X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
GOODRICKE Fact Sheet, GOODRICKE Financial Results - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE Fact Sheet   (GDRK)

Here is the latest financial fact sheet of GOODRICKE. For more details, see the GOODRICKE quarterly results and GOODRICKE share price and chart.

GOODRICKE Price History

Price Rs 238.3
Mkt Cap Rs m 5,147
Vol '000 3.5
P/E X 15.5
P/CF X 97.7
EPS (TTM) Rs 15.3
% ch % -3.3
No. of shares m 21.60
% ch week % -9.6
% ch 1-mth % -8.2
% ch 12-mth % 45.2
52 week H/L Rs 306.8/155.4
(As on Jun 23, 2017 10:41:00 AM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

GOODRICKE Financials

No. of Mths
Year Ending
12
Dec-11
12
Dec-12
12
Dec-13
12
Dec-14
15
Mar-16
5-Yr Chart
Click to enlarge
GOODRICKE EQUITY SHARE DATA
High Rs175174167202220 
Low Rs103104106120127 
Sales per share (Unadj.) Rs212.8249.8268.3278.6344.6 
Earnings per share (Unadj.) Rs17.39.315.410.3-6.0 
Diluted earnings per shareRs17.39.315.410.3-6.0 
Cash flow per share (Unadj.) Rs22.315.021.416.42.4 
Dividends per share (Unadj.) Rs4.004.004.504.504.00 
Adj. dividends per shareRs4.004.004.504.504.00 
Dividend yield (eoy) %2.92.93.32.82.3 
Book value per share (Unadj.) Rs79.083.693.898.787.9 
Adj. book value per shareRs79.083.693.898.787.9 
Shares outstanding (eoy) m21.6021.6021.6021.6021.60 
Bonus/Rights/Conversions  ----- 
Price / Sales ratio x0.70.60.50.60.5 
Avg P/E ratio x8.015.08.815.6-29.1 
P/CF ratio (eoy) x6.29.36.49.871.1 
Price / Book Value ratio x1.81.71.51.62.0 
Dividend payout %23.143.229.143.7-67.1 
Avg Mkt Cap Rs m3,0023,0072,9433,4783,745 
No. of employees `00024.624.025.024.524.5 
Total wages/salary Rs m1,4531,6041,7292,1362,752 
Avg. sales/employee Rs Th187.1224.8231.8245.9303.9 
Avg. wages/employee Rs Th59.266.869.287.3112.3 
Avg. net profit/employee Rs Th15.28.313.39.1-5.3 
GOODRICKE INCOME DATA
Net Sales Rs m4,5975,3955,7956,0177,442 
Other income Rs m7883103102118 
Total revenues Rs m4,6765,4785,8986,1197,561 
Gross profit Rs m560364561352-244 
Depreciation Rs m107123130131182 
Interest Rs m2850483226 
Profit before tax Rs m503275486290-333 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m0000370 
Tax Rs m1297515368166 
Profit after tax Rs m374200334222-129 
Gross profit margin %12.26.89.75.9-3.3 
Effective tax rate %25.727.131.423.4-49.7 
Net profit margin %8.13.75.83.7-1.7 
GOODRICKE BALANCE SHEET DATA
Current assets Rs m2,1952,4712,5362,7842,016 
Current liabilities Rs m1,4051,6511,5001,7291,440 
Net working cap to sales %17.215.217.917.57.7 
Current ratio x1.61.51.71.61.4 
Inventory Days Days9190869967 
Debtors Days Days6456585518 
Net fixed assets Rs m8989599931,0231,388 
Share capital Rs m216216216216216 
"Free" reserves Rs m1,4751,5751,7941,9001,667 
Net worth Rs m1,7071,8062,0262,1311,899 
Long term debt Rs m00000 
Total assets Rs m3,1973,5333,6053,9633,542 
Interest coverage x19.06.511.210.1-11.8 
Debt to equity ratio x00000 
Sales to assets ratio x1.41.51.61.52.1 
Return on assets %12.67.110.66.4-2.9 
Return on equity %21.911.116.510.4-6.8 
Return on capital %31.117.926.415.13.3 
Exports to sales %15.316.221.020.713.4 
Imports to sales %0.50.60.41.10.6 
Exports (fob) Rs m7038721,2161,2441,000 
Imports (cif) Rs m2231226747 
Fx inflow Rs m7038721,2161,2441,000 
Fx outflow Rs m1071049514959 
Net fx Rs m5977681,1211,095942 
GOODRICKE CASH FLOW
From Operations Rs m 39 166 616 220 472 
From Investments Rs m -232 -178 -134 -127 -174 
From Financial Activity Rs m 58 62 -495 -141 -223 
Net Cashflow Rs m -134 50 -13 -48 76 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 0.0%
Foreign collaborators 74.0%
Indian inst/Mut Fund 0.0%
FIIs 0.0%
ADR/GDR 0.0%
Free float 26.0%
Shareholders 13,943
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Camellia House, 14, Gurusaday Road, Kolkata - 700 019
E-MAIL investor@goodricke.com WEB www.goodricke.com
TELEPHONE (033) 2287 3067 FAX (033) 2287 2577
SECTOR BEVERAGES, FOOD & TOBACCO GROUP M N C
TR AGENT C. B. Management Services, P-22, Bondel Road, Kolkata-19
AUDITOR Lovelock & Lewes
CHM: P. J. Field COMP SEC: S. Banerjee YEAR OF INC: 1977 BSE CODE: 500166 FV (Rs): 10 DIV YIELD (%): 1.7

More Beverages, Food & Tobacco Company Fact Sheets:   MCLEOD RUSSEL  KRBL LIMITED  GSK CONSUMER  STERLING BIOTECH  KWALITY DAIRY  

Compare GOODRICKE With:   MCLEOD RUSSEL  KRBL LIMITED  GSK CONSUMER  STERLING BIOTECH  KWALITY DAIRY  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Off to a Cautious Start; Realty & Power Stocks Gain(09:30 am)

Most of the Asian equity markets are lower today after the sell-off in mainland China markets in the previous trading session. The Shanghai Composite is off 0.13% while the Hang Seng is down 0.21%.

Views on news

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

A Little Gem in the FMCG Sector (Sector Info)

Jul 18, 2016

Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?

Parag Milk Foods Limited (IPO)

May 4, 2016

Should you subscribe to Parag Milk Foods' initial public offering?

More Views on News

Most Popular

Digital Transactions were Growing Faster Before Demonetisation(Vivek Kaul's Diary)

Jun 12, 2017

Which brings us back to the basic question, why was demonetisation carried out?

A Pharma IPO in a Market That Loves IPOs but Hates Pharma(The 5 Minute Wrapup)

Jun 15, 2017

Tomorrow comes the IPO of Eris Lifesciences. How will a pharma IPO do in this market?

Get Ready for Commodity Options!(Daily Profit Hunter)

Jun 16, 2017

Commodity options trading is one step closer to reality. Learn how to take advantage of this tremendous opportunity.

Should You Trade In Mutual Funds As You Do In Stocks?(Outside View)

Jun 10, 2017

Trading is not synonymous with mutual funds, PersonalFN explains.

Which Way Will Inflation Go?(Chart Of The Day)

Jun 10, 2017

RBI and government at loggerheads over interest rates.

More

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GOODRICKE

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS