2,436 | -419 | -3,811 | |
Net Cashflow | Rs m | 674 | -869 | 845 | 1,237 | -1,663 |
Share Holding
|
Company Information
|
CHM: Ramesh Chandra Agarwal | COMP SEC: Anita Gokhale | YEAR OF INC: 1995 | BSE CODE: 533151 | FV (Rs): 10 | DIV YIELD (%): 11.6 |
More Media Company Fact Sheets: SUN TV RAJ TELEVISION MT EDUCARE TV18 BROADCAST PVR
Compare D B CORP With: SUN TV RAJ TELEVISION MT EDUCARE TV18 BROADCAST PVR
Compare D B CORP With: NASPERS (S. Africa) NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 642 points, up 1.3% at 49,206 levels.
For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended June 2019, D. B. CORP has posted a net profit of Rs 937 m (down 3.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.0% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More