GAIL Fact Sheet, GAIL Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL Fact Sheet    (GAIL)


Check It Out: Are Small Caps the Best Way to Play the Massive EV Opportunity?


Here is the latest financial fact sheet of GAIL. For more details, see the GAIL quarterly results and GAIL share price and chart. For a sector overview, read our energy sector report.

GAIL Price History

Price Rs 159.5
Mkt Cap Rs m 719,142
Vol '000 4,749.6
P/E X 12.1
P/CF X 10.9
EPS (TTM) Rs 13.2
% ch % 3.2
No. of shares m 4,510.14
% ch week % 6.5
% ch 1-mth % 11.2
% ch 12-mth % 80.9
52 week H/L Rs 170.0/81.3
(As on Sep 28, 2021 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

GAIL Financials

No. of Mths
Year Ending
12
Mar-17
*
12
Mar-18
*
12
Mar-19
*
12
Mar-20
*
12
Mar-21
*
5-Yr Chart
Click to enlarge
GAIL EQUITY SHARE DATA
High Rs534518399365158 
Low Rs3353112966675 
Sales per share (Unadj.) Rs282.6240.8337.7160.7129.1 
Earnings per share (Unadj.) Rs23.320.625.616.110.0 
Diluted earnings per shareRs8.810.312.816.19.8 
Cash flow per share (Unadj.) Rs32.527.433.020.714.9 
Dividends per share (Unadj.) Rs11.209.098.026.405.00 
Adj. dividends per shareRs4.204.544.016.404.92 
Avg Dividend yield %2.62.22.33.04.3 
Book value per share (Unadj.) Rs232.4184.8204.0109.2119.8 
Adj. book value per shareRs87.192.4102.0109.2117.9 
Shares outstanding (eoy) m1,691.302,255.072,255.074,510.144,440.39 
Bonus / Rights / Conversions  ----- 
Price / Sales ratio x1.51.71.01.30.9 
Avg P/E ratio x18.620.113.613.411.7 
P/CF ratio (eoy) x13.415.110.510.47.8 
Price / Book Value ratio x1.92.21.72.01.0 
Dividend payout %48.044.131.339.750.1 
Avg Mkt Cap Rs m735,463934,727783,412971,259516,195 
No. of employees `000NANANANANA 
Total wages/salary Rs m12,84913,45618,63215,92316,459 
Avg. sales/employee Rs ThNMNMNMNMNM 
Avg. wages/employee Rs ThNMNMNMNMNM 
Avg. net profit/employee Rs ThNMNMNMNMNM 
GAIL INCOME DATA
Net Sales Rs m477,918542,984761,456724,584573,156 
Other income Rs m10,4948,56912,14317,36211,202 
Total revenues Rs m488,412551,553773,599741,946584,358 
Gross profit Rs m68,00977,79096,67688,35372,438 
Depreciation Rs m15,41115,26916,66620,80221,738 
Interest Rs m5,5203,2661,5923,0891,793 
Profit before tax Rs m57,57367,82590,56081,82360,109 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m18,09421,30732,7849,14315,826 
Profit after tax Rs m39,47946,51857,77672,68044,282 
Gross profit margin %14.214.312.712.212.6 
Effective tax rate %31.431.436.211.226.3 
Net profit margin %8.38.67.610.07.7 
GAIL BALANCE SHEET DATA
Current assets Rs m93,841108,884110,486116,569108,672 
Current liabilities Rs m92,991111,863106,600124,762125,523 
Net working cap to sales %0.2-0.50.5-1.1-2.9 
Current ratio x1.01.01.00.90.9 
Inventory Days Days1231078177115 
Debtors Days Days21232122 
Net fixed assets Rs m502,805519,871594,192652,274721,501 
Share capital Rs m16,91322,55122,55145,10144,404 
"Free" reserves Rs m376,136394,235437,490447,581487,420 
Net worth Rs m393,049416,786460,041492,683531,823 
Long term debt Rs m31,79811,18610,27037,73452,374 
Total assets Rs m596,646628,755704,679768,842830,173 
Interest coverage x11.421.857.927.534.5 
Debt to equity ratio x0.1000.10.1 
Sales to assets ratio x0.80.91.10.90.7 
Return on assets %7.57.98.49.95.6 
Return on equity %10.011.212.614.88.3 
Return on capital %14.916.619.616.010.6 
Exports to sales %00000 
Imports to sales %15.120.539.236.647.5 
Exports (fob) Rs m00000 
Imports (cif) Rs m72,230111,161298,686264,850272,380 
Fx inflow Rs m7,85117,979148,054130,780144,070 
Fx outflow Rs m87,117111,161298,686264,850272,380 
Net fx Rs m-79,266-93,181-150,632-134,070-128,310 
GAIL CASH FLOW
From Operations Rs m 60,243 87,687 79,842 83,454 89,934 
From Investments Rs m -3,829 -26,316 -57,066 -74,446 -46,930 
From Financial Activity Rs m -52,754 -52,516 -33,643 2,812 -34,706 
Net Cashflow Rs m 4,148 8,576 -10,806 3,275 8,825 
* Results Consolidated
Source: Accord Fintech, Equitymaster

Share Holding

Promoters 51.8%
Institution 44.3%
Non-Institution 3.9%
Total 100.0%
Free Float 48.2%
Pledged promoter holdings 0.0%
 

Company Information

REGD OFF 16 Bhikaji Cama Place, R K Puram, New Delhi - 110066
E-MAIL shareholders@gail.co.in WEB www.gailonline.com
TEL 011-26182955 / 26172580 FAX 011-26185941
SECTOR INDUSTRIAL GASES GROUP PSU
TR AGENT MCS Ltd, F-65, Okhla Industrial Area, Phase - I
AUDITOR M. L. Puri & Co.
CHM: B. C. Tripathi (MD) COMP SEC: N. K. Nagpal YEAR OF INC: 1984 BSE CODE: 532155 FV (Rs): 10 DIV YIELD (%): 3.1

Read: GAIL 2019-20 Annual Report Analysis

More Industrial Gases Company Fact Sheets:   TIDE WATER  SELAN EXPLOR  MAHANAGAR GAS  BOM.OXYGEN  RELIANCE IND.  

Compare GAIL With:   TIDE WATER  SELAN EXPLOR  MAHANAGAR GAS  BOM.OXYGEN  RELIANCE IND.  




Today's Market

Sensex Sheds 410 Points, Nifty Ends Below 17,750; Oil & Gas and Power Stocks Outperform(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended lower.

Views on news

GAIL Announces Quarterly Results (1QFY22); Net Profit Up 796.2% (Quarterly Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

For the quarter ended June 2021, GAIL has posted a net profit of Rs 17 bn (up 796.2% YoY). Sales on the other hand came in at Rs 176 bn (up 44.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Misses Earnings Estimates. Company Ditches Plan to Split (Views On News)

Jun 10, 2021

GAIL's earnings and proposal to monetise pipelines through InvIT route, puts stock in focus.

GAIL 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

Linde India Shares Hits New High. Up 230%+ in One Year (Views On News)

Aug 26, 2021

Linde India shares have surged sharply in the past few trading sessions. What's causing the rally?

ONGC Logs Massive Jump in Net Profit as Crude Oil Prices Double (Views On News)

Aug 16, 2021

Rising crude oil prices compensate ONGC's fall in production.

More Views on News

Most Popular

5 Specialty Chemical Stocks that Turned Multibaggers in One Year (Views On News)

Sep 17, 2021

These specialty chemical stocks have surged 200% or more in the last year. Do you own any?

A Rare Buying Opportunity in an Exciting Stock (Profit Hunter)

Sep 16, 2021

Whether agriculture sector goes through a structural transformation or not, this agrochemical stock has a good chance of winning.

5 Indian Companies with Over 7% in Dividend Yield (Views On News)

Sep 17, 2021

These stocks will give you better yields than bank deposits.

A Great Time to Buy ITC (Profit Hunter)

Sep 17, 2021

Is the worst over for the stock of ITC?

Top Small Caps to Buy Now Views On News (Views On News)

Sep 18, 2021

Rahul Shah on why he would invest in these unusual 20 small cap stocks

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK GAIL

MORE ON GAIL

GAIL - AUROMA COKE COMPARISON

COMPARE GAIL WITH

MARKET STATS