India's Revival: A Once-in-a-Generation Wealth Making Opportunity
Here is the latest financial fact sheet of GAIL. For more details, see the GAIL quarterly results and GAIL share price and chart. For a sector overview, read our energy sector report.
% ch | % | 3.2 |
No. of shares | m | 4,510.14 |
% ch week | % | 1.6 |
% ch 1-mth | % | -8.0 |
% ch 12-mth | % | 56.2 |
52 week H/L | Rs | 158.0/78.8 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
GAIL EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 418 | 534 | 518 | 399 | 365 | |
Low | Rs | 260 | 335 | 311 | 296 | 66 | |
Sales per share (Unadj.) | Rs | 410.4 | 287.1 | 241.7 | 168.9 | 160.8 | |
Earnings per share (Unadj.) | Rs | 14.8 | 20.0 | 21.3 | 14.5 | 21.1 | |
Diluted earnings per share | Rs | 4.2 | 7.5 | 10.6 | 14.5 | 21.1 | |
Cash flow per share (Unadj.) | Rs | 26.6 | 29.1 | 28.1 | 18.2 | 25.7 | |
Dividends per share (Unadj.) | Rs | 5.50 | 8.50 | 7.18 | 7.13 | 6.40 | |
Adj. dividends per share | Rs | 1.55 | 3.19 | 3.59 | 7.13 | 6.40 | |
Dividend yield (eoy) | % | 1.6 | 2.0 | 1.7 | 2.1 | 3.0 | |
Book value per share (Unadj.) | Rs | 287.0 | 232.4 | 184.8 | 102.0 | 109.2 | |
Adj. book value per share | Rs | 80.7 | 87.1 | 92.4 | 102.0 | 109.2 | |
Shares outstanding (eoy) | m | 1,268.48 | 1,691.30 | 2,255.07 | 4,510.14 | 4,510.14 | |
Bonus/Rights/Conversions | - | - | B | B | - | ||
Price / Sales ratio | x | 0.8 | 1.5 | 1.7 | 2.1 | 1.3 | |
Avg P/E ratio | x | 22.9 | 21.8 | 19.5 | 23.9 | 10.2 | |
P/CF ratio (eoy) | x | 12.8 | 15.0 | 14.8 | 19.1 | 8.4 | |
Price / Book Value ratio | x | 1.2 | 1.9 | 2.2 | 3.4 | 2.0 | |
Dividend payout | % | 37.2 | 42.6 | 33.7 | 49.1 | 30.3 | |
Avg Mkt Cap | Rs m | 430,015 | 735,462 | 934,727 | 1,566,823 | 971,259 | |
No. of employees | `000 | 4.3 | 4.4 | 4.5 | 4.5 | 4.7 | |
Total wages/salary | Rs m | 9,877 | 12,849 | 13,456 | 18,632 | 16,337 | |
Avg. sales/employee | Rs Th | 120,464.0 | 111,485.0 | 121,480.9 | 168,412.7 | 154,866.3 | |
Avg. wages/employee | Rs Th | 2,285.8 | 2,950.4 | 2,999.6 | 4,118.5 | 3,489.4 | |
Avg. net profit/employee | Rs Th | 4,337.9 | 7,749.0 | 10,700.7 | 14,484.5 | 20,321.7 |
GAIL INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 520,525 | 485,517 | 544,964 | 761,899 | 725,084 | |
Other income | Rs m | 7,519 | 10,065 | 8,127 | 12,143 | 15,464 | |
Total revenues | Rs m | 528,044 | 495,582 | 553,091 | 774,042 | 740,549 | |
Gross profit | Rs m | 45,144 | 65,910 | 77,790 | 96,676 | 90,250 | |
Depreciation | Rs m | 14,956 | 15,411 | 15,269 | 16,666 | 20,802 | |
Interest | Rs m | 8,218 | 5,089 | 2,949 | 1,592 | 3,089 | |
Profit before tax | Rs m | 29,489 | 55,474 | 67,699 | 90,560 | 81,823 | |
Minority Interest | Rs m | 169 | -5,740 | 1,533 | 7,752 | 22,466 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 2,107 | 0 | 0 | 0 | |
Tax | Rs m | 10,913 | 18,094 | 21,229 | 32,784 | 9,143 | |
Profit after tax | Rs m | 18,744 | 33,747 | 48,003 | 65,528 | 95,146 | |
Gross profit margin | % | 8.7 | 13.6 | 14.3 | 12.7 | 12.4 | |
Effective tax rate | % | 37.0 | 32.6 | 31.4 | 36.2 | 11.2 | |
Net profit margin | % | 3.6 | 7.0 | 8.8 | 8.6 | 13.1 |
GAIL BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 96,124 | 93,841 | 108,884 | 110,486 | 119,944 | |
Current liabilities | Rs m | 101,671 | 92,991 | 111,863 | 106,600 | 124,762 | |
Net working cap to sales | % | -1.1 | 0.2 | -0.5 | 0.5 | -0.7 | |
Current ratio | x | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | |
Inventory Days | Days | 11 | 13 | 13 | 12 | 16 | |
Debtors Days | Days | 19 | 21 | 23 | 21 | 24 | |
Net fixed assets | Rs m | 336,345 | 342,179 | 364,187 | 424,378 | 498,959 | |
Share capital | Rs m | 12,685 | 16,913 | 22,551 | 22,551 | 45,101 | |
"Free" reserves | Rs m | 351,349 | 376,136 | 394,235 | 437,490 | 447,581 | |
Net worth | Rs m | 364,034 | 393,049 | 416,786 | 460,041 | 492,683 | |
Long term debt | Rs m | 58,649 | 31,798 | 11,186 | 10,278 | 37,734 | |
Total assets | Rs m | 590,376 | 582,711 | 613,341 | 684,074 | 749,142 | |
Interest coverage | x | 4.6 | 11.9 | 24.0 | 57.9 | 27.5 | |
Debt to equity ratio | x | 0.2 | 0.1 | 0 | 0 | 0.1 | |
Sales to assets ratio | x | 0.9 | 0.8 | 0.9 | 1.1 | 1.0 | |
Return on assets | % | 4.6 | 6.7 | 8.3 | 9.8 | 13.1 | |
Return on equity | % | 5.1 | 8.6 | 11.5 | 14.2 | 19.3 | |
Return on capital | % | 9.0 | 13.4 | 16.9 | 21.2 | 20.2 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 1.5 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 7,667 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 8,665 | 7,851 | 17,979 | 14,805 | 13,078 | |
Fx outflow | Rs m | 25,587 | 87,117 | 111,161 | 29,869 | 26,485 | |
Net fx | Rs m | -16,922 | -79,266 | -93,181 | -15,064 | -13,407 |
GAIL CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 39,604 | 60,243 | 87,687 | 79,842 | 83,454 | |
From Investments | Rs m | -9,037 | -3,829 | -26,316 | -57,066 | -74,446 | |
From Financial Activity | Rs m | -30,276 | -52,754 | -52,516 | -33,643 | 2,812 | |
Net Cashflow | Rs m | 290 | 4,148 | 8,576 | -10,806 | 3,275 |
Share Holding
|
Company Information
|
CHM: B. C. Tripathi (MD) | COMP SEC: N. K. Nagpal | YEAR OF INC: 1984 | BSE CODE: 532155 | FV (Rs): 10 | DIV YIELD (%): 4.7 |
Read: GAIL 2019-20 Annual Report Analysis
More Energy Sources Company Fact Sheets: CHENNAI PETROLEUM CAIRN INDIA PETRONET LNG HIND.OIL EXP CASTROL INDIA
Compare GAIL With: CHENNAI PETROLEUM CAIRN INDIA PETRONET LNG HIND.OIL EXP CASTROL INDIA
Compare GAIL With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 167 points, up 0.4% at 48,050 levels.
Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.
For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.
For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.
More Views on NewsA tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
Ajit Dayal on how India's vaccine strategy will impact the markets.
More