Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.Here is the latest financial fact sheet of TV18 Broadcast. For more details, see the TV18 Broadcast quarterly results and TV18 Broadcast share price and chart. For a sector overview, read our media sector report.
% ch | % | -4.2 |
No. of shares | m | 1,714.36 |
% ch week | % | -3.0 |
% ch 1-mth | % | -19.7 |
% ch 12-mth | % | -44.7 |
52 week H/L | Rs | 70.9/30.5 |
No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
---|
TV18 BROADCAST EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 32 | 35 | 49 | 50 | 70 | |
Low | Rs | 16 | 29 | 29 | 39 | 39 | |
Sales per share (Unadj.) | Rs | 11.5 | 13.5 | 5.4 | 5.7 | 9.7 | |
Earnings per share (Unadj.) | Rs | 0.6 | 0.3 | 1.1 | 0 | 0 | |
Diluted earnings per share | Rs | 0.6 | 0.3 | 1.1 | 0.0 | 0.0 | |
Cash flow per share (Unadj.) | Rs | 0.9 | 0.5 | 1.3 | 0.4 | 0.4 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 19.9 | 23.8 | 23.6 | 19.4 | 19.5 | |
Adj. book value per share | Rs | 19.9 | 23.8 | 23.6 | 19.4 | 19.5 | |
Shares outstanding (eoy) | m | 1,711.71 | 1,714.41 | 1,714.41 | 1,714.41 | 1,714.41 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 2.1 | 2.3 | 7.2 | 7.8 | 5.6 | |
Avg P/E ratio | x | 39.6 | 122.2 | 34.1 | 1,194.7 | 1,187.0 | |
P/CF ratio (eoy) | x | 25.8 | 64.4 | 28.9 | 121.8 | 120.9 | |
Price / Book Value ratio | x | 1.2 | 1.3 | 1.6 | 2.3 | 2.8 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 41,081 | 54,433 | 66,433 | 76,463 | 93,178 | |
No. of employees | `000 | 1.6 | 1.6 | 1.7 | 1.8 | 1.9 | |
Total wages/salary | Rs m | 2,847 | 3,991 | 2,702 | 3,316 | 4,286 | |
Avg. sales/employee | Rs Th | 12,401.6 | 14,608.6 | 5,538.4 | 5,297.0 | 8,889.7 | |
Avg. wages/employee | Rs Th | 1,794.0 | 2,514.6 | 1,618.1 | 1,793.1 | 2,288.5 | |
Avg. net profit/employee | Rs Th | 653.1 | 280.7 | 1,166.6 | 34.6 | 41.9 |
TV18 BROADCAST INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 19,681 | 23,184 | 9,249 | 9,794 | 16,651 | |
Other income | Rs m | 324 | 2,370 | 343 | 433 | 290 | |
Total revenues | Rs m | 20,006 | 25,554 | 9,592 | 10,227 | 16,940 | |
Gross profit | Rs m | 1,559 | -3,997 | 1,309 | 313 | 579 | |
Depreciation | Rs m | 558 | 400 | 349 | 564 | 692 | |
Interest | Rs m | 605 | 479 | 186 | 224 | 270 | |
Profit before tax | Rs m | 720 | -2,506 | 1,117 | -42 | -93 | |
Minority Interest | Rs m | 143 | 706 | 864 | 357 | 691 | |
Prior Period Items | Rs m | 38 | 124 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 274 | 2,333 | 0 | 0 | 0 | |
Tax | Rs m | 138 | 212 | 33 | 251 | 520 | |
Profit after tax | Rs m | 1,036 | 445 | 1,948 | 64 | 79 | |
Gross profit margin | % | 7.9 | -17.2 | 14.1 | 3.2 | 3.5 | |
Effective tax rate | % | 19.2 | -8.5 | 3.0 | -599.3 | -559.6 | |
Net profit margin | % | 5.3 | 1.9 | 21.1 | 0.7 | 0.5 |
TV18 BROADCAST BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 17,838 | 8,065 | 9,658 | 7,604 | 35,855 | |
Current liabilities | Rs m | 10,836 | 4,299 | 6,532 | 5,932 | 27,175 | |
Net working cap to sales | % | 35.6 | 16.2 | 33.8 | 17.1 | 52.1 | |
Current ratio | x | 1.6 | 1.9 | 1.5 | 1.3 | 1.3 | |
Inventory Days | Days | 62 | 0 | 1 | 0 | 294 | |
Debtors Days | Days | 90 | 35 | 110 | 92 | 265 | |
Net fixed assets | Rs m | 2,874 | 844 | 1,335 | 2,031 | 3,056 | |
Share capital | Rs m | 3,423 | 3,429 | 3,429 | 3,429 | 3,429 | |
"Free" reserves | Rs m | 30,017 | 37,411 | 37,097 | 29,879 | 29,973 | |
Net worth | Rs m | 34,099 | 40,840 | 40,526 | 33,308 | 33,402 | |
Long term debt | Rs m | 1,018 | 7 | 3 | 0 | 54 | |
Total assets | Rs m | 47,081 | 45,506 | 47,484 | 39,696 | 67,717 | |
Interest coverage | x | 2.2 | -4.2 | 7.0 | 0.8 | 0.7 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | |
Return on assets | % | 3.5 | 2.0 | 4.5 | 0.7 | 0.5 | |
Return on equity | % | 3.0 | 1.1 | 4.8 | 0.2 | 0.2 | |
Return on capital | % | 5.1 | 2.8 | 5.3 | 1.6 | 2.6 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.3 | 0.1 | 1.2 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 54 | 24 | 110 | 0 | 0 | |
Fx inflow | Rs m | 144 | 120 | 171 | 119 | 296 | |
Fx outflow | Rs m | 554 | 578 | 707 | 674 | 893 | |
Net fx | Rs m | -411 | -458 | -535 | -555 | -597 |
TV18 BROADCAST CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 1,938 | -1,100 | 1,330 | 630 | 2,131 | |
From Investments | Rs m | -414 | 239 | -1,178 | -1,080 | -1,802 | |
From Financial Activity | Rs m | -2,211 | -393 | -203 | 298 | 252 | |
Net Cashflow | Rs m | -687 | -1,254 | -51 | -152 | 1,641 |
Share Holding
|
Company Information
|
CHM: Manoj Mohanka | COMP SEC: Hitesh Kumar Jain | YEAR OF INC: 2005 | BSE CODE: 532800 | FV (Rs): 2 | DIV YIELD (%): - |
Read: TV18 BROADCAST 2017-18 Annual Report Analysis
More Media Company Fact Sheets: PVR LTD NDTV HATHWAY CABLE DEN NETWORKS ZEE MEDIA CORP.
Compare TV18 BROADCAST With: PVR LTD NDTV HATHWAY CABLE DEN NETWORKS ZEE MEDIA CORP.
Compare TV18 BROADCAST With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
| |
The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.
For the quarter ended December 2018, TV18 BROADCAST has posted a net profit of Rs 1 bn (up 758.9% YoY). Sales on the other hand came in at Rs 15 bn (up 443.9% YoY). Read on for a complete analysis of TV18 BROADCAST's quarterly results.
Here's an analysis of the annual report of TV18 BROADCAST for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TV18 BROADCAST. Also includes updates on the valuation of TV18 BROADCAST.
For the quarter ended September 2018, TV18 BROADCAST has posted a net profit of Rs 324 m (up 402.3% YoY). Sales on the other hand came in at Rs 12 bn (up 427.4% YoY). Read on for a complete analysis of TV18 BROADCAST's quarterly results.
Should one subscribe to the IPO of GTPL Hathway Ltd?
Should you subscribe to the IPO of S Chand and Company Limited?
More Views on NewsTanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
The real estate sector is ready to make a comeback. This is the stock to consider buying.
While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.
More
| |