FREE Event: How to Profit from the Massive Upcoming Revival in Smallcaps
Here is the latest financial fact sheet of Elder Pharma. For more details, see the Elder Pharma quarterly results and Elder Pharma share price and chart. For a sector overview, read our pharmaceuticals sector report.
% ch | % | 5.0 |
No. of shares | m | 20.54 |
% ch week | % | 5.0 |
% ch 1-mth | % | 27.1 |
% ch 12-mth | % | -64.5 |
52 week H/L | Rs | 118.8/20.4 |
No. of Mths Year Ending |
12 Mar-11* |
12 Mar-12* |
12 Mar-13* |
15 Jun-13* |
12 Jun-14* |
5-Yr Chart Click to enlarge
|
---|
ELDER PHARMA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 440 | 435 | 416 | 416 | 380 | |
Low | Rs | 321 | 298 | 202 | 202 | 188 | |
Sales per share (Unadj.) | Rs | 470.0 | 649.8 | 799.3 | 799.3 | 491.2 | |
Earnings per share (Unadj.) | Rs | 31.3 | 35.2 | 40.1 | 40.1 | -3.2 | |
Diluted earnings per share | Rs | 31.3 | 35.2 | 40.1 | 40.1 | -3.2 | |
Cash flow per share (Unadj.) | Rs | 45.3 | 51.7 | 61.6 | 61.6 | 14.4 | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.00 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0.8 | 0.8 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 307.0 | 341.1 | 374.5 | 374.5 | 376.5 | |
Adj. book value per share | Rs | 307.0 | 341.1 | 374.5 | 374.5 | 376.5 | |
Shares outstanding (eoy) | m | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | |
Bonus/Rights/Conversions | PP | - | - | - | - | ||
Price / Sales ratio | x | 0.8 | 0.6 | 0.4 | 0.4 | 0.6 | |
Avg P/E ratio | x | 12.2 | 10.4 | 7.7 | 7.7 | -89.3 | |
P/CF ratio (eoy) | x | 8.4 | 7.1 | 5.0 | 5.0 | 19.7 | |
Price / Book Value ratio | x | 1.2 | 1.1 | 0.8 | 0.8 | 0.8 | |
Dividend payout | % | 9.6 | 8.5 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 7,815 | 7,528 | 6,348 | 6,348 | 5,833 | |
No. of employees | `000 | 3.6 | 3.5 | NA | NA | NA | |
Total wages/salary | Rs m | 1,226 | 1,799 | 2,331 | 2,331 | 2,179 | |
Avg. sales/employee | Rs Th | 2,674.6 | 3,773.8 | NM | NM | NM | |
Avg. wages/employee | Rs Th | 339.7 | 508.6 | NM | NM | NM | |
Avg. net profit/employee | Rs Th | 178.0 | 204.3 | NM | NM | NM |
ELDER PHARMA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 9,653 | 13,348 | 16,417 | 16,417 | 10,089 | |
Other income | Rs m | 87 | 265 | 327 | 327 | 257 | |
Total revenues | Rs m | 9,739 | 13,613 | 16,744 | 16,744 | 10,346 | |
Gross profit | Rs m | 1,331 | 1,990 | 2,734 | 2,734 | -792 | |
Depreciation | Rs m | 287 | 340 | 441 | 441 | 361 | |
Interest | Rs m | 281 | 1,016 | 1,548 | 1,548 | 2,756 | |
Profit before tax | Rs m | 849 | 900 | 1,071 | 1,071 | -3,653 | |
Minority Interest | Rs m | 7 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 8 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | -45 | 15 | -28 | -28 | 3,713 | |
Tax | Rs m | 177 | 193 | 219 | 219 | 125 | |
Profit after tax | Rs m | 642 | 723 | 824 | 824 | -65 | |
Gross profit margin | % | 13.8 | 14.9 | 16.7 | 16.7 | -7.8 | |
Effective tax rate | % | 20.8 | 21.4 | 20.5 | 20.5 | -3.4 | |
Net profit margin | % | 6.7 | 5.4 | 5.0 | 5.0 | -0.6 |
ELDER PHARMA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 8,278 | 8,782 | 8,791 | 8,791 | 9,240 | |
Current liabilities | Rs m | 5,803 | 6,957 | 9,998 | 9,998 | 9,998 | |
Net working cap to sales | % | 25.6 | 13.7 | -7.4 | -7.4 | -7.5 | |
Current ratio | x | 1.4 | 1.3 | 0.9 | 0.9 | 0.9 | |
Inventory Days | Days | 91 | 80 | 54 | 54 | 46 | |
Debtors Days | Days | 107 | 93 | 89 | 89 | 60 | |
Net fixed assets | Rs m | 7,425 | 8,973 | 9,631 | 9,631 | 10,124 | |
Share capital | Rs m | 206 | 206 | 206 | 206 | 206 | |
"Free" reserves | Rs m | 5,436 | 5,790 | 6,121 | 6,121 | 5,582 | |
Net worth | Rs m | 6,307 | 7,006 | 7,693 | 7,693 | 7,734 | |
Long term debt | Rs m | 5,095 | 5,825 | 7,039 | 7,039 | 4,889 | |
Total assets | Rs m | 17,415 | 19,998 | 24,925 | 24,925 | 22,882 | |
Interest coverage | x | 4.0 | 1.9 | 1.7 | 1.7 | -0.3 | |
Debt to equity ratio | x | 0.8 | 0.8 | 0.9 | 0.9 | 0.6 | |
Sales to assets ratio | x | 0.6 | 0.7 | 0.7 | 0.7 | 0.4 | |
Return on assets | % | 5.3 | 8.7 | 9.5 | 9.5 | 11.8 | |
Return on equity | % | 10.2 | 10.3 | 10.7 | 10.7 | -0.8 | |
Return on capital | % | 9.6 | 15.0 | 17.6 | 17.6 | 22.3 | |
Exports to sales | % | 2.4 | 2.1 | 1.9 | 1.9 | 3.0 | |
Imports to sales | % | 3.6 | 2.3 | 1.8 | 1.8 | 0.4 | |
Exports (fob) | Rs m | 228 | 280 | 318 | 318 | 307 | |
Imports (cif) | Rs m | 351 | 306 | 291 | 291 | 43 | |
Fx inflow | Rs m | 228 | 280 | 318 | 318 | 307 | |
Fx outflow | Rs m | 388 | 334 | 361 | 361 | 125 | |
Net fx | Rs m | -160 | -54 | -43 | -43 | 181 |
ELDER PHARMA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 657 | 148 | 194 | 166 | 11,754 | |
From Investments | Rs m | -1,507 | -1,711 | -632 | -632 | -561 | |
From Financial Activity | Rs m | 2,734 | 433 | -67 | -39 | -6,762 | |
Net Cashflow | Rs m | 1,885 | -1,131 | -506 | -506 | 4,432 |
Share Holding
|
Company Information
|
CHM: J. Saxena | COMP SEC: S. P. Date | YEAR OF INC: 1900 | BSE CODE: 532322 | FV (Rs): 10 | DIV YIELD (%): - |
More Pharmaceuticals Company Fact Sheets: AMAR REMEDIES ALEMBIC SUN PHARMA DISHMAN PHARMA AJANTA PHARMA
Compare ELDER PHARMA With: AMAR REMEDIES ALEMBIC SUN PHARMA DISHMAN PHARMA AJANTA PHARMA
Compare ELDER PHARMA With: MYLAN (US) ACTAVIS (US) ADCOCK INGRAM (S. Africa) TEVA PHARMA (Israel)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 642 points, up 1.3% at 49,206 levels.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More