Big Opportunity: India's Third Giant Leap
Here is the latest financial fact sheet of FRONTIER SPR. For more details, see the FRONTIER SPR quarterly results and FRONTIER SPR share price. For a sector overview, read our auto ancillaries sector report.
1 Day | % | -1.0 |
No. of shares | m | 3.94 |
1 Week | % | -4.0 |
1 Month | % | -14.1 |
1 Year | % | 22.1 |
52 week H/L | Rs | 540.0/260.3 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
FRONTIER SPR EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 285 | 259 | 380 | 380 | 338 | |
Low | Rs | 46 | 120 | 153 | 171 | 232 | |
Sales per share (Unadj.) | Rs | 130.7 | 179.6 | 213.9 | 195.3 | 212.3 | |
Earnings per share (Unadj.) | Rs | 9.0 | 21.3 | 35.6 | 19.8 | 19.1 | |
Diluted earnings per share | Rs | 9.0 | 21.3 | 35.6 | 19.8 | 19.1 | |
Cash flow per share (Unadj.) | Rs | 14.0 | 27.0 | 41.7 | 26.6 | 26.3 | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 1.10 | 0 | 1.00 | |
Adj. dividends per share | Rs | 0.00 | 1.00 | 1.10 | 0.00 | 1.00 | |
Avg Dividend yield | % | 0 | 0.5 | 0.4 | 0 | 0.4 | |
Book value per share (Unadj.) | Rs | 75.4 | 95.9 | 130.3 | 151.1 | 171.2 | |
Adj. book value per share | Rs | 75.4 | 95.9 | 130.3 | 151.2 | 171.2 | |
Shares outstanding (eoy) | m | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | |
Price / Sales ratio | x | 1.3 | 1.1 | 1.2 | 1.4 | 1.3 | |
Avg P/E ratio | x | 18.3 | 8.9 | 7.5 | 13.9 | 14.9 | |
P/CF ratio (eoy) | x | 11.9 | 7.0 | 6.4 | 10.4 | 10.8 | |
Price / Book Value ratio | x | 2.2 | 2.0 | 2.0 | 1.8 | 1.7 | |
Dividend payout | % | 0 | 4.7 | 3.1 | 0 | 5.2 | |
Avg Mkt Cap | Rs m | 652 | 746 | 1,049 | 1,085 | 1,122 | |
Total wages/salary | Rs m | 21 | 25 | 29 | 34 | 35 |
FRONTIER SPR INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 515 | 708 | 843 | 770 | 837 | |
Other income | Rs m | 6 | 6 | 10 | 10 | 10 | |
Total revenues | Rs m | 520 | 714 | 852 | 779 | 846 | |
Gross profit | Rs m | 87 | 131 | 203 | 127 | 122 | |
Depreciation | Rs m | 19 | 22 | 24 | 27 | 29 | |
Interest | Rs m | 18 | 12 | 13 | 5 | 3 | |
Profit before tax | Rs m | 55 | 103 | 175 | 105 | 101 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 19 | 19 | 35 | 27 | 26 | |
Profit after tax | Rs m | 36 | 84 | 140 | 78 | 75 | |
Gross profit margin | % | 16.9 | 18.5 | 24.1 | 16.5 | 14.6 | |
Effective tax rate | % | 35.2 | 18.4 | 20.1 | 26.0 | 25.4 | |
Net profit margin | % | 6.9 | 11.9 | 16.6 | 10.1 | 9.0 |
FRONTIER SPR BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 276 | 337 | 378 | 387 | 402 | |
Current liabilities | Rs m | 216 | 252 | 208 | 196 | 211 | |
Net working cap to sales | % | 11.7 | 12.1 | 20.2 | 24.8 | 22.8 | |
Current ratio | x | 1.3 | 1.3 | 1.8 | 2.0 | 1.9 | |
Inventory Days | Days | 18 | 20 | 24 | 49 | 64 | |
Debtors Days | Days | 72,050,185 | 59,068,132 | 68,226,484 | 831 | 736 | |
Net fixed assets | Rs m | 319 | 341 | 401 | 447 | 522 | |
Share capital | Rs m | 40 | 40 | 40 | 40 | 40 | |
"Free" reserves | Rs m | 258 | 338 | 474 | 556 | 635 | |
Net worth | Rs m | 297 | 378 | 513 | 595 | 674 | |
Long term debt | Rs m | 58 | 28 | 32 | 16 | 12 | |
Total assets | Rs m | 595 | 678 | 779 | 834 | 924 | |
Interest coverage | x | 4.0 | 9.8 | 14.2 | 22.3 | 36.9 | |
Debt to equity ratio | x | 0.2 | 0.1 | 0.1 | 0 | 0 | |
Sales to assets ratio | x | 0.9 | 1.0 | 1.1 | 0.9 | 0.9 | |
Return on assets | % | 9.0 | 14.1 | 19.7 | 9.9 | 8.4 | |
Return on equity | % | 12.0 | 22.2 | 27.3 | 13.1 | 11.1 | |
Return on capital | % | 20.6 | 28.3 | 34.6 | 18.1 | 15.1 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 1 | 1 | 0 | 0 | 0 | |
Net fx | Rs m | -1 | -1 | 0 | 0 | -0 |
FRONTIER SPR CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 67 | 88 | 100 | 110 | 102 | |
From Investments | Rs m | -44 | -39 | -75 | -50 | -102 | |
From Financial Activity | Rs m | -29 | -49 | -12 | -57 | -10 | |
Net Cashflow | Rs m | -7 | 0 | 13 | 4 | -11 |
Share Holding
Shareholding as on Dec 2022
|
Company Information
|
CHM: Kundan Lal Bhatia | COMP SEC: Dhruv Bhasin | YEAR OF INC: 1981 | BSE CODE: 522195 | FV (Rs): 10 | DIV YIELD (%): 0.3 |
More Steel & Iron Products Company Fact Sheets: SAMVARDHANA MOTHERSON BOSCH FIEM INDUSTRIES MINDA CORPORATION JBM AUTO.
Compare FRONTIER SPR With: SAMVARDHANA MOTHERSON BOSCH FIEM INDUSTRIES MINDA CORPORATION JBM AUTO.
Asian share markets are trading higher today after US markets rose as fears of broader contagion from the banking turmoil eased.