Watch Now: India's Third Giant Leap
Here is the latest financial fact sheet of WINDSOR MACHINES. For more details, see the WINDSOR MACHINES quarterly results and WINDSOR MACHINES share price. For a sector overview, read our engineering sector report.
1 Day | % | -2.0 |
No. of shares | m | 64.93 |
1 Week | % | 10.5 |
1 Month | % | 27.3 |
1 Year | % | 98.2 |
52 week H/L | Rs | 78.9/34.7 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
WINDSOR MACHINES EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 140 | 160 | 74 | 33 | 52 | |
Low | Rs | 51 | 54 | 8 | 9 | 26 | |
Sales per share (Unadj.) | Rs | 59.7 | 53.8 | 43.6 | 48.4 | 56.9 | |
Earnings per share (Unadj.) | Rs | 1.9 | -0.5 | -1.2 | 1.7 | 0.3 | |
Diluted earnings per share | Rs | 1.9 | -0.5 | -1.2 | 1.7 | 0.3 | |
Cash flow per share (Unadj.) | Rs | 4.3 | 1.7 | 1.1 | 3.8 | 2.5 | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 0 | 1.00 | 1.00 | |
Adj. dividends per share | Rs | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | |
Avg Dividend yield | % | 1.0 | 0.9 | 0 | 4.8 | 2.6 | |
Book value per share (Unadj.) | Rs | 44.3 | 42.6 | 41.9 | 43.9 | 43.8 | |
Adj. book value per share | Rs | 44.3 | 42.6 | 41.9 | 43.9 | 43.8 | |
Shares outstanding (eoy) | m | 64.93 | 64.93 | 64.93 | 64.93 | 64.93 | |
Price / Sales ratio | x | 1.6 | 2.0 | 0.9 | 0.4 | 0.7 | |
Avg P/E ratio | x | 51.3 | -236.8 | -35.2 | 12.5 | 112.9 | |
P/CF ratio (eoy) | x | 22.1 | 61.8 | 38.6 | 5.5 | 15.4 | |
Price / Book Value ratio | x | 2.2 | 2.5 | 1.0 | 0.5 | 0.9 | |
Dividend payout | % | 53.8 | -221.7 | 0 | 60.1 | 291.8 | |
Avg Mkt Cap | Rs m | 6,191 | 6,935 | 2,638 | 1,346 | 2,511 | |
Total wages/salary | Rs m | 551 | 569 | 530 | 530 | 562 |
WINDSOR MACHINES INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 3,876 | 3,495 | 2,831 | 3,145 | 3,692 | |
Other income | Rs m | 154 | 198 | 116 | 8 | 27 | |
Total revenues | Rs m | 4,030 | 3,693 | 2,946 | 3,153 | 3,719 | |
Gross profit | Rs m | 361 | 126 | -180 | 294 | 297 | |
Depreciation | Rs m | 160 | 142 | 143 | 137 | 141 | |
Interest | Rs m | 134 | 129 | 112 | 106 | 112 | |
Profit before tax | Rs m | 221 | 54 | -320 | 58 | 71 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 100 | 83 | -245 | -50 | 49 | |
Profit after tax | Rs m | 121 | -29 | -75 | 108 | 22 | |
Gross profit margin | % | 9.3 | 3.6 | -6.4 | 9.3 | 8.0 | |
Effective tax rate | % | 45.3 | 154.4 | 76.6 | -85.7 | 68.8 | |
Net profit margin | % | 3.1 | -0.8 | -2.6 | 3.4 | 0.6 |
WINDSOR MACHINES BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 2,537 | 2,494 | 1,411 | 1,687 | 1,677 | |
Current liabilities | Rs m | 1,884 | 2,125 | 2,035 | 2,285 | 2,145 | |
Net working cap to sales | % | 16.9 | 10.5 | -22.0 | -19.0 | -12.7 | |
Current ratio | x | 1.3 | 1.2 | 0.7 | 0.7 | 0.8 | |
Inventory Days | Days | 43 | 51 | 118 | 118 | 97 | |
Debtors Days | Days | 500 | 306 | 246 | 353 | 397 | |
Net fixed assets | Rs m | 4,008 | 3,989 | 4,549 | 4,501 | 4,366 | |
Share capital | Rs m | 130 | 130 | 130 | 130 | 130 | |
"Free" reserves | Rs m | 2,749 | 2,637 | 2,593 | 2,720 | 2,712 | |
Net worth | Rs m | 2,878 | 2,767 | 2,723 | 2,850 | 2,842 | |
Long term debt | Rs m | 629 | 476 | 339 | 255 | 106 | |
Total assets | Rs m | 6,545 | 6,483 | 5,959 | 6,187 | 6,043 | |
Interest coverage | x | 2.6 | 1.4 | -1.9 | 1.5 | 1.6 | |
Debt to equity ratio | x | 0.2 | 0.2 | 0.1 | 0.1 | 0 | |
Sales to assets ratio | x | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | |
Return on assets | % | 3.9 | 1.5 | 0.6 | 3.5 | 2.2 | |
Return on equity | % | 4.2 | -1.1 | -2.7 | 3.8 | 0.8 | |
Return on capital | % | 10.1 | 5.6 | -6.8 | 5.3 | 6.2 | |
Exports to sales | % | 12.2 | 12.7 | 15.7 | 12.3 | 16.1 | |
Imports to sales | % | 11.3 | 10.3 | 5.8 | 5.9 | 14.3 | |
Exports (fob) | Rs m | 471 | 443 | 445 | 387 | 593 | |
Imports (cif) | Rs m | 438 | 361 | 164 | 186 | 528 | |
Fx inflow | Rs m | 471 | 443 | 445 | 387 | 593 | |
Fx outflow | Rs m | 438 | 361 | 164 | 186 | 528 | |
Net fx | Rs m | 33 | 81 | 280 | 201 | 65 |
WINDSOR MACHINES CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 227 | 376 | 241 | 368 | 271 | |
From Investments | Rs m | -22 | 4 | 83 | -99 | 10 | |
From Financial Activity | Rs m | -171 | -318 | -376 | -173 | -371 | |
Net Cashflow | Rs m | 34 | 61 | -51 | 96 | -90 |
Share Holding
Shareholding as on Jun 2023
|
Company Information
|
COMP SEC: Deepak Vyas | YEAR OF INC: 1963 | BSE CODE: 522029 | FV (Rs): 2 | DIV YIELD (%): 1.3 |
More Engineering - Industrial Equipments Company Fact Sheets: L&T SIEMENS SKIPPER KABRA EXTRUSION PRAJ IND.LTD
Compare WINDSOR MACHINES With: L&T SIEMENS SKIPPER KABRA EXTRUSION PRAJ IND.LTD
On Monday, Indian share remained volatile as session progressed and ended the day marginally changed.