X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Firstsource Solutions Fact Sheet, Firstsource Solutions Financial Results - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Firstsource Solutions Fact Sheet   (FSRC)

Here is the latest financial fact sheet of Firstsource Solutions. For more details, see the Firstsource Solutions quarterly results and Firstsource Solutions share price and chart. For a sector overview, read our software sector report.

FIRSTSOURCE SOL. Price History

Price Rs 44.7
Mkt Cap Rs m 29,783
Vol '000 1,565.3
P/E X 10.7
P/CF X 9.0
EPS (TTM) Rs 4.2
% ch % 0.1
No. of shares m 666.29
% ch week % 2.4
% ch 1-mth % 14.2
% ch 12-mth % 17.6
52 week H/L Rs 49.3/30.4
(As on Jan 19, 2018 03:33:00 PM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

FIRSTSOURCE SOL. Financials

No. of Mths
Year Ending
12
Mar-12
*
12
Mar-13
*
12
Mar-14
*
12
Mar-15
*
12
Mar-16
*
5-Yr Chart
Click to enlarge
FIRSTSOURCE SOL. EQUITY SHARE DATA
High Rs2013304446 
Low Rs6892525 
Sales per share (Unadj.) Rs52.342.947.145.548.0 
Earnings per share (Unadj.) Rs1.42.22.93.53.9 
Diluted earnings per shareRs0.92.22.93.54.0 
Cash flow per share (Unadj.) Rs3.53.64.14.64.9 
Dividends per share (Unadj.) Rs00000 
Adj. dividends per shareRs0.000.000.000.000.00 
Dividend yield (eoy) %00000 
Book value per share (Unadj.) Rs33.226.131.731.436.0 
Adj. book value per shareRs21.525.731.431.436.4 
Shares outstanding (eoy) m430.78657.67659.73666.29673.31 
Bonus/Rights/Conversions  ESOSBCESOPESOPESOP 
Price / Sales ratio x0.20.20.40.80.7 
Avg P/E ratio x9.04.76.79.99.0 
P/CF ratio (eoy) x3.72.94.87.67.2 
Price / Book Value ratio x0.40.40.61.11.0 
Dividend payout %00000 
Avg Mkt Cap Rs m5,6006,87312,89823,22023,936 
No. of employees `00030.131.027.731.923.9 
Total wages/salary Rs m15,22519,34921,29420,17221,722 
Avg. sales/employee Rs Th749.5909.21,122.6952.11,352.4 
Avg. wages/employee Rs Th506.0624.2769.7632.9909.4 
Avg. net profit/employee Rs Th20.647.369.773.5110.9 
FIRSTSOURCE SOL. INCOME DATA
Net Sales Rs m22,55028,18531,05930,34732,303 
Other income Rs m387464206594 
Total revenues Rs m22,93628,64931,07930,41232,397 
Gross profit Rs m1,8512,7963,6213,8084,048 
Depreciation Rs m893884757722662 
Interest Rs m585784852711524 
Profit before tax Rs m7601,5922,0332,4402,956 
Minority Interest Rs m-23-2-2-4 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m13812910195302 
Profit after tax Rs m6201,4661,9302,3432,650 
Gross profit margin %8.29.911.712.512.5 
Effective tax rate %18.18.15.03.910.2 
Net profit margin %2.85.26.27.78.2 
FIRSTSOURCE SOL. BALANCE SHEET DATA
Current assets Rs m12,6306,5447,4817,4367,885 
Current liabilities Rs m14,7937,2408,5678,6987,699 
Net working cap to sales %-9.6-2.5-3.5-4.20.6 
Current ratio x0.90.90.90.91.0 
Inventory Days Days00000 
Debtors Days Days5750353534 
Net fixed assets Rs m1,9571,5621,3681,1881,407 
Share capital Rs m4,3086,5776,5976,6636,733 
"Free" reserves Rs m8,4559,07310,96210,34612,847 
Net worth Rs m14,29917,13620,92920,90324,271 
Long term debt Rs m9,2598,5016,6424,1434,270 
Total assets Rs m39,31533,72436,89534,26536,672 
Interest coverage x2.33.03.44.46.6 
Debt to equity ratio x0.60.50.30.20.2 
Sales to assets ratio x0.60.80.80.90.9 
Return on assets %3.16.77.58.98.7 
Return on equity %4.38.69.211.210.9 
Return on capital %5.79.310.512.612.2 
Exports to sales %00000 
Imports to sales %0.40.61.00.40.3 
Exports (fob) Rs m00000 
Imports (cif) Rs m8415730212083 
Fx inflow Rs m5,1185,8524,6335,3395,084 
Fx outflow Rs m362384437206145 
Net fx Rs m4,7565,4684,1965,1334,939 
FIRSTSOURCE SOL. CASH FLOW
From Operations Rs m 57 1,993 3,956 2,461 2,997 
From Investments Rs m -4,757 5,830 -133 -1,042 -1,037 
From Financial Activity Rs m 3,328 -8,811 -2,864 -2,465 -2,074 
Net Cashflow Rs m -1,372 -987 959 -1,046 -114 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 56.1%
Foreign collaborators 0.0%
Indian inst/Mut Fund 6.7%
FIIs 9.1%
ADR/GDR 0.0%
Free float 28.0%
Shareholders 146,412
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF 5th Floor, Paradigm 'B' Wing, Mindspace, Link Road, Malad (West), Mumbai - 400 064
E-MAIL complianceofficer@firstsource.com WEB www.firstsource.com
TELEPHONE (022) 6666 0888 FAX (022) 6666 0887
SECTOR SOFTWARE GROUP I.C.I.C.I. Group
TR AGENT 3i Infotech, International Infotech Park, Vashi, Navi Mumbai-03
AUDITOR B. S. R & Co
CHM: Sanjiv Goenka COMP SEC: Sanjay Gupta YEAR OF INC: 2001 BSE CODE: 532809 FV (Rs): 10 DIV YIELD (%): -

More Software Company Fact Sheets:   TAKE SOLUTIONS  PRITHVI INFO  KPIT TECHNOLOGIES  TULIP TELECOM  POLARIS CONSULTING  

Compare FIRSTSOURCE SOL. With:   TAKE SOLUTIONS  PRITHVI INFO  KPIT TECHNOLOGIES  TULIP TELECOM  POLARIS CONSULTING  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Views on news

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Infosys: A Decent Operating Performance (Quarterly Results Update - Detailed)

Oct 24, 2017 | Updated on Oct 25, 2017

Infosys delivers on profitability in the face of slowing growth.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - HP COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS