Potential 33x Opportunity: 3 Next-Generation Defence Stocks
Here is the latest financial fact sheet of HINDALCO. For more details, see the HINDALCO quarterly results and HINDALCO share price and chart. For a sector overview, read our aluminium sector report.
1 Day | % | 0.7 |
No. of shares | m | 2,247.18 |
1 Week | % | 5.3 |
1 Month | % | 22.5 |
1 Year | % | 2.2 |
52 week H/L | Rs | 636.0/309.0 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
HINDALCO EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 284 | 267 | 221 | 361 | 636 | |
Low | Rs | 180 | 183 | 85 | 89 | 329 | |
Sales per share (Unadj.) | Rs | 514.0 | 586.9 | 531.1 | 593.3 | 876.9 | |
Earnings per share (Unadj.) | Rs | 27.9 | 24.7 | 16.9 | 23.3 | 63.8 | |
Diluted earnings per share | Rs | 27.6 | 24.5 | 16.7 | 23.0 | 63.2 | |
Cash flow per share (Unadj.) | Rs | 48.5 | 46.2 | 39.8 | 53.1 | 94.1 | |
Dividends per share (Unadj.) | Rs | 1.20 | 1.20 | 1.00 | 3.00 | 4.00 | |
Adj. dividends per share | Rs | 1.19 | 1.19 | 0.99 | 2.97 | 3.96 | |
Avg Dividend yield | % | 0.5 | 0.5 | 0.7 | 1.3 | 0.8 | |
Book value per share (Unadj.) | Rs | 246.0 | 259.0 | 262.5 | 299.3 | 352.1 | |
Adj. book value per share | Rs | 244.0 | 256.3 | 259.9 | 296.4 | 348.5 | |
Shares outstanding (eoy) | m | 2,228.65 | 2,224.20 | 2,224.57 | 2,225.09 | 2,224.34 | |
Price / Sales ratio | x | 0.5 | 0.4 | 0.3 | 0.4 | 0.6 | |
Avg P/E ratio | x | 8.3 | 9.1 | 9.1 | 9.7 | 7.6 | |
P/CF ratio (eoy) | x | 4.8 | 4.9 | 3.8 | 4.2 | 5.1 | |
Price / Book Value ratio | x | 0.9 | 0.9 | 0.6 | 0.8 | 1.4 | |
Dividend payout | % | 4.3 | 4.9 | 5.9 | 12.9 | 6.3 | |
Avg Mkt Cap | Rs m | 516,600 | 500,445 | 340,692 | 500,311 | 1,073,187 | |
Total wages/salary | Rs m | 86,448 | 90,430 | 88,320 | 107,820 | 119,360 |
HINDALCO INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 1,145,459 | 1,305,420 | 1,181,440 | 1,320,080 | 1,950,590 | |
Other income | Rs m | 16,363 | 14,140 | 13,960 | 15,960 | 12,360 | |
Total revenues | Rs m | 1,161,822 | 1,319,560 | 1,195,400 | 1,336,040 | 1,962,950 | |
Gross profit | Rs m | 151,631 | 152,240 | 138,120 | 166,840 | 288,290 | |
Depreciation | Rs m | 46,065 | 47,770 | 50,910 | 66,280 | 67,290 | |
Interest | Rs m | 39,107 | 37,780 | 41,970 | 37,520 | 37,680 | |
Profit before tax | Rs m | 82,821 | 80,830 | 59,200 | 79,000 | 195,680 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 20,742 | 25,880 | 21,570 | 27,230 | 53,730 | |
Profit after tax | Rs m | 62,080 | 54,950 | 37,630 | 51,770 | 141,950 | |
Gross profit margin | % | 13.2 | 11.7 | 11.7 | 12.6 | 14.8 | |
Effective tax rate | % | 25.0 | 32.0 | 36.4 | 34.5 | 27.5 | |
Net profit margin | % | 5.4 | 4.2 | 3.2 | 3.9 | 7.3 |
HINDALCO BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 499,633 | 540,340 | 662,820 | 676,380 | 985,430 | |
Current liabilities | Rs m | 327,607 | 340,250 | 372,170 | 485,030 | 772,730 | |
Net working cap to sales | % | 15.0 | 15.3 | 24.6 | 14.5 | 10.9 | |
Current ratio | x | 1.5 | 1.6 | 1.8 | 1.4 | 1.3 | |
Inventory Days | Days | 44 | 33 | 36 | 56 | 32 | |
Debtors Days | Days | 3 | 3 | 3 | 4 | 4 | |
Net fixed assets | Rs m | 970,506 | 979,380 | 1,023,360 | 1,211,840 | 1,233,120 | |
Share capital | Rs m | 2,229 | 2,220 | 2,220 | 2,220 | 2,220 | |
"Free" reserves | Rs m | 546,129 | 573,810 | 581,810 | 663,860 | 780,930 | |
Net worth | Rs m | 548,358 | 576,030 | 584,030 | 666,080 | 783,150 | |
Long term debt | Rs m | 478,743 | 480,320 | 583,790 | 589,850 | 516,350 | |
Total assets | Rs m | 1,470,138 | 1,519,720 | 1,686,180 | 1,888,220 | 2,218,550 | |
Interest coverage | x | 3.1 | 3.1 | 2.4 | 3.1 | 6.2 | |
Debt to equity ratio | x | 0.9 | 0.8 | 1.0 | 0.9 | 0.7 | |
Sales to assets ratio | x | 0.8 | 0.9 | 0.7 | 0.7 | 0.9 | |
Return on assets | % | 6.9 | 6.1 | 4.7 | 4.7 | 8.1 | |
Return on equity | % | 11.3 | 9.5 | 6.4 | 7.8 | 18.1 | |
Return on capital | % | 11.9 | 11.2 | 8.7 | 9.3 | 18.0 | |
Exports to sales | % | 16.2 | 10.3 | 9.3 | 10.5 | 11.0 | |
Imports to sales | % | 18.3 | 15.6 | 15.0 | 17.5 | 19.2 | |
Exports (fob) | Rs m | 185,730 | 134,632 | 110,090 | 138,600 | 214,160 | |
Imports (cif) | Rs m | 209,800 | 203,188 | 177,220 | 231,230 | 374,940 | |
Fx inflow | Rs m | 185,730 | 134,690 | 110,090 | 138,600 | 214,160 | |
Fx outflow | Rs m | 209,800 | 203,188 | 177,220 | 231,230 | 374,940 | |
Net fx | Rs m | -24,070 | -68,498 | -67,130 | -92,630 | -160,780 |
HINDALCO CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 108,977 | 119,770 | 127,450 | 172,320 | 168,380 | |
From Investments | Rs m | 50,258 | -56,480 | -84,270 | -256,370 | -70,740 | |
From Financial Activity | Rs m | -164,124 | -54,660 | 66,560 | -48,820 | -67,650 | |
Net Cashflow | Rs m | -1,815 | 10,550 | 121,740 | -129,300 | 33,000 |
Share Holding
Shareholding as on Jun 2022
|
Company Information
|
CHM: Kumar Mangalam Birla | COMP SEC: A Arulpranavam | YEAR OF INC: 1958 | BSE CODE: 500440 | FV (Rs): 1 | DIV YIELD (%): 0.9 |
Read: HINDALCO 2021-22 Annual Report Analysis
More Non Ferrous Company Fact Sheets: MAN INDUSTRIES NALCO
Compare HINDALCO With: MAN INDUSTRIES NALCO
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.