MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- GAIL (INDIA) LIMITED (energy sources)
- GAIL (INDIA) LIMITED Financial Data
GAIL Fact Sheet (GAIL)
2020 Special Report : 7 Stocks to Ride the Coming Rebirth of India Rally. Full Details Here...
Here is the latest financial fact sheet of GAIL. For more details, see the GAIL quarterly results and GAIL share price and chart. For a sector overview, read our energy sector report.
GAIL Price History
| % ch | % | -3.7 |
| No. of shares | m | 4,510.14 |
| % ch week | % | -3.1 |
| % ch 1-mth | % | -6.6 |
| % ch 12-mth | % | -25.6 |
| 52 week H/L | Rs | 183.2/110.6 |
GAIL Financials
| No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
|---|
| GAIL EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 164 | 418 | 534 | 518 | 399 | |
| Low | Rs | 108 | 260 | 335 | 311 | 296 | |
| Sales per share (Unadj.) | Rs | 44.5 | 410.4 | 287.1 | 241.7 | 168.9 | |
| Earnings per share (Unadj.) | Rs | -0.7 | 14.8 | 20.0 | 21.3 | 14.5 | |
| Diluted earnings per share | Rs | 0.0 | 4.2 | 7.5 | 10.6 | 14.5 | |
| Cash flow per share (Unadj.) | Rs | 2.0 | 26.6 | 29.1 | 28.1 | 18.2 | |
| Dividends per share (Unadj.) | Rs | 2.50 | 5.50 | 8.50 | 7.18 | 7.13 | |
| Adj. dividends per share | Rs | 0.01 | 1.55 | 3.19 | 3.59 | 7.13 | |
| Dividend yield (eoy) | % | 1.8 | 1.6 | 2.0 | 1.7 | 2.1 | |
| Book value per share (Unadj.) | Rs | 232.9 | 287.0 | 232.4 | 184.8 | 102.0 | |
| Adj. book value per share | Rs | 0.8 | 80.7 | 87.1 | 92.4 | 102.0 | |
| Shares outstanding (eoy) | m | 15.15 | 1,268.48 | 1,691.30 | 2,255.07 | 4,510.14 | |
| Bonus/Rights/Conversions | BB | - | - | B | B | ||
| Price / Sales ratio | x | 3.1 | 0.8 | 1.5 | 1.7 | 2.1 | |
| Avg P/E ratio | x | -207.3 | 22.9 | 21.8 | 19.5 | 23.9 | |
| P/CF ratio (eoy) | x | 69.0 | 12.8 | 15.0 | 14.8 | 19.1 | |
| Price / Book Value ratio | x | 0.6 | 1.2 | 1.9 | 2.2 | 3.4 | |
| Dividend payout | % | -381.0 | 37.2 | 42.6 | 33.7 | 49.1 | |
| Avg Mkt Cap | Rs m | 2,060 | 430,015 | 735,462 | 934,727 | 1,566,823 | |
| No. of employees | `000 | 0.2 | 4.3 | 4.4 | 4.5 | 4.5 | |
| Total wages/salary | Rs m | 86 | 9,877 | 12,849 | 13,456 | 18,632 | |
| Avg. sales/employee | Rs Th | 4,467.5 | 120,464.0 | 111,485.0 | 121,480.9 | 168,412.7 | |
| Avg. wages/employee | Rs Th | 569.5 | 2,285.8 | 2,950.4 | 2,999.6 | 4,118.5 | |
| Avg. net profit/employee | Rs Th | -65.8 | 4,337.9 | 7,749.0 | 10,700.7 | 14,484.5 | |
| GAIL INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 675 | 520,525 | 485,517 | 544,964 | 761,899 | |
| Other income | Rs m | 237 | 7,519 | 10,065 | 8,127 | 12,143 | |
| Total revenues | Rs m | 911 | 528,044 | 495,582 | 553,091 | 774,042 | |
| Gross profit | Rs m | -66 | 45,144 | 65,910 | 77,790 | 96,676 | |
| Depreciation | Rs m | 40 | 14,956 | 15,411 | 15,269 | 16,666 | |
| Interest | Rs m | 112 | 8,218 | 5,089 | 2,949 | 1,592 | |
| Profit before tax | Rs m | 19 | 29,489 | 55,474 | 67,699 | 90,560 | |
| Minority Interest | Rs m | 0 | 169 | -5,740 | 1,533 | 7,752 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 2,107 | 0 | 0 | |
| Tax | Rs m | 29 | 10,913 | 18,094 | 21,229 | 32,784 | |
| Profit after tax | Rs m | -10 | 18,744 | 33,747 | 48,003 | 65,528 | |
| Gross profit margin | % | -9.8 | 8.7 | 13.6 | 14.3 | 12.7 | |
| Effective tax rate | % | 151.2 | 37.0 | 32.6 | 31.4 | 36.2 | |
| Net profit margin | % | -1.5 | 3.6 | 7.0 | 8.8 | 8.6 | |
| GAIL BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 3,451 | 96,124 | 93,841 | 108,884 | 110,486 | |
| Current liabilities | Rs m | 1,274 | 101,671 | 92,991 | 111,863 | 106,600 | |
| Net working cap to sales | % | 322.7 | -1.1 | 0.2 | -0.5 | 0.5 | |
| Current ratio | x | 2.7 | 0.9 | 1.0 | 1.0 | 1.0 | |
| Inventory Days | Days | 161 | 11 | 13 | 13 | 12 | |
| Debtors Days | Days | 50 | 19 | 21 | 23 | 21 | |
| Net fixed assets | Rs m | 559 | 336,345 | 342,179 | 364,187 | 424,378 | |
| Share capital | Rs m | 152 | 12,685 | 16,913 | 22,551 | 22,551 | |
| "Free" reserves | Rs m | 3,363 | 351,349 | 376,136 | 394,235 | 437,490 | |
| Net worth | Rs m | 3,529 | 364,034 | 393,049 | 416,786 | 460,041 | |
| Long term debt | Rs m | 53 | 58,649 | 31,798 | 11,186 | 10,278 | |
| Total assets | Rs m | 4,899 | 590,376 | 582,711 | 613,341 | 684,074 | |
| Interest coverage | x | 1.2 | 4.6 | 11.9 | 24.0 | 57.9 | |
| Debt to equity ratio | x | 0 | 0.2 | 0.1 | 0 | 0 | |
| Sales to assets ratio | x | 0.1 | 0.9 | 0.8 | 0.9 | 1.1 | |
| Return on assets | % | 2.1 | 4.6 | 6.7 | 8.3 | 9.8 | |
| Return on equity | % | -0.3 | 5.1 | 8.6 | 11.5 | 14.2 | |
| Return on capital | % | 3.7 | 9.0 | 13.4 | 16.9 | 21.2 | |
| Exports to sales | % | 1.5 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 1.0 | 1.5 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 10 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 7 | 7,667 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 10 | 8,665 | 7,851 | 17,979 | 14,805 | |
| Fx outflow | Rs m | 21 | 25,587 | 87,117 | 111,161 | 29,869 | |
| Net fx | Rs m | -11 | -16,922 | -79,266 | -93,181 | -15,064 | |
| GAIL CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | -364 | 39,604 | 60,243 | 87,687 | 79,842 | |
| From Investments | Rs m | 346 | -9,037 | -3,829 | -26,316 | -57,066 | |
| From Financial Activity | Rs m | -87 | -30,276 | -52,754 | -52,516 | -33,643 | |
| Net Cashflow | Rs m | -105 | 290 | 4,148 | 8,576 | -10,806 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: B. C. Tripathi (MD) | COMP SEC: N. K. Nagpal | YEAR OF INC: 1984 | BSE CODE: 532155 | FV (Rs): 10 | DIV YIELD (%): 6.0 |
Read: GAIL 2017-18 Annual Report Analysis
More Energy Sources Company Fact Sheets: HIND.OIL EXP ESSAR OIL CAIRN INDIA IOC HPCL
Compare GAIL With: HIND.OIL EXP ESSAR OIL CAIRN INDIA IOC HPCL
Compare GAIL With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
|
| |
Today's Market
Sensex Ends 202 Points Lower; Oil & Gas and Power Stocks Witness Selling(Closing)
India share markets witnessed selling pressure during closing hours and ended their day on a negative note. At the closing bell, the BSE Sensex stood lower by 202 points.
Views on news
GAIL Announces Quarterly Results (2QFY20); Net Profit Down 45.8% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, GAIL has posted a net profit of Rs 11 bn (down 45.8% YoY). Sales on the other hand came in at Rs 180 bn (down 6.4% YoY). Read on for a complete analysis of GAIL's quarterly results.
GAIL Announces Quarterly Results (1QFY20); Net Profit Up 2.2% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, GAIL has posted a net profit of Rs 13 bn (up 2.2% YoY). Sales on the other hand came in at Rs 183 bn (up 5.9% YoY). Read on for a complete analysis of GAIL's quarterly results.
GAIL 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of GAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.
More Views on NewsMost Popular
Buy this 'Crorepati Stock' and You Could End Up Stinking Rich (Profit Hunter)
Feb 5, 2020I'm talking about an individual small cap stock that could go up so many times that they make their investors stinking rich in the process. You definitely want to know more...
This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years) (Profit Hunter)
Feb 11, 2020A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.
Will Your Trade Go Up or Down Today? (Fast Profits Daily)
Feb 5, 2020How you can find out which way your trade is likely to move on any given trading day.
Will Algo Traders Take Away All Your Profits? (Fast Profits Daily)
Feb 11, 2020How to fight back against algo trading systems.
No Change in My Long-Term View on the Rebirth of India Stocks (The 5 Minute Wrapup)
Feb 6, 2020Why the recent post budget volatility has not affected my bullish view on the Rebirth of India stocks.
More|
| |
OUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- 7 Stocks to Ride the Coming Rebirth of India Rally. Full Details Here...
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
TRACK GAIL
- Track your investment in GAIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GAIL
GAIL - CONOCOPHILLIPS COMPARISON
COMPARE GAIL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.