LIVE on April 23rd: Has Covid impacted India's long-term growth potential?
Here is the latest financial fact sheet of Firstsource Solutions. For more details, see the Firstsource Solutions quarterly results and Firstsource Solutions share price and chart. For a sector overview, read our software sector report.
% ch | % | -0.8 |
No. of shares | m | 666.29 |
% ch week | % | 0.5 |
% ch 1-mth | % | 0.8 |
% ch 12-mth | % | 204.8 |
52 week H/L | Rs | 125.5/28.8 |
No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
---|
FIRSTSOURCE SOLUTIONS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 30 | 44 | 46 | 54 | 55 | |
Low | Rs | 9 | 25 | 25 | 31 | 30 | |
Sales per share (Unadj.) | Rs | 47.1 | 45.5 | 48.0 | 52.2 | 51.5 | |
Earnings per share (Unadj.) | Rs | 2.9 | 3.5 | 3.9 | 4.1 | 4.8 | |
Diluted earnings per share | Rs | 2.9 | 3.5 | 4.0 | 4.2 | 4.9 | |
Cash flow per share (Unadj.) | Rs | 4.1 | 4.6 | 4.9 | 5.0 | 5.7 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 1.50 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | |
Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 3.5 | |
Book value per share (Unadj.) | Rs | 31.7 | 31.4 | 36.0 | 29.8 | 34.3 | |
Adj. book value per share | Rs | 31.4 | 31.4 | 36.4 | 30.4 | 35.3 | |
Shares outstanding (eoy) | m | 659.73 | 666.29 | 673.31 | 681.31 | 686.52 | |
Bonus/Rights/Conversions | ESOP | ESOP | ESOP | ESOS | ESOS | ||
Price / Sales ratio | x | 0.4 | 0.8 | 0.7 | 0.8 | 0.8 | |
Avg P/E ratio | x | 6.7 | 9.9 | 9.0 | 10.4 | 9.0 | |
P/CF ratio (eoy) | x | 4.8 | 7.6 | 7.2 | 8.6 | 7.5 | |
Price / Book Value ratio | x | 0.6 | 1.1 | 1.0 | 1.4 | 1.3 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 31.5 | |
Avg Mkt Cap | Rs m | 12,898 | 23,220 | 23,936 | 28,956 | 29,417 | |
No. of employees | `000 | 27.7 | 31.9 | 23.9 | 26.1 | 18.7 | |
Total wages/salary | Rs m | 21,294 | 20,172 | 21,722 | 23,834 | 23,955 | |
Avg. sales/employee | Rs Th | 1,122.6 | 952.1 | 1,352.4 | 1,361.5 | 1,890.2 | |
Avg. wages/employee | Rs Th | 769.7 | 632.9 | 909.4 | 912.6 | 1,280.8 | |
Avg. net profit/employee | Rs Th | 69.7 | 73.5 | 110.9 | 106.9 | 174.6 |
FIRSTSOURCE SOLUTIONS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 31,059 | 30,347 | 32,303 | 35,556 | 35,353 | |
Other income | Rs m | 20 | 65 | 94 | 32 | 54 | |
Total revenues | Rs m | 31,079 | 30,412 | 32,397 | 35,588 | 35,407 | |
Gross profit | Rs m | 3,621 | 3,808 | 4,048 | 4,380 | 4,589 | |
Depreciation | Rs m | 757 | 722 | 662 | 590 | 659 | |
Interest | Rs m | 852 | 711 | 524 | 453 | 404 | |
Profit before tax | Rs m | 2,033 | 2,440 | 2,956 | 3,369 | 3,580 | |
Minority Interest | Rs m | -2 | -2 | -4 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 101 | 95 | 302 | 577 | 314 | |
Profit after tax | Rs m | 1,930 | 2,343 | 2,650 | 2,792 | 3,266 | |
Gross profit margin | % | 11.7 | 12.5 | 12.5 | 12.3 | 13.0 | |
Effective tax rate | % | 5.0 | 3.9 | 10.2 | 17.1 | 8.8 | |
Net profit margin | % | 6.2 | 7.7 | 8.2 | 7.9 | 9.2 |
FIRSTSOURCE SOLUTIONS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 7,481 | 7,436 | 7,885 | 7,843 | 7,891 | |
Current liabilities | Rs m | 8,567 | 8,698 | 7,699 | 9,121 | 9,826 | |
Net working cap to sales | % | -3.5 | -4.2 | 0.6 | -3.6 | -5.5 | |
Current ratio | x | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | |
Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
Debtors Days | Days | 35 | 35 | 34 | 31 | 39 | |
Net fixed assets | Rs m | 1,368 | 1,188 | 1,407 | 1,497 | 1,510 | |
Share capital | Rs m | 6,597 | 6,663 | 6,733 | 6,813 | 6,865 | |
"Free" reserves | Rs m | 10,962 | 10,346 | 12,847 | 13,467 | 16,652 | |
Net worth | Rs m | 20,929 | 20,903 | 24,271 | 20,280 | 23,518 | |
Long term debt | Rs m | 6,642 | 4,143 | 4,270 | 3,580 | 142 | |
Total assets | Rs m | 36,895 | 34,265 | 36,672 | 33,506 | 33,976 | |
Interest coverage | x | 3.4 | 4.4 | 6.6 | 8.4 | 9.9 | |
Debt to equity ratio | x | 0.3 | 0.2 | 0.2 | 0.2 | 0 | |
Sales to assets ratio | x | 0.8 | 0.9 | 0.9 | 1.1 | 1.0 | |
Return on assets | % | 7.5 | 8.9 | 8.7 | 9.7 | 10.8 | |
Return on equity | % | 9.2 | 11.2 | 10.9 | 13.8 | 13.9 | |
Return on capital | % | 10.5 | 12.6 | 12.2 | 16.0 | 16.8 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 1.0 | 0.4 | 0.3 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 302 | 120 | 83 | 0 | 0 | |
Fx inflow | Rs m | 4,633 | 5,339 | 5,084 | 5,683 | 5,788 | |
Fx outflow | Rs m | 437 | 206 | 145 | 156 | 293 | |
Net fx | Rs m | 4,196 | 5,133 | 4,939 | 5,528 | 5,495 |
FIRSTSOURCE SOLUTIONS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 3,956 | 2,461 | 2,997 | 1,998 | 3,151 | |
From Investments | Rs m | -133 | -1,042 | -1,037 | -2,315 | 916 | |
From Financial Activity | Rs m | -2,864 | -2,465 | -2,074 | 35 | -3,268 | |
Net Cashflow | Rs m | 959 | -1,046 | -114 | -299 | 843 |
Share Holding
|
Company Information
|
CHM: Sanjiv Goenka | COMP SEC: Sanjay Gupta | YEAR OF INC: 2001 | BSE CODE: 532809 | FV (Rs): 10 | DIV YIELD (%): 1.4 |
Read: FIRSTSOURCE SOL. 2017-18 Annual Report Analysis
More Software Company Fact Sheets: GEODESIC EDUCOMP SOLUTIONS AFTEK. INFO EDGE ECLERX SERVICES
Compare FIRSTSOURCE SOLUTIONS With: GEODESIC EDUCOMP SOLUTIONS AFTEK. INFO EDGE ECLERX SERVICES
Compare FIRSTSOURCE SOLUTIONS With: KINGDEE INTER. (China) HP (US) IBM (US) CHINASOFT (China)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More