Potential 33x Opportunity: 3 Next-Generation Defence Stocks
Here is the latest financial fact sheet of GNA AXLES. For more details, see the GNA AXLES quarterly results and GNA AXLES share price. For a sector overview, read our auto ancillaries sector report.
1 Day | % | -1.9 |
No. of shares | m | 21.47 |
1 Week | % | 0.5 |
1 Month | % | 8.2 |
1 Year | % | -4.7 |
52 week H/L | Rs | 1,107.4/435.0 |
No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
---|
GNA AXLES EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 276 | 475 | 578 | 344 | 430 | |
Low | Rs | 171 | 202 | 257 | 138 | 132 | |
Sales per share (Unadj.) | Rs | 226.1 | 308.7 | 435.4 | 423.4 | 414.3 | |
Earnings per share (Unadj.) | Rs | 13.8 | 23.7 | 30.7 | 24.6 | 32.9 | |
Diluted earnings per share | Rs | 13.8 | 23.7 | 30.7 | 24.6 | 32.9 | |
Cash flow per share (Unadj.) | Rs | 24.9 | 35.2 | 46.8 | 44.3 | 51.9 | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 2.75 | 0 | 5.00 | |
Adj. dividends per share | Rs | 0.00 | 2.00 | 2.75 | 0.00 | 5.00 | |
Avg Dividend yield | % | 0 | 0.6 | 0.7 | 0 | 1.8 | |
Book value per share (Unadj.) | Rs | 138.3 | 159.0 | 187.1 | 208.1 | 241.1 | |
Adj. book value per share | Rs | 138.3 | 159.0 | 187.1 | 208.2 | 241.1 | |
Shares outstanding (eoy) | m | 21.47 | 21.47 | 21.47 | 21.47 | 21.47 | |
Price / Sales ratio | x | 1.0 | 1.1 | 1.0 | 0.6 | 0.7 | |
Avg P/E ratio | x | 16.2 | 14.3 | 13.6 | 9.8 | 8.5 | |
P/CF ratio (eoy) | x | 9.0 | 9.6 | 8.9 | 5.4 | 5.4 | |
Price / Book Value ratio | x | 1.6 | 2.1 | 2.2 | 1.2 | 1.2 | |
Dividend payout | % | 0 | 8.4 | 9.0 | 0 | 15.2 | |
Avg Mkt Cap | Rs m | 4,794 | 7,261 | 8,954 | 5,169 | 6,027 | |
Total wages/salary | Rs m | 271 | 286 | 334 | 344 | 431 |
GNA AXLES INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 4,855 | 6,627 | 9,348 | 9,090 | 8,896 | |
Other income | Rs m | 29 | 29 | 4 | 13 | 15 | |
Total revenues | Rs m | 4,884 | 6,656 | 9,352 | 9,103 | 8,911 | |
Gross profit | Rs m | 804 | 1,030 | 1,450 | 1,245 | 1,438 | |
Depreciation | Rs m | 239 | 248 | 347 | 424 | 407 | |
Interest | Rs m | 125 | 71 | 81 | 136 | 85 | |
Profit before tax | Rs m | 469 | 740 | 1,026 | 698 | 961 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 173 | 231 | 368 | 171 | 254 | |
Profit after tax | Rs m | 296 | 509 | 658 | 527 | 706 | |
Gross profit margin | % | 16.6 | 15.5 | 15.5 | 13.7 | 16.2 | |
Effective tax rate | % | 36.9 | 31.3 | 35.8 | 24.5 | 26.5 | |
Net profit margin | % | 6.1 | 7.7 | 7.0 | 5.8 | 7.9 |
GNA AXLES BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 3,963 | 4,633 | 5,035 | 4,954 | 6,441 | |
Current liabilities | Rs m | 2,517 | 3,142 | 3,037 | 2,681 | 3,651 | |
Net working cap to sales | % | 29.8 | 22.5 | 21.4 | 25.0 | 31.4 | |
Current ratio | x | 1.6 | 1.5 | 1.7 | 1.8 | 1.8 | |
Inventory Days | Days | 35 | 16 | 13 | 8 | 8 | |
Debtors Days | Days | 1,370 | 1,297 | 1,220 | 1,190 | 1,797 | |
Net fixed assets | Rs m | 1,809 | 2,190 | 2,787 | 3,254 | 3,154 | |
Share capital | Rs m | 215 | 215 | 215 | 215 | 215 | |
"Free" reserves | Rs m | 2,754 | 3,199 | 3,802 | 4,253 | 4,961 | |
Net worth | Rs m | 2,969 | 3,413 | 4,016 | 4,468 | 5,176 | |
Long term debt | Rs m | 262 | 247 | 735 | 1,054 | 764 | |
Total assets | Rs m | 5,772 | 6,823 | 7,822 | 8,208 | 9,595 | |
Interest coverage | x | 4.7 | 11.4 | 13.7 | 6.1 | 12.2 | |
Debt to equity ratio | x | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | |
Sales to assets ratio | x | 0.8 | 1.0 | 1.2 | 1.1 | 0.9 | |
Return on assets | % | 7.3 | 8.5 | 9.5 | 8.1 | 8.3 | |
Return on equity | % | 10.0 | 14.9 | 16.4 | 11.8 | 13.6 | |
Return on capital | % | 18.4 | 22.2 | 23.3 | 15.1 | 17.6 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 2,340 | 3,003 | 4,916 | 5,644 | 5,228 | |
Fx outflow | Rs m | 167 | 169 | 347 | 554 | 224 | |
Net fx | Rs m | 2,173 | 2,834 | 4,569 | 5,090 | 5,004 |
GNA AXLES CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -903 | 597 | 722 | 1,188 | 314 | |
From Investments | Rs m | -80 | -784 | -881 | -1,229 | -268 | |
From Financial Activity | Rs m | 980 | 187 | 159 | 40 | -46 | |
Net Cashflow | Rs m | -3 | 1 | -1 | -1 | 1 |
Share Holding
Shareholding as on Jun 2022
|
Company Information
|
CHM: Gursaran Singh | COMP SEC: Gourav Jain | YEAR OF INC: 1993 | BSE CODE: 540124 | FV (Rs): 10 | DIV YIELD (%): 0.8 |
More Auto Ancillaries,forgings Company Fact Sheets: SAMVARDHANA MOTHERSON BOSCH MINDA CORPORATION FIEM INDUSTRIES MUNJAL SHOWA
Compare GNA AXLES With: SAMVARDHANA MOTHERSON BOSCH MINDA CORPORATION FIEM INDUSTRIES MUNJAL SHOWA
After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.