Access Now: Equitymaster's Premium Small Cap Research at 50% Off
Here is the latest financial fact sheet of EMAMI REALTY. For more details, see the EMAMI REALTY quarterly results and EMAMI REALTY share price.
1 Day | % | -0.3 |
No. of shares | m | 37.84 |
1 Week | % | -4.9 |
1 Month | % | -2.0 |
1 Year | % | 3.6 |
52 week H/L | Rs | 92.0/52.0 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
EMAMI REALTY EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 406 | 324 | 124 | 74 | 106 | |
Low | Rs | 84 | 99 | 27 | 23 | 39 | |
Sales per share (Unadj.) | Rs | 0.6 | 24.5 | 275.1 | 66.7 | 51.9 | |
Earnings per share (Unadj.) | Rs | 1.5 | 0.2 | -13.7 | 0.2 | 4.0 | |
Diluted earnings per share | Rs | 1.0 | 0.1 | -13.7 | 0.1 | 4.0 | |
Cash flow per share (Unadj.) | Rs | 1.7 | 0.4 | -13.1 | 0.8 | 4.2 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 59.0 | 52.6 | 25.1 | 39.6 | 33.7 | |
Adj. book value per share | Rs | 37.9 | 38.9 | 25.1 | 29.2 | 33.7 | |
Shares outstanding (eoy) | m | 24.30 | 27.94 | 37.84 | 27.94 | 37.84 | |
Price / Sales ratio | x | 405.7 | 8.6 | 0.3 | 0.7 | 1.4 | |
Avg P/E ratio | x | 165.4 | 1,223.4 | -5.5 | 239.9 | 18.3 | |
P/CF ratio (eoy) | x | 147.8 | 487.6 | -5.8 | 62.2 | 17.0 | |
Price / Book Value ratio | x | 4.2 | 4.0 | 3.0 | 1.2 | 2.1 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 5,953 | 5,909 | 2,853 | 1,343 | 2,739 | |
Total wages/salary | Rs m | 148 | 165 | 184 | 116 | 148 |
EMAMI REALTY INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 15 | 685 | 10,409 | 1,865 | 1,965 | |
Other income | Rs m | 1,168 | 1,282 | 1,870 | 1,448 | 452 | |
Total revenues | Rs m | 1,182 | 1,967 | 12,279 | 3,312 | 2,417 | |
Gross profit | Rs m | 1,023 | 1,431 | 1,105 | 153 | 412 | |
Depreciation | Rs m | 4 | 7 | 23 | 16 | 11 | |
Interest | Rs m | 2,161 | 2,687 | 3,711 | 1,521 | 679 | |
Profit before tax | Rs m | 26 | 18 | -758 | 64 | 173 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | -10 | 13 | -241 | 58 | 23 | |
Profit after tax | Rs m | 36 | 5 | -518 | 6 | 150 | |
Gross profit margin | % | 6,973.4 | 208.9 | 10.6 | 8.2 | 21.0 | |
Effective tax rate | % | -39.7 | 73.4 | 31.7 | 91.3 | 13.5 | |
Net profit margin | % | 245.4 | 0.7 | -5.0 | 0.3 | 7.6 |
EMAMI REALTY BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 22,128 | 27,960 | 26,161 | 18,670 | 16,976 | |
Current liabilities | Rs m | 16,196 | 25,162 | 20,477 | 15,904 | 14,819 | |
Net working cap to sales | % | 40,437.1 | 408.3 | 54.6 | 148.3 | 109.8 | |
Current ratio | x | 1.4 | 1.1 | 1.3 | 1.2 | 1.1 | |
Inventory Days | Days | 127,195 | 3,110 | 110 | 192 | 208 | |
Debtors Days | Days | 0 | 804 | 250 | 752 | 256 | |
Net fixed assets | Rs m | 5,208 | 5,930 | 3,294 | 795 | 1,495 | |
Share capital | Rs m | 49 | 56 | 76 | 56 | 76 | |
"Free" reserves | Rs m | 1,384 | 1,414 | 876 | 1,049 | 1,199 | |
Net worth | Rs m | 1,433 | 1,470 | 952 | 1,105 | 1,275 | |
Long term debt | Rs m | 9,735 | 7,192 | 7,927 | 2,256 | 2,182 | |
Total assets | Rs m | 27,336 | 33,891 | 29,456 | 19,464 | 18,471 | |
Interest coverage | x | 1.0 | 1.0 | 0.8 | 1.0 | 1.3 | |
Debt to equity ratio | x | 6.8 | 4.9 | 8.3 | 2.0 | 1.7 | |
Sales to assets ratio | x | 0 | 0 | 0.4 | 0.1 | 0.1 | |
Return on assets | % | 8.0 | 7.9 | 10.8 | 7.8 | 4.5 | |
Return on equity | % | 2.5 | 0.3 | -54.4 | 0.5 | 11.8 | |
Return on capital | % | 19.6 | 31.2 | 33.3 | 47.1 | 24.7 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 6 | 4 | 4 | 0 | 0 | |
Net fx | Rs m | -6 | -4 | -4 | 0 | 0 |
EMAMI REALTY CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -1,901 | -1,765 | 5,834 | -2,658 | 1,172 | |
From Investments | Rs m | -1,309 | -2,471 | -155 | 12,043 | 926 | |
From Financial Activity | Rs m | 1,866 | 996 | -5,621 | -9,401 | -2,129 | |
Net Cashflow | Rs m | -1,457 | -3,241 | 57 | -16 | -31 |
Share Holding
Shareholding as on Mar 2023
|
Company Information
|
CHM: Abhijit Datta | COMP SEC: Payel Agarwal | YEAR OF INC: 2008 | BSE CODE: 533218 | FV (Rs): 2 | DIV YIELD (%): - |
More Construction Company Fact Sheets: DLF GUJARAT PIPAVAV PORT NBCC (INDIA) PSP PROJECTS NCC
Compare EMAMI REALTY With: DLF GUJARAT PIPAVAV PORT NBCC (INDIA) PSP PROJECTS NCC
After opening the day flat, Indian share markets picked up pace as session progressed and ended the day higher.