X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
GOODRICKE Fact Sheet, GOODRICKE Financial Results - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE Fact Sheet   (GDRK)

Here is the latest financial fact sheet of GOODRICKE. For more details, see the GOODRICKE quarterly results and GOODRICKE share price and chart.

GOODRICKE Price History

Price Rs 260.6
Mkt Cap Rs m 5,628
Vol '000 20.4
P/E X 17.0
P/CF X 106.8
EPS (TTM) Rs 15.3
% ch % 3.2
No. of shares m 21.60
% ch week % 1.7
% ch 1-mth % 8.3
% ch 12-mth % 36.8
52 week H/L Rs 306.8/176.0
(As on Sep 20, 2017 03:36:00 PM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

GOODRICKE Financials

No. of Mths
Year Ending
12
Dec-11
12
Dec-12
12
Dec-13
12
Dec-14
15
Mar-16
5-Yr Chart
Click to enlarge
GOODRICKE EQUITY SHARE DATA
High Rs175174167202220 
Low Rs103104106120127 
Sales per share (Unadj.) Rs212.8249.8268.3278.6344.6 
Earnings per share (Unadj.) Rs17.39.315.410.3-6.0 
Diluted earnings per shareRs17.39.315.410.3-6.0 
Cash flow per share (Unadj.) Rs22.315.021.416.42.4 
Dividends per share (Unadj.) Rs4.004.004.504.504.00 
Adj. dividends per shareRs4.004.004.504.504.00 
Dividend yield (eoy) %2.92.93.32.82.3 
Book value per share (Unadj.) Rs79.083.693.898.787.9 
Adj. book value per shareRs79.083.693.898.787.9 
Shares outstanding (eoy) m21.6021.6021.6021.6021.60 
Bonus/Rights/Conversions  ----- 
Price / Sales ratio x0.70.60.50.60.5 
Avg P/E ratio x8.015.08.815.6-29.1 
P/CF ratio (eoy) x6.29.36.49.871.1 
Price / Book Value ratio x1.81.71.51.62.0 
Dividend payout %23.143.229.143.7-67.1 
Avg Mkt Cap Rs m3,0023,0072,9433,4783,745 
No. of employees `00024.624.025.024.524.5 
Total wages/salary Rs m1,4531,6041,7292,1362,752 
Avg. sales/employee Rs Th187.1224.8231.8245.9303.9 
Avg. wages/employee Rs Th59.266.869.287.3112.3 
Avg. net profit/employee Rs Th15.28.313.39.1-5.3 
GOODRICKE INCOME DATA
Net Sales Rs m4,5975,3955,7956,0177,442 
Other income Rs m7883103102118 
Total revenues Rs m4,6765,4785,8986,1197,561 
Gross profit Rs m560364561352-244 
Depreciation Rs m107123130131182 
Interest Rs m2850483226 
Profit before tax Rs m503275486290-333 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m0000370 
Tax Rs m1297515368166 
Profit after tax Rs m374200334222-129 
Gross profit margin %12.26.89.75.9-3.3 
Effective tax rate %25.727.131.423.4-49.7 
Net profit margin %8.13.75.83.7-1.7 
GOODRICKE BALANCE SHEET DATA
Current assets Rs m2,1952,4712,5362,7842,016 
Current liabilities Rs m1,4051,6511,5001,7291,440 
Net working cap to sales %17.215.217.917.57.7 
Current ratio x1.61.51.71.61.4 
Inventory Days Days9190869967 
Debtors Days Days6456585518 
Net fixed assets Rs m8989599931,0231,388 
Share capital Rs m216216216216216 
"Free" reserves Rs m1,4751,5751,7941,9001,667 
Net worth Rs m1,7071,8062,0262,1311,899 
Long term debt Rs m00000 
Total assets Rs m3,1973,5333,6053,9633,542 
Interest coverage x19.06.511.210.1-11.8 
Debt to equity ratio x00000 
Sales to assets ratio x1.41.51.61.52.1 
Return on assets %12.67.110.66.4-2.9 
Return on equity %21.911.116.510.4-6.8 
Return on capital %31.117.926.415.13.3 
Exports to sales %15.316.221.020.713.4 
Imports to sales %0.50.60.41.10.6 
Exports (fob) Rs m7038721,2161,2441,000 
Imports (cif) Rs m2231226747 
Fx inflow Rs m7038721,2161,2441,000 
Fx outflow Rs m1071049514959 
Net fx Rs m5977681,1211,095942 
GOODRICKE CASH FLOW
From Operations Rs m 39 166 616 220 472 
From Investments Rs m -232 -178 -134 -127 -174 
From Financial Activity Rs m 58 62 -495 -141 -223 
Net Cashflow Rs m -134 50 -13 -48 76 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 0.0%
Foreign collaborators 74.0%
Indian inst/Mut Fund 0.0%
FIIs 0.0%
ADR/GDR 0.0%
Free float 26.0%
Shareholders 13,943
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Camellia House, 14, Gurusaday Road, Kolkata - 700 019
E-MAIL investor@goodricke.com WEB www.goodricke.com
TELEPHONE (033) 2287 3067 FAX (033) 2287 2577
SECTOR BEVERAGES, FOOD & TOBACCO GROUP M N C
TR AGENT C. B. Management Services, P-22, Bondel Road, Kolkata-19
AUDITOR Lovelock & Lewes
CHM: P. J. Field COMP SEC: S. Banerjee YEAR OF INC: 1977 BSE CODE: 500166 FV (Rs): 10 DIV YIELD (%): 1.5

More Beverages, Food & Tobacco Company Fact Sheets:   VADILAL INDUSTRIES  TILAKNAGAR IND.  NESTLE  VST INDUSTRIES  TATA GLOBAL BEV.  

Compare GOODRICKE With:   VADILAL INDUSTRIES  TILAKNAGAR IND.  NESTLE  VST INDUSTRIES  TATA GLOBAL BEV.  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Share Markets in India End Flat; Dr Reddy's & Tata Steel Top Gainers(Closing)

Indian share markets continued to trade range bound in afternoon session with market participants awaiting the US Federal Reserve's policy statement.

Views on news

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

A Little Gem in the FMCG Sector (Sector Info)

Jul 18, 2016

Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?

Parag Milk Foods Limited (IPO)

May 4, 2016

Should you subscribe to Parag Milk Foods' initial public offering?

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

180,000%: The Returns That Could Have Been(The 5 Minute Wrapup)

Sep 7, 2017

For successful investing in small caps, it's important to know when not to press the panic button.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GOODRICKE

GOODRICKE - AVI LTD. COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS