Big Opportunity: India's Third Giant Leap
Here is the latest financial fact sheet of DYNAVISION. For more details, see the DYNAVISION quarterly results and DYNAVISION share price. For a sector overview, read our engineering sector report.
1 Day | % | 3.9 |
No. of shares | m | 3.84 |
1 Week | % | 4.6 |
1 Month | % | 1.4 |
1 Year | % | -6.7 |
52 week H/L | Rs | 221.4/123.5 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
DYNAVISION EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 85 | 76 | 57 | 74 | 248 | |
Low | Rs | 51 | 47 | 27 | 32 | 57 | |
Sales per share (Unadj.) | Rs | 17.0 | 17.1 | 16.9 | 15.9 | 19.5 | |
Earnings per share (Unadj.) | Rs | 11.7 | 12.0 | 12.1 | 11.9 | 13.2 | |
Diluted earnings per share | Rs | 11.7 | 12.0 | 12.1 | 11.9 | 13.2 | |
Cash flow per share (Unadj.) | Rs | 11.8 | 12.0 | 12.2 | 12.0 | 13.5 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | -32.0 | -20.0 | -7.9 | 4.0 | 17.2 | |
Adj. book value per share | Rs | -32.0 | -20.0 | -7.9 | 4.0 | 17.2 | |
Shares outstanding (eoy) | m | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | |
Price / Sales ratio | x | 4.0 | 3.6 | 2.5 | 3.3 | 7.8 | |
Avg P/E ratio | x | 5.8 | 5.1 | 3.5 | 4.5 | 11.5 | |
P/CF ratio (eoy) | x | 5.7 | 5.1 | 3.5 | 4.4 | 11.3 | |
Price / Book Value ratio | x | -2.1 | -3.1 | -5.3 | 13.2 | 8.8 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 260 | 235 | 161 | 204 | 585 | |
Total wages/salary | Rs m | 4 | 5 | 6 | 6 | 7 |
DYNAVISION INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 65 | 66 | 65 | 61 | 75 | |
Other income | Rs m | 5 | 8 | 11 | 13 | 12 | |
Total revenues | Rs m | 70 | 74 | 75 | 74 | 87 | |
Gross profit | Rs m | 57 | 56 | 52 | 50 | 58 | |
Depreciation | Rs m | 0 | 0 | 0 | 0 | 1 | |
Interest | Rs m | 2 | 3 | 3 | 3 | 3 | |
Profit before tax | Rs m | 59 | 61 | 59 | 59 | 66 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 14 | 15 | 13 | 13 | 15 | |
Profit after tax | Rs m | 45 | 46 | 46 | 46 | 51 | |
Gross profit margin | % | 86.8 | 84.3 | 80.0 | 81.3 | 77.3 | |
Effective tax rate | % | 23.0 | 24.2 | 21.9 | 22.3 | 22.8 | |
Net profit margin | % | 69.2 | 69.8 | 71.7 | 74.9 | 67.5 |
DYNAVISION BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 41 | 129 | 48 | 115 | 191 | |
Current liabilities | Rs m | 6 | 8 | 11 | 14 | 18 | |
Net working cap to sales | % | 53.7 | 185.0 | 57.7 | 165.7 | 230.9 | |
Current ratio | x | 6.5 | 16.9 | 4.5 | 8.5 | 10.8 | |
Inventory Days | Days | 257 | 18 | 799 | 739 | 193 | |
Debtors Days | Days | 0 | 0 | 0 | 335 | 0 | |
Net fixed assets | Rs m | 47 | 4 | 135 | 115 | 92 | |
Share capital | Rs m | 38 | 38 | 38 | 38 | 38 | |
"Free" reserves | Rs m | -161 | -115 | -69 | -23 | 28 | |
Net worth | Rs m | -123 | -77 | -30 | 15 | 66 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 89 | 134 | 183 | 230 | 283 | |
Interest coverage | x | 25.8 | 24.3 | 21.8 | 19.7 | 20.0 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | |
Return on assets | % | 53.6 | 36.3 | 27.0 | 21.3 | 19.2 | |
Return on equity | % | -36.7 | -59.9 | -153.4 | 295.8 | 76.6 | |
Return on capital | % | -49.7 | -82.4 | -205.8 | 400.8 | 104.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
DYNAVISION CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 43 | 37 | 39 | 32 | 48 | |
From Investments | Rs m | -40 | -30 | -44 | -29 | -54 | |
From Financial Activity | Rs m | -2 | 0 | 0 | 0 | 0 | |
Net Cashflow | Rs m | 0 | 8 | -5 | 3 | -6 |
Share Holding
Shareholding as on Dec 2022
|
Company Information
|
COMP SEC: Aditi Kanabar | YEAR OF INC: 1973 | BSE CODE: 517238 | FV (Rs): 10 | DIV YIELD (%): - |
More Miscellaneous Company Fact Sheets: L&T SIEMENS SKIPPER KABRA EXTRUSION PRAJ IND.LTD
Compare DYNAVISION With: L&T SIEMENS SKIPPER KABRA EXTRUSION PRAJ IND.LTD
Asian share markets rose today after comments from Federal Reserve Chair Jerome Powell boosted risk appetite and investor hoped that the central bank may soon ease monetary policy.