Opportunity Alert: Stocks from India's Emerging Businesses
Here is the latest financial fact sheet of GRASIM. For more details, see the GRASIM quarterly results and GRASIM share price. For a sector overview, read our textiles sector report.
1 Day | % | 0.6 |
No. of shares | m | 658.43 |
1 Week | % | 0.0 |
1 Month | % | 0.0 |
1 Year | % | - |
52 week H/L | Rs | 1,839.3/1,276.9 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
GRASIM EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,332 | 1,115 | 959 | 1,456 | 1,939 | |
Low | Rs | 999 | 689 | 380 | 451 | 1,262 | |
Sales per share (Unadj.) | Rs | 833.5 | 1,174.1 | 1,144.3 | 1,161.1 | 1,453.8 | |
Earnings per share (Unadj.) | Rs | 56.1 | 41.7 | 100.0 | 102.6 | 162.4 | |
Diluted earnings per share | Rs | 56.0 | 41.7 | 99.9 | 102.5 | 162.4 | |
Cash flow per share (Unadj.) | Rs | 97.5 | 96.0 | 160.8 | 163.9 | 225.6 | |
Dividends per share (Unadj.) | Rs | 6.20 | 7.00 | 4.00 | 9.00 | 10.00 | |
Adj. dividends per share | Rs | 6.19 | 6.99 | 4.00 | 8.99 | 10.00 | |
Avg Dividend yield | % | 0.5 | 0.8 | 0.6 | 0.9 | 0.6 | |
Book value per share (Unadj.) | Rs | 870.7 | 878.8 | 856.9 | 991.1 | 1,145.3 | |
Adj. book value per share | Rs | 869.3 | 877.7 | 856.1 | 990.5 | 1,145.1 | |
Shares outstanding (eoy) | m | 657.37 | 657.60 | 657.80 | 658.04 | 658.30 | |
Price / Sales ratio | x | 1.4 | 0.8 | 0.6 | 0.8 | 1.1 | |
Avg P/E ratio | x | 20.8 | 21.6 | 6.7 | 9.3 | 9.9 | |
P/CF ratio (eoy) | x | 11.9 | 9.4 | 4.2 | 5.8 | 7.1 | |
Price / Book Value ratio | x | 1.3 | 1.0 | 0.8 | 1.0 | 1.4 | |
Dividend payout | % | 11.1 | 16.8 | 4.0 | 8.8 | 6.2 | |
Avg Mkt Cap | Rs m | 766,084 | 593,039 | 440,248 | 627,610 | 1,053,717 | |
Total wages/salary | Rs m | 39,925 | 54,282 | 57,604 | 55,347 | 63,277 |
GRASIM INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 547,915 | 772,091 | 752,695 | 764,043 | 957,011 | |
Other income | Rs m | 8,607 | 8,290 | 9,688 | 10,578 | 8,213 | |
Total revenues | Rs m | 556,522 | 780,382 | 762,383 | 774,621 | 965,225 | |
Gross profit | Rs m | 111,616 | 139,659 | 164,173 | 184,828 | 207,426 | |
Depreciation | Rs m | 27,244 | 35,714 | 40,042 | 40,334 | 41,611 | |
Interest | Rs m | 36,632 | 60,600 | 68,903 | 57,358 | 47,760 | |
Profit before tax | Rs m | 56,347 | 51,635 | 64,915 | 97,714 | 126,269 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 19,471 | 24,187 | -843 | 30,222 | 19,363 | |
Profit after tax | Rs m | 36,876 | 27,447 | 65,759 | 67,492 | 106,906 | |
Gross profit margin | % | 20.4 | 18.1 | 21.8 | 24.2 | 21.7 | |
Effective tax rate | % | 34.6 | 46.8 | -1.3 | 30.9 | 15.3 | |
Net profit margin | % | 6.7 | 3.6 | 8.7 | 8.8 | 11.2 |
GRASIM BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 402,632 | 487,858 | 514,454 | 579,564 | 567,582 | |
Current liabilities | Rs m | 425,220 | 482,765 | 463,795 | 519,218 | 578,845 | |
Net working cap to sales | % | -4.1 | 0.7 | 6.7 | 7.9 | -1.2 | |
Current ratio | x | 0.9 | 1.0 | 1.1 | 1.1 | 1.0 | |
Inventory Days | Days | 695 | 512 | 543 | 639 | 578 | |
Debtors Days | Days | 3 | 3 | 3 | 2 | 2 | |
Net fixed assets | Rs m | 1,675,895 | 1,912,464 | 1,921,285 | 2,070,735 | 2,323,811 | |
Share capital | Rs m | 1,315 | 1,315 | 1,316 | 1,316 | 1,317 | |
"Free" reserves | Rs m | 571,058 | 576,600 | 562,373 | 650,880 | 752,647 | |
Net worth | Rs m | 572,373 | 577,915 | 563,689 | 652,196 | 753,964 | |
Long term debt | Rs m | 407,934 | 566,861 | 587,378 | 524,883 | 465,460 | |
Total assets | Rs m | 2,078,987 | 2,411,270 | 2,441,814 | 2,673,488 | 2,891,488 | |
Interest coverage | x | 2.5 | 1.9 | 1.9 | 2.7 | 3.6 | |
Debt to equity ratio | x | 0.7 | 1.0 | 1.0 | 0.8 | 0.6 | |
Sales to assets ratio | x | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
Return on assets | % | 3.5 | 3.7 | 5.5 | 4.7 | 5.3 | |
Return on equity | % | 6.4 | 4.7 | 11.7 | 10.3 | 14.2 | |
Return on capital | % | 9.5 | 9.8 | 11.6 | 13.2 | 14.3 | |
Exports to sales | % | 5.5 | 3.7 | 3.4 | 2.5 | 3.2 | |
Imports to sales | % | 10.7 | 8.2 | 8.5 | 5.6 | 9.2 | |
Exports (fob) | Rs m | 29,873 | 28,903 | 25,934 | 19,295 | 31,072 | |
Imports (cif) | Rs m | 58,792 | 63,274 | 63,906 | 42,485 | 87,648 | |
Fx inflow | Rs m | 29,873 | 28,903 | 25,934 | 19,295 | 31,072 | |
Fx outflow | Rs m | 58,792 | 63,274 | 63,906 | 42,485 | 87,648 | |
Net fx | Rs m | -28,920 | -34,371 | -37,972 | -23,190 | -56,576 |
GRASIM CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -41,399 | -16,586 | 168,034 | 150,751 | 70,377 | |
From Investments | Rs m | 5,098 | -22,710 | -115,476 | -92,295 | -35,432 | |
From Financial Activity | Rs m | 34,491 | 41,580 | -34,179 | -80,035 | -67,331 | |
Net Cashflow | Rs m | 8,555 | 2,870 | 18,383 | -21,575 | -32,391 |
Share Holding
Shareholding as on Mar 2023
|
Company Information
|
CHM: Kumar Mangalam Birla | COMP SEC: Sailesh Daga | YEAR OF INC: 1947 | BSE CODE: 500300 | FV (Rs): 2 | DIV YIELD (%): 0.6 |
More Diversified Company Fact Sheets: TRIDENT AMBIKA COTTON KPR MILL LUX INDUSTRIES ARVIND
Compare GRASIM With: TRIDENT AMBIKA COTTON KPR MILL LUX INDUSTRIES ARVIND
After opening the day higher, Indian share markets continued their momentum as session progressed and ended higher for the fourth straight session.