Great Offshore Fact Sheet, Great Offshore Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Great Offshore Fact Sheet    (GOL)


Latest: Chinese Aggression on the Border Triggers a Huge Opportunity


Here is the latest financial fact sheet of Great Offshore. For more details, see the Great Offshore quarterly results and Great Offshore share price and chart. For a sector overview, read our shipping sector report.

GOL OFFSHORE Price History

Price Rs 10.1
Mkt Cap Rs m 376
Vol '000 18.3
P/E X -0.0
P/CF X 0.2
EPS (TTM) Rs -322.9
% ch % -5.0
No. of shares m 37.24
% ch week % -22.4
% ch 1-mth % -38.5
% ch 12-mth % -76.3
52 week H/L Rs 44.1/10.0
(As on Jul 18, 2017 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

GOL OFFSHORE Financials

No. of Mths
Year Ending
12
Mar-10
*
12
Mar-11
*
12
Mar-12
*
12
Mar-13
*
12
Mar-14
*
5-Yr Chart
Click to enlarge
GOL OFFSHORE EQUITY SHARE DATA
High Rs58448229612577 
Low Rs244220706136 
Sales per share (Unadj.) Rs313.1254.3257.4288.9303.7 
Earnings per share (Unadj.) Rs54.07.1-10.0-7.0-18.2 
Diluted earnings per shareRs54.07.0-10.0-7.0-18.2 
Cash flow per share (Unadj.) Rs91.860.544.271.347.3 
Dividends per share (Unadj.) Rs2.502.502.5000 
Adj. dividends per shareRs2.502.502.500.000.00 
Dividend yield (eoy) %0.60.71.400 
Book value per share (Unadj.) Rs297.9306.5252.0244.4208.2 
Adj. book value per shareRs297.9306.4251.9244.4208.2 
Shares outstanding (eoy) m37.2337.2337.2337.2437.24 
Bonus/Rights/Conversions  BC---- 
Price / Sales ratio x1.31.40.70.30.2 
Avg P/E ratio x7.749.8-18.3-13.3-3.1 
P/CF ratio (eoy) x4.55.84.11.31.2 
Price / Book Value ratio x1.41.10.70.40.3 
Dividend payout %4.635.5-25.000 
Avg Mkt Cap Rs m15,41313,0686,8133,4582,108 
No. of employees `0001.81.91.71.41.4 
Total wages/salary Rs m2,0402,2702,2732,2832,361 
Avg. sales/employee Rs Th6,475.84,983.35,565.27,746.58,159.4 
Avg. wages/employee Rs Th1,133.11,194.61,320.01,643.91,703.2 
Avg. net profit/employee Rs Th1,116.8138.2-216.5-187.7-488.0 
GOL OFFSHORE INCOME DATA
Net Sales Rs m11,6569,4689,58310,76011,309 
Other income Rs m709226123873 
Total revenues Rs m11,7279,5609,84410,99811,382 
Gross profit Rs m4,9843,3834,3614,9884,612 
Depreciation Rs m1,4091,9882,0192,9152,439 
Interest Rs m1,1641,6072,4742,7132,681 
Profit before tax Rs m2,482-120129-401-435 
Minority Interest Rs m01502070 
Prior Period Items Rs m-6-5000 
Extraordinary Inc (Exp) Rs m058121440146 
Tax Rs m465208523507387 
Profit after tax Rs m2,010263-373-261-676 
Gross profit margin %42.835.745.546.440.8 
Effective tax rate %18.8-173.4405.3-126.5-89.0 
Net profit margin %17.22.8-3.9-2.4-6.0 
GOL OFFSHORE BALANCE SHEET DATA
Current assets Rs m4,8665,6604,4945,9085,457 
Current liabilities Rs m2,79115,65415,23115,29720,858 
Net working cap to sales %17.8-105.6-112.0-87.3-136.2 
Current ratio x1.70.40.30.40.3 
Inventory Days Days427242321 
Debtors Days Days8990604558 
Net fixed assets Rs m31,19640,54643,41944,39244,682 
Share capital Rs m372372372372372 
"Free" reserves Rs m7,5059,0455,8795,5694,508 
Net worth Rs m11,09211,4129,3819,1007,754 
Long term debt Rs m23,08321,21924,95524,17219,720 
Total assets Rs m36,99848,57350,12652,83052,448 
Interest coverage x3.10.91.10.90.8 
Debt to equity ratio x2.11.92.72.72.5 
Sales to assets ratio x0.30.20.20.20.2 
Return on assets %8.63.84.24.63.8 
Return on equity %18.12.3-4.0-2.9-8.7 
Return on capital %10.66.47.68.98.7 
Exports to sales %00000 
Imports to sales %004.11.51.3 
Exports (fob) Rs m00000 
Imports (cif) Rs m00397159150 
Fx inflow Rs m8,1366,5597,9787,7239,134 
Fx outflow Rs m5,2974,0081,7411,4232,223 
Net fx Rs m2,8392,5516,2376,3006,911 
GOL OFFSHORE CASH FLOW
From Operations Rs m 3,698 3,061 6,806 4,366 6,718 
From Investments Rs m -9,572 -9,426 -6,143 325 -1,858 
From Financial Activity Rs m 4,641 7,301 -1,501 -5,264 -5,038 
Net Cashflow Rs m -1,233 936 -837 -574 -178 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 49.7%
Foreign collaborators 0.0%
Indian inst/Mut Fund 1.4%
FIIs 5.1%
ADR/GDR 0.0%
Free float 43.7%
Shareholders 84,330
Pledged promoter(s) holding 48.3%
 

Company Information

REGD OFF Energy House, 81, Dr. D. N. Road, Mumbai - 400 001
E-MAIL navin_joshi@goloffshore.com WEB www.goloffshore.com
TELEPHONE (022) 6635 2222 FAX (022) 2267 3993
SECTOR SHIPPING GROUP SHETH
TR AGENT TSR Darashaw, H. Moosa Patrawala Ind. Estate, E. Moses Rd, Mumbai-11
AUDITOR Varma & Varma
CHM: Prakash Chandra Kapoor COMP SEC: Navin Joshi YEAR OF INC: 2006 BSE CODE: 532786 FV (Rs): 10 DIV YIELD (%): -

More Shipping Company Fact Sheets:   DREDGING CORP  ABG SHIPYARD  VARUN SHIPPING  G.E.SHIPPING  ESSAR PORTS  

Compare GOL OFFSHORE With:   DREDGING CORP  ABG SHIPYARD  VARUN SHIPPING  G.E.SHIPPING  ESSAR PORTS  




Today's Market

Sensex Trades Over 300 Points Higher; Dow Futures Up by 239 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 330 points, up 0.8% at 44,407 levels.

Views on news

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio (Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021 (Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now? (Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now... Views On News (Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War (The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK GOL OFFSHORE

  • Track your investment in GOL OFFSHORE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GOL OFFSHORE

GOL OFFSHORE 8-QTR ANALYSIS

COMPARE GOL OFFSHORE WITH

MARKET STATS