Opportunity Alert: Stocks from India's Emerging Businesses
Here is the latest financial fact sheet of DYNAVISION. For more details, see the DYNAVISION quarterly results and DYNAVISION share price. For a sector overview, read our engineering sector report.
1 Day | % | 0.6 |
No. of shares | m | 3.84 |
1 Week | % | 0.0 |
1 Month | % | 0.0 |
1 Year | % | - |
52 week H/L | Rs | 221.4/120.5 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
DYNAVISION EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 85 | 76 | 57 | 74 | 248 | |
Low | Rs | 51 | 47 | 27 | 32 | 57 | |
Sales per share (Unadj.) | Rs | 17.0 | 17.1 | 16.9 | 15.9 | 19.5 | |
Earnings per share (Unadj.) | Rs | 11.7 | 12.0 | 12.1 | 11.9 | 13.2 | |
Diluted earnings per share | Rs | 11.7 | 12.0 | 12.1 | 11.9 | 13.2 | |
Cash flow per share (Unadj.) | Rs | 11.8 | 12.0 | 12.2 | 12.0 | 13.5 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | -32.0 | -20.0 | -7.9 | 4.0 | 17.2 | |
Adj. book value per share | Rs | -32.0 | -20.0 | -7.9 | 4.0 | 17.2 | |
Shares outstanding (eoy) | m | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | |
Price / Sales ratio | x | 4.0 | 3.6 | 2.5 | 3.3 | 7.8 | |
Avg P/E ratio | x | 5.8 | 5.1 | 3.5 | 4.5 | 11.5 | |
P/CF ratio (eoy) | x | 5.7 | 5.1 | 3.5 | 4.4 | 11.3 | |
Price / Book Value ratio | x | -2.1 | -3.1 | -5.3 | 13.2 | 8.8 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 260 | 235 | 161 | 204 | 585 | |
Total wages/salary | Rs m | 4 | 5 | 6 | 6 | 7 |
DYNAVISION INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 65 | 66 | 65 | 61 | 75 | |
Other income | Rs m | 5 | 8 | 11 | 13 | 12 | |
Total revenues | Rs m | 70 | 74 | 75 | 74 | 87 | |
Gross profit | Rs m | 57 | 56 | 52 | 50 | 58 | |
Depreciation | Rs m | 0 | 0 | 0 | 0 | 1 | |
Interest | Rs m | 2 | 3 | 3 | 3 | 3 | |
Profit before tax | Rs m | 59 | 61 | 59 | 59 | 66 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 14 | 15 | 13 | 13 | 15 | |
Profit after tax | Rs m | 45 | 46 | 46 | 46 | 51 | |
Gross profit margin | % | 86.8 | 84.3 | 80.0 | 81.3 | 77.3 | |
Effective tax rate | % | 23.0 | 24.2 | 21.9 | 22.3 | 22.8 | |
Net profit margin | % | 69.2 | 69.8 | 71.7 | 74.9 | 67.5 |
DYNAVISION BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 41 | 129 | 48 | 115 | 191 | |
Current liabilities | Rs m | 6 | 8 | 11 | 14 | 18 | |
Net working cap to sales | % | 53.7 | 185.0 | 57.7 | 165.7 | 230.9 | |
Current ratio | x | 6.5 | 16.9 | 4.5 | 8.5 | 10.8 | |
Inventory Days | Days | 257 | 18 | 799 | 739 | 193 | |
Debtors Days | Days | 0 | 0 | 0 | 335 | 0 | |
Net fixed assets | Rs m | 47 | 4 | 135 | 115 | 92 | |
Share capital | Rs m | 38 | 38 | 38 | 38 | 38 | |
"Free" reserves | Rs m | -161 | -115 | -69 | -23 | 28 | |
Net worth | Rs m | -123 | -77 | -30 | 15 | 66 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 89 | 134 | 183 | 230 | 283 | |
Interest coverage | x | 25.8 | 24.3 | 21.8 | 19.7 | 20.0 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | |
Return on assets | % | 53.6 | 36.3 | 27.0 | 21.3 | 19.2 | |
Return on equity | % | -36.7 | -59.9 | -153.4 | 295.8 | 76.6 | |
Return on capital | % | -49.7 | -82.4 | -205.8 | 400.8 | 104.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
DYNAVISION CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 43 | 37 | 39 | 32 | 48 | |
From Investments | Rs m | -40 | -30 | -44 | -29 | -54 | |
From Financial Activity | Rs m | -2 | 0 | 0 | 0 | 0 | |
Net Cashflow | Rs m | 0 | 8 | -5 | 3 | -6 |
Share Holding
Shareholding as on Mar 2023
|
Company Information
|
COMP SEC: Aditi Kanabar | YEAR OF INC: 1973 | BSE CODE: 517238 | FV (Rs): 10 | DIV YIELD (%): - |
More Miscellaneous Company Fact Sheets: L&T SIEMENS SKIPPER KABRA EXTRUSION PRAJ IND.LTD
Compare DYNAVISION With: L&T SIEMENS SKIPPER KABRA EXTRUSION PRAJ IND.LTD
After opening the day higher, Indian share markets continued their momentum as session progressed and ended higher for the fourth straight session.