MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- FIRSTSOURCE SOLUTIONS LTD. (software)
- FIRSTSOURCE SOLUTIONS LTD. Financial Data
Firstsource Solutions Fact Sheet (FSRC)
FREE Event: The Great Indian Wealth Project
Here is the latest financial fact sheet of Firstsource Solutions. For more details, see the Firstsource Solutions quarterly results and Firstsource Solutions share price and chart. For a sector overview, read our software sector report.
FIRSTSOURCE SOLUTIONS Price History
| % ch | % | -3.5 |
| No. of shares | m | 666.29 |
| % ch week | % | 12.1 |
| % ch 1-mth | % | 3.3 |
| % ch 12-mth | % | 288.2 |
| 52 week H/L | Rs | 133.8/28.8 |
FIRSTSOURCE SOLUTIONS Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| FIRSTSOURCE SOLUTIONS EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 30 | 44 | 46 | 54 | 55 | |
| Low | Rs | 9 | 25 | 25 | 31 | 30 | |
| Sales per share (Unadj.) | Rs | 47.1 | 45.5 | 48.0 | 52.2 | 51.5 | |
| Earnings per share (Unadj.) | Rs | 2.9 | 3.5 | 3.9 | 4.1 | 4.8 | |
| Diluted earnings per share | Rs | 2.9 | 3.5 | 4.0 | 4.2 | 4.9 | |
| Cash flow per share (Unadj.) | Rs | 4.1 | 4.6 | 4.9 | 5.0 | 5.7 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 1.50 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 3.5 | |
| Book value per share (Unadj.) | Rs | 31.7 | 31.4 | 36.0 | 29.8 | 34.3 | |
| Adj. book value per share | Rs | 31.4 | 31.4 | 36.4 | 30.4 | 35.3 | |
| Shares outstanding (eoy) | m | 659.73 | 666.29 | 673.31 | 681.31 | 686.52 | |
| Bonus/Rights/Conversions | ESOP | ESOP | ESOP | ESOS | ESOS | ||
| Price / Sales ratio | x | 0.4 | 0.8 | 0.7 | 0.8 | 0.8 | |
| Avg P/E ratio | x | 6.7 | 9.9 | 9.0 | 10.4 | 9.0 | |
| P/CF ratio (eoy) | x | 4.8 | 7.6 | 7.2 | 8.6 | 7.5 | |
| Price / Book Value ratio | x | 0.6 | 1.1 | 1.0 | 1.4 | 1.3 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 31.5 | |
| Avg Mkt Cap | Rs m | 12,898 | 23,220 | 23,936 | 28,956 | 29,417 | |
| No. of employees | `000 | 27.7 | 31.9 | 23.9 | 26.1 | 18.7 | |
| Total wages/salary | Rs m | 21,294 | 20,172 | 21,722 | 23,834 | 23,955 | |
| Avg. sales/employee | Rs Th | 1,122.6 | 952.1 | 1,352.4 | 1,361.5 | 1,890.2 | |
| Avg. wages/employee | Rs Th | 769.7 | 632.9 | 909.4 | 912.6 | 1,280.8 | |
| Avg. net profit/employee | Rs Th | 69.7 | 73.5 | 110.9 | 106.9 | 174.6 | |
| FIRSTSOURCE SOLUTIONS INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 31,059 | 30,347 | 32,303 | 35,556 | 35,353 | |
| Other income | Rs m | 20 | 65 | 94 | 32 | 54 | |
| Total revenues | Rs m | 31,079 | 30,412 | 32,397 | 35,588 | 35,407 | |
| Gross profit | Rs m | 3,621 | 3,808 | 4,048 | 4,380 | 4,589 | |
| Depreciation | Rs m | 757 | 722 | 662 | 590 | 659 | |
| Interest | Rs m | 852 | 711 | 524 | 453 | 404 | |
| Profit before tax | Rs m | 2,033 | 2,440 | 2,956 | 3,369 | 3,580 | |
| Minority Interest | Rs m | -2 | -2 | -4 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 101 | 95 | 302 | 577 | 314 | |
| Profit after tax | Rs m | 1,930 | 2,343 | 2,650 | 2,792 | 3,266 | |
| Gross profit margin | % | 11.7 | 12.5 | 12.5 | 12.3 | 13.0 | |
| Effective tax rate | % | 5.0 | 3.9 | 10.2 | 17.1 | 8.8 | |
| Net profit margin | % | 6.2 | 7.7 | 8.2 | 7.9 | 9.2 | |
| FIRSTSOURCE SOLUTIONS BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 7,481 | 7,436 | 7,885 | 7,843 | 7,891 | |
| Current liabilities | Rs m | 8,567 | 8,698 | 7,699 | 9,121 | 9,826 | |
| Net working cap to sales | % | -3.5 | -4.2 | 0.6 | -3.6 | -5.5 | |
| Current ratio | x | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | |
| Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
| Debtors Days | Days | 35 | 35 | 34 | 31 | 39 | |
| Net fixed assets | Rs m | 1,368 | 1,188 | 1,407 | 1,497 | 1,510 | |
| Share capital | Rs m | 6,597 | 6,663 | 6,733 | 6,813 | 6,865 | |
| "Free" reserves | Rs m | 10,962 | 10,346 | 12,847 | 13,467 | 16,652 | |
| Net worth | Rs m | 20,929 | 20,903 | 24,271 | 20,280 | 23,518 | |
| Long term debt | Rs m | 6,642 | 4,143 | 4,270 | 3,580 | 142 | |
| Total assets | Rs m | 36,895 | 34,265 | 36,672 | 33,506 | 33,976 | |
| Interest coverage | x | 3.4 | 4.4 | 6.6 | 8.4 | 9.9 | |
| Debt to equity ratio | x | 0.3 | 0.2 | 0.2 | 0.2 | 0 | |
| Sales to assets ratio | x | 0.8 | 0.9 | 0.9 | 1.1 | 1.0 | |
| Return on assets | % | 7.5 | 8.9 | 8.7 | 9.7 | 10.8 | |
| Return on equity | % | 9.2 | 11.2 | 10.9 | 13.8 | 13.9 | |
| Return on capital | % | 10.5 | 12.6 | 12.2 | 16.0 | 16.8 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 1.0 | 0.4 | 0.3 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 302 | 120 | 83 | 0 | 0 | |
| Fx inflow | Rs m | 4,633 | 5,339 | 5,084 | 5,683 | 5,788 | |
| Fx outflow | Rs m | 437 | 206 | 145 | 156 | 293 | |
| Net fx | Rs m | 4,196 | 5,133 | 4,939 | 5,528 | 5,495 | |
| FIRSTSOURCE SOLUTIONS CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 3,956 | 2,461 | 2,997 | 1,998 | 3,151 | |
| From Investments | Rs m | -133 | -1,042 | -1,037 | -2,315 | 916 | |
| From Financial Activity | Rs m | -2,864 | -2,465 | -2,074 | 35 | -3,268 | |
| Net Cashflow | Rs m | 959 | -1,046 | -114 | -299 | 843 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Sanjiv Goenka | COMP SEC: Sanjay Gupta | YEAR OF INC: 2001 | BSE CODE: 532809 | FV (Rs): 10 | DIV YIELD (%): 1.2 |
Read: FIRSTSOURCE SOL. 2017-18 Annual Report Analysis
More Software Company Fact Sheets: AFTEK. WIPRO PRITHVI INFO BARTRONICS INDIA VISESH INFOTECHNICS
Compare FIRSTSOURCE SOLUTIONS With: AFTEK. WIPRO PRITHVI INFO BARTRONICS INDIA VISESH INFOTECHNICS
Compare FIRSTSOURCE SOLUTIONS With: KINGDEE INTER. (China) HP (US) IBM (US) CHINASOFT (China)
Today's Market
Sensex Ends 296 Points Higher; Coal India, UPL & Hindalco Surge Over 6%(Closing)
Indian share markets witnessed positive trading activity throughout the day today and ended higher.
Views on news
L&T Technology Shares Fall After Q4 Results. What Should Investors Do? (Views On News)
May 5, 2021Despite strong deal wins and a low base in FY21, a big turn-off for investors was the muted FY22 revenue growth guidance.
Tech Mahindra Shares Fall After Q4 Results. What Should Investors Do? (Views On News)
Apr 27, 2021Tech Mahindra forecasts double digit growth driven by strong demand from clients.
Why Did HCL Tech Shares Plunge Today? (Company Info)
Apr 26, 2021Key takeaways from HCL Technologies Q4FY21 results.
Why Subex Shares Rallied 32% in the Last Two Sessions? (Company Info)
Apr 22, 2021Share price of the company witnessed upward rally in the last trading session even as share markets remained volatile.
FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)
Nov 8, 2019 | Updated on Nov 8, 2019For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
More Views on NewsMost Popular
Time to Buy Smallcaps? (Fast Profits Daily)
Apr 30, 2021In this video, I'll show you why I favour smallcaps over the Nifty.
The Next Smallcap Winners (Profit Hunter)
Apr 30, 2021Price is the only due diligence one might require to buy this business.
Sell in May and Go Away? (Fast Profits Daily)
Apr 28, 2021Does the concept of selling stocks in the month of May, work in the Indian market?
Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)
May 6, 2021Why are markets discounting the economic impact of Covid?
MoreOUR TOP 5 IDEAS
- FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK FIRSTSOURCE SOLUTIONS
- Track your investment in FIRSTSOURCE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FIRSTSOURCE SOLUTIONS
FIRSTSOURCE SOLUTIONS - HP COMPARISON
COMPARE FIRSTSOURCE SOLUTIONS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.