- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- FIRSTSOURCE SOLUTIONS LTD. (software)
- FIRSTSOURCE SOLUTIONS LTD. Financial Data
Firstsource Solutions Fact Sheet 
(FSRC)
Here is the latest financial fact sheet of Firstsource Solutions. For more details, see the Firstsource Solutions quarterly results and Firstsource Solutions share price and chart. For a sector overview, read our software sector report.
FIRSTSOURCE SOL. Price History
| % ch | % | 0.1 |
| No. of shares | m | 666.29 |
| % ch week | % | -1.5 |
| % ch 1-mth | % | -15.9 |
| % ch 12-mth | % | 51.6 |
| 52 week H/L | Rs | 83.9/36.0 |
FIRSTSOURCE SOL. Financials
| No. of Mths Year Ending |
12 Mar-12* |
12 Mar-13* |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
5-Yr Chart Click to enlarge
|
|---|
| FIRSTSOURCE SOL. EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 20 | 13 | 30 | 44 | 46 | |
| Low | Rs | 6 | 8 | 9 | 25 | 25 | |
| Sales per share (Unadj.) | Rs | 52.3 | 42.9 | 47.1 | 45.5 | 48.0 | |
| Earnings per share (Unadj.) | Rs | 1.4 | 2.2 | 2.9 | 3.5 | 3.9 | |
| Diluted earnings per share | Rs | 0.9 | 2.2 | 2.9 | 3.5 | 4.0 | |
| Cash flow per share (Unadj.) | Rs | 3.5 | 3.6 | 4.1 | 4.6 | 4.9 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 33.2 | 26.1 | 31.7 | 31.4 | 36.0 | |
| Adj. book value per share | Rs | 21.5 | 25.7 | 31.4 | 31.4 | 36.4 | |
| Shares outstanding (eoy) | m | 430.78 | 657.67 | 659.73 | 666.29 | 673.31 | |
| Bonus/Rights/Conversions | ESOS | BC | ESOP | ESOP | ESOP | ||
| Price / Sales ratio | x | 0.2 | 0.2 | 0.4 | 0.8 | 0.7 | |
| Avg P/E ratio | x | 9.0 | 4.7 | 6.7 | 9.9 | 9.0 | |
| P/CF ratio (eoy) | x | 3.7 | 2.9 | 4.8 | 7.6 | 7.2 | |
| Price / Book Value ratio | x | 0.4 | 0.4 | 0.6 | 1.1 | 1.0 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 5,600 | 6,873 | 12,898 | 23,220 | 23,936 | |
| No. of employees | `000 | 30.1 | 31.0 | 27.7 | 31.9 | 23.9 | |
| Total wages/salary | Rs m | 15,225 | 19,349 | 21,294 | 20,172 | 21,722 | |
| Avg. sales/employee | Rs Th | 749.5 | 909.2 | 1,122.6 | 952.1 | 1,352.4 | |
| Avg. wages/employee | Rs Th | 506.0 | 624.2 | 769.7 | 632.9 | 909.4 | |
| Avg. net profit/employee | Rs Th | 20.6 | 47.3 | 69.7 | 73.5 | 110.9 | |
| FIRSTSOURCE SOL. INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 22,550 | 28,185 | 31,059 | 30,347 | 32,303 | |
| Other income | Rs m | 387 | 464 | 20 | 65 | 94 | |
| Total revenues | Rs m | 22,936 | 28,649 | 31,079 | 30,412 | 32,397 | |
| Gross profit | Rs m | 1,851 | 2,796 | 3,621 | 3,808 | 4,048 | |
| Depreciation | Rs m | 893 | 884 | 757 | 722 | 662 | |
| Interest | Rs m | 585 | 784 | 852 | 711 | 524 | |
| Profit before tax | Rs m | 760 | 1,592 | 2,033 | 2,440 | 2,956 | |
| Minority Interest | Rs m | -2 | 3 | -2 | -2 | -4 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 138 | 129 | 101 | 95 | 302 | |
| Profit after tax | Rs m | 620 | 1,466 | 1,930 | 2,343 | 2,650 | |
| Gross profit margin | % | 8.2 | 9.9 | 11.7 | 12.5 | 12.5 | |
| Effective tax rate | % | 18.1 | 8.1 | 5.0 | 3.9 | 10.2 | |
| Net profit margin | % | 2.8 | 5.2 | 6.2 | 7.7 | 8.2 | |
| FIRSTSOURCE SOL. BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 12,630 | 6,544 | 7,481 | 7,436 | 7,885 | |
| Current liabilities | Rs m | 14,793 | 7,240 | 8,567 | 8,698 | 7,699 | |
| Net working cap to sales | % | -9.6 | -2.5 | -3.5 | -4.2 | 0.6 | |
| Current ratio | x | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | |
| Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
| Debtors Days | Days | 57 | 50 | 35 | 35 | 34 | |
| Net fixed assets | Rs m | 1,957 | 1,562 | 1,368 | 1,188 | 1,407 | |
| Share capital | Rs m | 4,308 | 6,577 | 6,597 | 6,663 | 6,733 | |
| "Free" reserves | Rs m | 8,455 | 9,073 | 10,962 | 10,346 | 12,847 | |
| Net worth | Rs m | 14,299 | 17,136 | 20,929 | 20,903 | 24,271 | |
| Long term debt | Rs m | 9,259 | 8,501 | 6,642 | 4,143 | 4,270 | |
| Total assets | Rs m | 39,315 | 33,724 | 36,895 | 34,265 | 36,672 | |
| Interest coverage | x | 2.3 | 3.0 | 3.4 | 4.4 | 6.6 | |
| Debt to equity ratio | x | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 | |
| Sales to assets ratio | x | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | |
| Return on assets | % | 3.1 | 6.7 | 7.5 | 8.9 | 8.7 | |
| Return on equity | % | 4.3 | 8.6 | 9.2 | 11.2 | 10.9 | |
| Return on capital | % | 5.7 | 9.3 | 10.5 | 12.6 | 12.2 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0.4 | 0.6 | 1.0 | 0.4 | 0.3 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 84 | 157 | 302 | 120 | 83 | |
| Fx inflow | Rs m | 5,118 | 5,852 | 4,633 | 5,339 | 5,084 | |
| Fx outflow | Rs m | 362 | 384 | 437 | 206 | 145 | |
| Net fx | Rs m | 4,756 | 5,468 | 4,196 | 5,133 | 4,939 | |
| FIRSTSOURCE SOL. CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 57 | 1,993 | 3,956 | 2,461 | 2,997 | |
| From Investments | Rs m | -4,757 | 5,830 | -133 | -1,042 | -1,037 | |
| From Financial Activity | Rs m | 3,328 | -8,811 | -2,864 | -2,465 | -2,074 | |
| Net Cashflow | Rs m | -1,372 | -987 | 959 | -1,046 | -114 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Sanjiv Goenka | COMP SEC: Sanjay Gupta | YEAR OF INC: 2001 | BSE CODE: 532809 | FV (Rs): 10 | DIV YIELD (%): - |
More Software Company Fact Sheets: INFINITE COMPUTER GEOMETRIC LTD APTECH LTD MICRO TECH GEODESIC LTD
Compare FIRSTSOURCE SOL. With: INFINITE COMPUTER GEOMETRIC LTD APTECH LTD MICRO TECH GEODESIC LTD
Compare FIRSTSOURCE SOL. With: IBM (US) KINGDEE INTER. (China) HP (US) CHINASOFT (China)
|
| |
Today's Market
Sensex Ends 383 Points Lower; Realty and Auto Stocks Drag(Closing)
After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.
Views on news
FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)
Aug 8, 2018 | Updated on Aug 8, 2018For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)
Jul 20, 2018 | Updated on Jul 20, 2018For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
Newgen Software Technologies Ltd. (IPO)
Jan 15, 2018Should you subscribe to the IPO of Newgen Software Ltd?
Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)
Aug 5, 2017How to get exclusive insider recommendations from Ankit Shah.
More Views on NewsMost Popular
Don't Panic in This Falling Market... Do This Instead(The 5 Minute Wrapup)
Oct 5, 2018Find companies with long term durable moats, which are correcting with the current broader market sell-off.
Taxpayers to pay salaries of CEOs/CIOs of Mutual Funds(The Honest Truth)
Oct 5, 2018Ajit Dayal on the crisis in the market and in the mutual fund industry.
This Market Crash could be the Biggest Wealth Creating Opportunity Since 2008(Profit Hunter)
Oct 8, 2018While widespread fear is the friend of a value investor, serving up bargain purchases; personal fear is an investor's biggest enemy.
IPO Market Feels the Heat of the Market Crash(Sector Info)
Oct 12, 2018The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.
Are These Deep Corrections a Buying Signal?(Chart Of The Day)
Oct 5, 2018The correction has bought many good companies to reasonable valuations. Go against the wisdom of crowd and Buy.
More|
| |
TRACK FIRSTSOURCE SOL.
- Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FIRSTSOURCE SOL.
FIRSTSOURCE SOL. 8-QTR ANALYSIS
COMPARE FIRSTSOURCE SOL. WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.