X
Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
(FSRC)
Here is the latest financial fact sheet of Firstsource Solutions. For more details, see the Firstsource Solutions quarterly results and Firstsource Solutions share price and chart. For a sector overview, read our software sector report.
| % ch | % | 1.8 |
| No. of shares | m | 666.29 |
| % ch week | % | 0.9 |
| % ch 1-mth | % | 4.7 |
| % ch 12-mth | % | -37.1 |
| 52 week H/L | Rs | 53.7/30.4 |
| No. of Mths Year Ending |
12 Mar-12* |
12 Mar-13* |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
5-Yr Chart Click to enlarge
|
|---|
| FIRSTSOURCE SOL. EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 20 | 13 | 30 | 44 | 46 | |
| Low | Rs | 6 | 8 | 9 | 25 | 25 | |
| Sales per share (Unadj.) | Rs | 52.3 | 42.9 | 47.1 | 45.5 | 48.0 | |
| Earnings per share (Unadj.) | Rs | 1.4 | 2.2 | 2.9 | 3.5 | 3.9 | |
| Diluted earnings per share | Rs | 0.9 | 2.2 | 2.9 | 3.5 | 4.0 | |
| Cash flow per share (Unadj.) | Rs | 3.5 | 3.6 | 4.1 | 4.6 | 4.9 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 33.2 | 26.1 | 31.7 | 31.4 | 36.0 | |
| Adj. book value per share | Rs | 21.5 | 25.7 | 31.4 | 31.4 | 36.4 | |
| Shares outstanding (eoy) | m | 430.78 | 657.67 | 659.73 | 666.29 | 673.31 | |
| Bonus/Rights/Conversions | ESOS | BC | ESOP | ESOP | ESOP | ||
| Price / Sales ratio | x | 0.2 | 0.2 | 0.4 | 0.8 | 0.7 | |
| Avg P/E ratio | x | 9.0 | 4.7 | 6.7 | 9.9 | 9.0 | |
| P/CF ratio (eoy) | x | 3.7 | 2.9 | 4.8 | 7.6 | 7.2 | |
| Price / Book Value ratio | x | 0.4 | 0.4 | 0.6 | 1.1 | 1.0 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 5,600 | 6,873 | 12,898 | 23,220 | 23,936 | |
| No. of employees | `000 | 30.1 | 31.0 | 27.7 | 31.9 | 23.9 | |
| Total wages/salary | Rs m | 15,225 | 19,349 | 21,294 | 20,172 | 21,722 | |
| Avg. sales/employee | Rs Th | 749.5 | 909.2 | 1,122.6 | 952.1 | 1,352.4 | |
| Avg. wages/employee | Rs Th | 506.0 | 624.2 | 769.7 | 632.9 | 909.4 | |
| Avg. net profit/employee | Rs Th | 20.6 | 47.3 | 69.7 | 73.5 | 110.9 | |
| FIRSTSOURCE SOL. INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 22,550 | 28,185 | 31,059 | 30,347 | 32,303 | |
| Other income | Rs m | 387 | 464 | 20 | 65 | 94 | |
| Total revenues | Rs m | 22,936 | 28,649 | 31,079 | 30,412 | 32,397 | |
| Gross profit | Rs m | 1,851 | 2,796 | 3,621 | 3,808 | 4,048 | |
| Depreciation | Rs m | 893 | 884 | 757 | 722 | 662 | |
| Interest | Rs m | 585 | 784 | 852 | 711 | 524 | |
| Profit before tax | Rs m | 760 | 1,592 | 2,033 | 2,440 | 2,956 | |
| Minority Interest | Rs m | -2 | 3 | -2 | -2 | -4 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 138 | 129 | 101 | 95 | 302 | |
| Profit after tax | Rs m | 620 | 1,466 | 1,930 | 2,343 | 2,650 | |
| Gross profit margin | % | 8.2 | 9.9 | 11.7 | 12.5 | 12.5 | |
| Effective tax rate | % | 18.1 | 8.1 | 5.0 | 3.9 | 10.2 | |
| Net profit margin | % | 2.8 | 5.2 | 6.2 | 7.7 | 8.2 | |
| FIRSTSOURCE SOL. BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 12,630 | 6,544 | 7,481 | 7,436 | 7,885 | |
| Current liabilities | Rs m | 14,793 | 7,240 | 8,567 | 8,698 | 7,699 | |
| Net working cap to sales | % | -9.6 | -2.5 | -3.5 | -4.2 | 0.6 | |
| Current ratio | x | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | |
| Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
| Debtors Days | Days | 57 | 50 | 35 | 35 | 34 | |
| Net fixed assets | Rs m | 1,957 | 1,562 | 1,368 | 1,188 | 1,407 | |
| Share capital | Rs m | 4,308 | 6,577 | 6,597 | 6,663 | 6,733 | |
| "Free" reserves | Rs m | 8,455 | 9,073 | 10,962 | 10,346 | 12,847 | |
| Net worth | Rs m | 14,299 | 17,136 | 20,929 | 20,903 | 24,271 | |
| Long term debt | Rs m | 9,259 | 8,501 | 6,642 | 4,143 | 4,270 | |
| Total assets | Rs m | 39,315 | 33,724 | 36,895 | 34,265 | 36,672 | |
| Interest coverage | x | 2.3 | 3.0 | 3.4 | 4.4 | 6.6 | |
| Debt to equity ratio | x | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 | |
| Sales to assets ratio | x | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | |
| Return on assets | % | 3.1 | 6.7 | 7.5 | 8.9 | 8.7 | |
| Return on equity | % | 4.3 | 8.6 | 9.2 | 11.2 | 10.9 | |
| Return on capital | % | 5.7 | 9.3 | 10.5 | 12.6 | 12.2 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0.4 | 0.6 | 1.0 | 0.4 | 0.3 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 84 | 157 | 302 | 120 | 83 | |
| Fx inflow | Rs m | 5,118 | 5,852 | 4,633 | 5,339 | 5,084 | |
| Fx outflow | Rs m | 362 | 384 | 437 | 206 | 145 | |
| Net fx | Rs m | 4,756 | 5,468 | 4,196 | 5,133 | 4,939 | |
| FIRSTSOURCE SOL. CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 57 | 1,993 | 3,956 | 2,461 | 2,997 | |
| From Investments | Rs m | -4,757 | 5,830 | -133 | -1,042 | -1,037 | |
| From Financial Activity | Rs m | 3,328 | -8,811 | -2,864 | -2,465 | -2,074 | |
| Net Cashflow | Rs m | -1,372 | -987 | 959 | -1,046 | -114 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Sanjiv Goenka | COMP SEC: Sanjay Gupta | YEAR OF INC: 2001 | BSE CODE: 532809 | FV (Rs): 10 | DIV YIELD (%): - |
More Software Company Fact Sheets: CYIENT LTD BARTRONICS INDIA VAKRANGEE LTD. HCL TECH. AURIONPRO SOLN
Compare FIRSTSOURCE SOL. With: CYIENT LTD BARTRONICS INDIA VAKRANGEE LTD. HCL TECH. AURIONPRO SOLN
Compare FIRSTSOURCE SOL. With: HP (US) IBM (US) KINGDEE INTER. (China) CHINASOFT (China)
|
| |
Share markets in India ended the day on a flat note after the Nifty 50 hit the crucial 10,000 mark for the first time ever. At the closing bell, the BSE Sensex closed lower by 18 points.
Infosys starts FY18 on an encouraging note with a stable performance.
TCS starts FY18 decently despite an adverse currency impact.
Volvo partnership caps a good year for HCL Technologies.
One-off expenses and restructuring costs negatively impact performance.
Acquisitions and digital services aid growth.
More Views on NewsThe secret of spotting multibaggers before they become a hit.
Real estate prices across India have barely gone anywhere over the last four years. Prices have fallen in many cities over the last one-year, new data from the National Housing Bank suggests.
The most hated sector is offering the best trading opportunity. Are you ready?
The Income Tax return filing deadline is drawing near; if you have not already filed your taxes, here's how to do it.
When you're selling an immoveable property, it becomes imperative to recognise the intricate tax implications.
More|
| |
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
