MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- GRASIM (diversified)
- GRASIM Financial Data
GRASIM Fact Sheet (GRSM)
FREE TRANSCRIPT: See How Richa Picks Potentially Crorepati-Making Stocks...
Here is the latest financial fact sheet of GRASIM. For more details, see the GRASIM quarterly results and GRASIM share price and chart. For a sector overview, read our textiles sector report.
GRASIM Price History
| 1 Day | % | -2.2 |
| No. of shares | m | 658.29 |
| 1 Week | % | -3.6 |
| 1 Month | % | 10.9 |
| 1 Year | % | 73.3 |
| 52 week H/L | Rs | 1,939.0/1,000.0 |
GRASIM Financials
| No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
|---|
| GRASIM EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 5,349 | 1,332 | 1,115 | 959 | 1,456 | |
| Low | Rs | 782 | 999 | 689 | 380 | 451 | |
| Sales per share (Unadj.) | Rs | 683.1 | 833.5 | 1,174.9 | 1,147.6 | 1,163.5 | |
| Earnings per share (Unadj.) | Rs | 88.2 | 67.2 | 41.3 | 92.4 | 103.3 | |
| Diluted earnings per share | Rs | 62.5 | 67.1 | 41.3 | 92.3 | 103.3 | |
| Cash flow per share (Unadj.) | Rs | 126.9 | 108.6 | 95.6 | 153.2 | 164.6 | |
| Dividends per share (Unadj.) | Rs | 5.50 | 6.20 | 7.00 | 4.00 | 9.00 | |
| Adj. dividends per share | Rs | 3.90 | 6.19 | 6.99 | 4.00 | 9.00 | |
| Avg Dividend yield | % | 0.2 | 0.5 | 0.8 | 0.6 | 0.9 | |
| Book value per share (Unadj.) | Rs | 671.4 | 870.7 | 878.8 | 856.9 | 991.1 | |
| Adj. book value per share | Rs | 476.2 | 869.5 | 877.9 | 856.3 | 990.7 | |
| Shares outstanding (eoy) | m | 466.84 | 657.37 | 657.60 | 657.80 | 658.04 | |
| Price / Sales ratio | x | 4.5 | 1.4 | 0.8 | 0.6 | 0.8 | |
| Avg P/E ratio | x | 34.8 | 17.4 | 21.8 | 7.2 | 9.2 | |
| P/CF ratio (eoy) | x | 24.2 | 10.7 | 9.4 | 4.4 | 5.8 | |
| Price / Book Value ratio | x | 4.6 | 1.3 | 1.0 | 0.8 | 1.0 | |
| Dividend payout | % | 6.2 | 9.2 | 17.0 | 4.3 | 8.7 | |
| Avg Mkt Cap | Rs m | 1,430,926 | 766,084 | 593,039 | 440,248 | 627,610 | |
| Total wages/salary | Rs m | 22,656 | 39,925 | 54,282 | 57,604 | 55,347 | |
| GRASIM INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 318,896 | 547,915 | 772,641 | 754,911 | 765,606 | |
| Other income | Rs m | 9,478 | 8,607 | 8,264 | 9,688 | 10,520 | |
| Total revenues | Rs m | 328,374 | 556,522 | 780,904 | 764,599 | 776,126 | |
| Gross profit | Rs m | 73,851 | 118,891 | 139,548 | 159,882 | 185,907 | |
| Depreciation | Rs m | 18,076 | 27,244 | 35,714 | 40,042 | 40,334 | |
| Interest | Rs m | 7,024 | 36,632 | 60,600 | 68,903 | 57,235 | |
| Profit before tax | Rs m | 58,229 | 63,622 | 51,497 | 60,624 | 98,858 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 17,067 | 19,471 | 24,340 | -139 | 30,883 | |
| Profit after tax | Rs m | 41,162 | 44,151 | 27,157 | 60,764 | 67,975 | |
| Gross profit margin | % | 23.2 | 21.7 | 18.1 | 21.2 | 24.3 | |
| Effective tax rate | % | 29.3 | 30.6 | 47.3 | -0.2 | 31.2 | |
| Net profit margin | % | 12.9 | 8.1 | 3.5 | 8.0 | 8.9 | |
| GRASIM BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 184,595 | 403,092 | 498,806 | 520,529 | 597,774 | |
| Current liabilities | Rs m | 109,951 | 425,220 | 487,655 | 466,190 | 520,099 | |
| Net working cap to sales | % | 23.4 | -4.0 | 1.4 | 7.2 | 10.1 | |
| Current ratio | x | 1.7 | 0.9 | 1.0 | 1.1 | 1.1 | |
| Inventory Days | Days | 174 | 695 | 512 | 542 | 638 | |
| Debtors Days | Days | 34 | 35 | 32 | 3 | 2 | |
| Net fixed assets | Rs m | 442,879 | 1,675,895 | 1,912,464 | 1,921,285 | 2,070,735 | |
| Share capital | Rs m | 934 | 1,315 | 1,315 | 1,316 | 1,316 | |
| "Free" reserves | Rs m | 312,520 | 571,058 | 576,600 | 562,373 | 650,880 | |
| Net worth | Rs m | 313,454 | 572,373 | 577,915 | 563,689 | 652,196 | |
| Long term debt | Rs m | 67,687 | 407,934 | 566,861 | 587,378 | 524,883 | |
| Total assets | Rs m | 627,474 | 2,078,987 | 2,411,270 | 2,441,814 | 2,668,509 | |
| Interest coverage | x | 9.3 | 2.7 | 1.8 | 1.9 | 2.7 | |
| Debt to equity ratio | x | 0.2 | 0.7 | 1.0 | 1.0 | 0.8 | |
| Sales to assets ratio | x | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Return on assets | % | 7.7 | 3.9 | 3.6 | 5.3 | 4.7 | |
| Return on equity | % | 13.1 | 7.7 | 4.7 | 10.8 | 10.4 | |
| Return on capital | % | 17.1 | 10.2 | 9.8 | 11.3 | 13.3 | |
| Exports to sales | % | 8.0 | 5.5 | 3.7 | 3.4 | 2.5 | |
| Imports to sales | % | 11.7 | 10.7 | 8.2 | 8.5 | 5.5 | |
| Exports (fob) | Rs m | 25,592 | 29,873 | 28,903 | 25,934 | 19,295 | |
| Imports (cif) | Rs m | 37,250 | 58,792 | 63,274 | 63,906 | 42,485 | |
| Fx inflow | Rs m | 25,592 | 29,873 | 28,903 | 25,934 | 19,295 | |
| Fx outflow | Rs m | 37,250 | 58,792 | 63,274 | 63,906 | 42,485 | |
| Net fx | Rs m | -11,658 | -28,920 | -34,371 | -37,972 | -23,190 | |
| GRASIM CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 72,878 | -41,399 | -16,586 | 168,034 | 167,838 | |
| From Investments | Rs m | -34,877 | 5,098 | -22,710 | -115,476 | -92,169 | |
| From Financial Activity | Rs m | -37,986 | 34,491 | 41,580 | -34,179 | -80,135 | |
| Net Cashflow | Rs m | -195 | 8,555 | 2,870 | 18,383 | -4,463 | |
Share Holding
Shareholding as on Dec 2021
|
Company Information
|
|||||||||||||||||||||||||||||||||||||
| CHM: Kumar Mangalam Birla | COMP SEC: Ashok Malu | YEAR OF INC: 1947 | BSE CODE: 500300 | FV (Rs): 2 | DIV YIELD (%): 0.5 |
Read: GRASIM 2020-21 Annual Report Analysis
More Diversified Company Fact Sheets: TRIDENT KITEX GARMENTS HIMATSINGKA SEIDE AMBIKA COTTON ALOK INDUSTRIES
Compare GRASIM With: TRIDENT KITEX GARMENTS HIMATSINGKA SEIDE AMBIKA COTTON ALOK INDUSTRIES
Today's Market
Sensex Sheds 427 Points, Nifty Ends Near 17,600; Bajaj Finserv, Tata Steel & Tech Mahindra Top Losers(Closing)
Indian share markets witnessed negative trading activity throughout the day today and ended on a weak note.
Views on news
GRASIM 2020-21 Annual Report Analysis (Annual Result Update)
Oct 20, 2021 | Updated on Oct 20, 2021Here's an analysis of the annual report of GRASIM for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.
Grasim Results Review: Net Profit Beats Estimates as Revenues Rise 182% (Views On News)
Aug 16, 2021Higher VSF exports help Grasim amid weak domestic demand.
GRASIM Announces Quarterly Results (4QFY21); Net Profit Up 12.4% (Quarterly Result Update)
Jul 8, 2021 | Updated on Jul 8, 2021For the quarter ended March 2021, GRASIM has posted a net profit of Rs 25 bn (up 12.4% YoY). Sales on the other hand came in at Rs 244 bn (up 26.1% YoY). Read on for a complete analysis of GRASIM's quarterly results.
Raymond Shares Gain 5% on this Unexpected Move (Views On News)
Sep 28, 2021Raymond to rejig business to create value for shareholders.
7 Indian Companies that Swear by Buffett's No-Split Rule (Views On News)
Sep 28, 2021Just like Warren Buffett's Berkshire Hathaway, these Indian companies have not split their shares.
More Views on NewsMost Popular
10 Indian Companies with the Fastest Growth in Dividend Payouts... (Views On News)
Jan 10, 2022These companies have been consistently paying higher dividends for several years.
Tata Steel vs SAIL: Which Stock is Better? (Views On News)
Jan 13, 2022With government initiatives set to boost the steel sector, find out who has a better chance of coming out on top.
Watch Out for these 4 Indian Companies Betting Big on EV Supply Chain (Views On News)
Jan 11, 2022The upside in supply chain players could be huge but a delay in the transition to EVs, or any policy related hiccups could end the momentum.
Tech Mahindra's CTC Acquisition: Too Expensive? (Views On News)
Jan 18, 2022Tech Mahindra's acquisition of European IT-company fails to excite investors.
Time to Buy Energy Stocks (Fast Profits Daily)
Jan 14, 2022Energy is a sector that looks set to take off. It's time to get in.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK GRASIM
- Track your investment in GRASIM with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GRASIM
GRASIM - OSWAL AGRO MILLS COMPARISON
COMPARE GRASIM WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.