EXPIRES TOMORROW: Full Transcript of Our Urgent Broadcast on India's Revival
Here is the latest financial fact sheet of GOODRICKE. For more details, see the GOODRICKE quarterly results and GOODRICKE share price and chart.
% ch | % | -1.0 |
No. of shares | m | 21.60 |
% ch week | % | -4.2 |
% ch 1-mth | % | -10.6 |
% ch 12-mth | % | 38.2 |
52 week H/L | Rs | 322.7/120.3 |
No. of Mths Year Ending |
12 Dec-13 |
12 Dec-14 |
15 Mar-16 |
12 Mar-17 |
12 Mar-18 |
5-Yr Chart Click to enlarge
|
---|
GOODRICKE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 167 | 202 | 220 | 307 | 545 | |
Low | Rs | 106 | 120 | 127 | 153 | 221 | |
Sales per share (Unadj.) | Rs | 268.3 | 278.6 | 339.5 | 315.0 | 338.2 | |
Earnings per share (Unadj.) | Rs | 15.4 | 10.3 | -5.6 | 15.3 | 14.7 | |
Diluted earnings per share | Rs | 15.4 | 10.3 | -5.6 | 15.3 | 14.7 | |
Cash flow per share (Unadj.) | Rs | 21.4 | 16.4 | 4.1 | 21.7 | 21.5 | |
Dividends per share (Unadj.) | Rs | 4.50 | 4.50 | 4.00 | 4.50 | 4.50 | |
Adj. dividends per share | Rs | 4.50 | 4.50 | 4.00 | 4.50 | 4.50 | |
Dividend yield (eoy) | % | 3.3 | 2.8 | 2.3 | 2.0 | 1.2 | |
Book value per share (Unadj.) | Rs | 93.8 | 137.9 | 126.6 | 135.1 | 142.1 | |
Adj. book value per share | Rs | 93.8 | 137.9 | 126.6 | 135.1 | 142.1 | |
Shares outstanding (eoy) | m | 21.60 | 21.60 | 21.60 | 21.60 | 21.60 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 0.5 | 0.6 | 0.5 | 0.7 | 1.1 | |
Avg P/E ratio | x | 8.8 | 15.6 | -30.9 | 15.0 | 26.1 | |
P/CF ratio (eoy) | x | 6.4 | 9.8 | 42.1 | 10.6 | 17.8 | |
Price / Book Value ratio | x | 1.5 | 1.2 | 1.4 | 1.7 | 2.7 | |
Dividend payout | % | 29.1 | 43.7 | -71.2 | 29.3 | 30.6 | |
Avg Mkt Cap | Rs m | 2,943 | 3,478 | 3,745 | 4,966 | 8,274 | |
No. of employees | `000 | 25.0 | 24.5 | 24.5 | 23.7 | 23.4 | |
Total wages/salary | Rs m | 1,729 | 2,136 | 2,516 | 2,136 | 2,371 | |
Avg. sales/employee | Rs Th | 231.8 | 245.9 | 299.4 | 286.6 | 311.8 | |
Avg. wages/employee | Rs Th | 69.2 | 87.3 | 102.7 | 90.0 | 101.2 | |
Avg. net profit/employee | Rs Th | 13.3 | 9.1 | -5.0 | 14.0 | 13.5 |
GOODRICKE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 5,795 | 6,017 | 7,332 | 6,804 | 7,306 | |
Other income | Rs m | 103 | 102 | 115 | 144 | 211 | |
Total revenues | Rs m | 5,898 | 6,119 | 7,447 | 6,948 | 7,516 | |
Gross profit | Rs m | 561 | 352 | 150 | 495 | 446 | |
Depreciation | Rs m | 130 | 131 | 210 | 137 | 147 | |
Interest | Rs m | 48 | 32 | 26 | 13 | 21 | |
Profit before tax | Rs m | 486 | 290 | 29 | 489 | 489 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 153 | 68 | 150 | 158 | 171 | |
Profit after tax | Rs m | 334 | 222 | -121 | 331 | 317 | |
Gross profit margin | % | 9.7 | 5.9 | 2.0 | 7.3 | 6.1 | |
Effective tax rate | % | 31.4 | 23.4 | 526.0 | 32.2 | 35.1 | |
Net profit margin | % | 5.8 | 3.7 | -1.7 | 4.9 | 4.3 |
GOODRICKE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 2,536 | 1,029 | 524 | 726 | 1,056 | |
Current liabilities | Rs m | 1,500 | 1,264 | 1,103 | 1,041 | 1,487 | |
Net working cap to sales | % | 17.9 | -3.9 | -7.9 | -4.6 | -5.9 | |
Current ratio | x | 1.7 | 0.8 | 0.5 | 0.7 | 0.7 | |
Inventory Days | Days | 86 | 96 | 74 | 71 | 71 | |
Debtors Days | Days | 58 | 55 | 18 | 16 | 37 | |
Net fixed assets | Rs m | 993 | 2,224 | 2,418 | 2,539 | 2,901 | |
Share capital | Rs m | 216 | 216 | 216 | 216 | 216 | |
"Free" reserves | Rs m | 1,794 | 2,762 | 2,520 | 2,703 | 2,852 | |
Net worth | Rs m | 2,026 | 2,978 | 2,736 | 2,919 | 3,068 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 142 | |
Total assets | Rs m | 3,605 | 5,024 | 4,684 | 4,815 | 5,622 | |
Interest coverage | x | 11.2 | 10.1 | 2.1 | 37.5 | 24.0 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.6 | 1.2 | 1.6 | 1.4 | 1.3 | |
Return on assets | % | 10.6 | 5.1 | -2.0 | 7.2 | 6.0 | |
Return on equity | % | 16.5 | 7.5 | -4.4 | 11.4 | 10.3 | |
Return on capital | % | 26.4 | 10.8 | 2.0 | 17.2 | 15.9 | |
Exports to sales | % | 21.0 | 20.7 | 13.6 | 0 | 0 | |
Imports to sales | % | 0.4 | 1.1 | 0.6 | 0 | 0 | |
Exports (fob) | Rs m | 1,216 | 1,244 | 1,000 | 0 | 0 | |
Imports (cif) | Rs m | 22 | 67 | 47 | 0 | 0 | |
Fx inflow | Rs m | 1,216 | 1,244 | 1,000 | 1,083 | 1,078 | |
Fx outflow | Rs m | 95 | 149 | 59 | 30 | 44 | |
Net fx | Rs m | 1,121 | 1,095 | 942 | 1,053 | 1,034 |
GOODRICKE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 616 | 220 | 683 | 603 | 236 | |
From Investments | Rs m | -134 | -127 | -405 | -398 | -370 | |
From Financial Activity | Rs m | -495 | -141 | -223 | -117 | 55 | |
Net Cashflow | Rs m | -13 | -48 | 55 | 88 | -79 |
Share Holding
|
Company Information
|
CHM: P. J. Field | COMP SEC: S. Banerjee | YEAR OF INC: 1977 | BSE CODE: 500166 | FV (Rs): 10 | DIV YIELD (%): 2.2 |
More Beverages, Food & Tobacco Company Fact Sheets: MCLEOD RUSSEL KRBL GSK CONSUMER TATA COFFEE KWALITY
Compare GOODRICKE With: MCLEOD RUSSEL KRBL GSK CONSUMER TATA COFFEE KWALITY
Compare GOODRICKE With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More