GMR Infra Fact Sheet, GMR Infra Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR Infra Fact Sheet    (GMRI)


#1 Small-Cap Stock: Biggest Opportunity in the Indian FMCG Market


Here is the latest financial fact sheet of GMR Infra. For more details, see the GMR Infra quarterly results and GMR Infra share price and chart.

GMR INFRA Price History

Price Rs 22.0
Mkt Cap Rs m 95,948
Vol '000 2,032.6
P/E X -5.0
P/CF X 25.4
EPS (TTM) Rs -4.4
% ch % -4.3
No. of shares m 4,361.25
% ch week % -6.0
% ch 1-mth % 3.8
% ch 12-mth % 33.3
52 week H/L Rs 28.3/14.1
(As on Sep 22, 2020 01:13:00 PM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

GMR INFRA Financials

No. of Mths
Year Ending
12
Mar-14
*
12
Mar-15
*
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
5-Yr Chart
Click to enlarge
GMR INFRA EQUITY SHARE DATA
High Rs2519191725 
Low Rs1115101014 
Sales per share (Unadj.) Rs27.325.413.715.814.4 
Earnings per share (Unadj.) Rs0-6.3-0.7-1.0-1.8 
Diluted earnings per shareRs0.0-6.3-1.0-1.4-2.5 
Cash flow per share (Unadj.) Rs3.8-2.11.20.6-0.1 
Dividends per share (Unadj.) Rs0.100.10000 
Adj. dividends per shareRs0.090.100.000.000.00 
Dividend yield (eoy) %0.60.6000 
Book value per share (Unadj.) Rs19.513.98.38.96.3 
Adj. book value per shareRs17.513.911.412.28.8 
Shares outstanding (eoy) m3,903.794,361.306,035.906,035.906,035.90 
Bonus/Rights/Conversions  CCPS-CCPS-- 
Price / Sales ratio x0.70.71.10.91.4 
Avg P/E ratio x702.0-2.7-19.5-13.2-10.9 
P/CF ratio (eoy) x4.8-8.011.721.6-218.1 
Price / Book Value ratio x0.91.21.71.63.1 
Dividend payout %390.0-1.6000 
Avg Mkt Cap Rs m70,26873,48887,21983,597118,304 
No. of employees `000NA0.30.40.70.4 
Total wages/salary Rs m5,7426,1975,0645,9576,904 
Avg. sales/employee Rs ThNM368,361.5187,749.1132,918.2228,903.1 
Avg. wages/employee Rs ThNM20,586.411,510.08,285.018,119.4 
Avg. net profit/employee Rs ThNM-90,807.0-10,191.1-8,787.8-28,416.0 
GMR INFRA INCOME DATA
Net Sales Rs m106,532110,87782,61095,56887,212 
Other income Rs m3,1593,2754,1654,8235,530 
Total revenues Rs m109,691114,15186,775100,39192,743 
Gross profit Rs m25,65425,44027,57732,32021,859 
Depreciation Rs m14,55018,12511,96710,18710,284 
Interest Rs m29,71935,71921,96521,28523,163 
Profit before tax Rs m-15,456-25,129-2,1895,671-6,058 
Minority Interest Rs m-9842,204162-684-4,314 
Prior Period Items Rs m0172000 
Extraordinary Inc (Exp) Rs m18,203-3,041-642-3,8570 
Tax Rs m1,6631,5391,8157,449455 
Profit after tax Rs m100-27,333-4,484-6,318-10,827 
Gross profit margin %24.122.933.433.825.1 
Effective tax rate %-10.8-6.1-82.9131.3-7.5 
Net profit margin %0.1-24.7-5.4-6.6-12.4 
GMR INFRA BALANCE SHEET DATA
Current assets Rs m92,04278,11174,85075,99193,782 
Current liabilities Rs m181,858118,718115,99872,13885,123 
Net working cap to sales %-84.3-36.6-49.84.09.9 
Current ratio x0.50.70.61.11.1 
Inventory Days Days1241054 
Debtors Days Days5545686674 
Net fixed assets Rs m344,643320,664285,494103,788100,102 
Share capital Rs m15,2594,3616,0366,0366,036 
"Free" reserves Rs m53,05556,10543,87347,38732,148 
Net worth Rs m76,21160,46649,90953,42338,183 
Long term debt Rs m335,993353,632326,539189,597205,530 
Total assets Rs m651,419588,546591,766371,238382,870 
Interest coverage x0.50.30.91.30.7 
Debt to equity ratio x4.45.86.53.55.4 
Sales to assets ratio x0.20.20.10.30.2 
Return on assets %4.61.43.04.03.2 
Return on equity %0.1-45.2-9.0-11.8-28.4 
Return on capital %7.62.45.19.25.2 
Exports to sales %00000 
Imports to sales %00000 
Exports (fob) Rs m00000 
Imports (cif) Rs m00000 
Fx inflow Rs m4,81122102320 
Fx outflow Rs m003351,5591,576 
Net fx Rs m4,811221-335-1,327-1,576 
GMR INFRA CASH FLOW
From Operations Rs m 25,901 29,148 34,979 45,043 23,472 
From Investments Rs m -54,217 -31,645 -16,676 17,927 -10,142 
From Financial Activity Rs m 6,336 4,483 -20,180 -57,268 -11,912 
Net Cashflow Rs m -21,981 1,987 -1,804 2,630 1,940 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 64.8%
Foreign collaborators 0.0%
Indian inst/Mut Fund 8.7%
FIIs 14.0%
ADR/GDR 0.0%
Free float 12.5%
Shareholders 440,700
Pledged promoter(s) holding 78.9%
 

Company Information

REGD OFF 25/1, Skip House, Museum Road, Bangalore - 560 025
E-MAIL sounderarajan.cp@gmrgroup.in WEB www.gmrgroup.in
TELEPHONE (080) 4053 4281 FAX (080) 2227 9353
SECTOR DIVERSIFIED GROUP MISCELLANEOUS
TR AGENT Karvy Computershare, Plot 17-24, Vithalrao Nagar, Madhapur, Hyderabad-81
AUDITOR S. R. Batliboi & Assoc.
CHM: G. M. Rao COMP SEC: C. P. Sounderarajan YEAR OF INC: 1996 BSE CODE: 532754 FV (Rs): 1 DIV YIELD (%): -

Read: GMR INFRA 2017-18 Annual Report Analysis

More Diversified Company Fact Sheets:   DCM SHRIRAM  CREST VENTURES  ADITYA BIRLA NUVO  JBF INDUSTRIES  CENTURY TEXTILES  

Compare GMR INFRA With:   DCM SHRIRAM  CREST VENTURES  ADITYA BIRLA NUVO  JBF INDUSTRIES  CENTURY TEXTILES  




Today's Market

Indian Indices Continue to Trade Lower; Maruti Suzuki & ONGC Fall Over 3%(12:30 pm)

Share markets in India are presently trading on a negative note following weakness in global peers.

Views on news

GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

GMR INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of GMR INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GMR INFRA. Also includes updates on the valuation of GMR INFRA.

More Views on News

Most Popular

How the 8-Year Cycle Can Help Identify Multibaggers (Fast Profits Daily)

Sep 11, 2020

This is how you can apply the greed and fear cycle in the market to pick stocks.

Why am I Recommending Caution? (Fast Profits Daily)

Sep 9, 2020

This is why I have changed my short-term view on the market.

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers (Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

This Could Be the Best September for Auto Stocks (Profit Hunter)

Sep 11, 2020

Here's why I think this month could be a great for auto stocks.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK GMR INFRA

  • Track your investment in GMR INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GMR INFRA

GMR INFRA - RELIANCE CAPITAL COMPARISON

COMPARE GMR INFRA WITH

MARKET STATS