MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- HATHWAY CABLE (telecom)
- HATHWAY CABLE Financial Data
HATHWAY CABLE Fact Sheet 
(HCDL)
One Smallcap Stock: Showing All Signs of a Potential Crorepati Stock
Here is the latest financial fact sheet of HATHWAY CABLE. For more details, see the HATHWAY CABLE quarterly results and HATHWAY CABLE share price and chart. For a sector overview, read our media sector report.
HATHWAY CABLE Price History
| 1 Day | % | 0.3 |
| No. of shares | m | 1,770.10 |
| 1 Week | % | 0.3 |
| 1 Month | % | -5.9 |
| 1 Year | % | -36.8 |
| 52 week H/L | Rs | 28.7/15.6 |
HATHWAY CABLE Financials
| No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
|---|
| HATHWAY CABLE EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 49 | 43 | 39 | 57 | 29 | |
| Low | Rs | 27 | 15 | 11 | 12 | 17 | |
| Sales per share (Unadj.) | Rs | 18.5 | 8.8 | 10.2 | 9.8 | 10.1 | |
| Earnings per share (Unadj.) | Rs | -1.8 | -1.1 | 0.4 | 1.0 | 0.3 | |
| Diluted earnings per share | Rs | -0.8 | -1.1 | 0.4 | 1.0 | 0.3 | |
| Cash flow per share (Unadj.) | Rs | 2.3 | 0.9 | 2.5 | 3.1 | 2.4 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 9.5 | 20.6 | 21.1 | 22.6 | 23.3 | |
| Adj. book value per share | Rs | 4.5 | 20.6 | 21.1 | 22.6 | 23.3 | |
| Shares outstanding (eoy) | m | 830.49 | 1,770.10 | 1,770.10 | 1,770.10 | 1,770.10 | |
| Price / Sales ratio | x | 2.1 | 3.3 | 2.4 | 3.6 | 2.3 | |
| Avg P/E ratio | x | -21.6 | -26.4 | 59.9 | 34.7 | 83.3 | |
| P/CF ratio (eoy) | x | 16.9 | 32.4 | 9.8 | 11.2 | 9.8 | |
| Price / Book Value ratio | x | 4.0 | 1.4 | 1.2 | 1.5 | 1.0 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 31,766 | 51,200 | 43,633 | 61,794 | 40,801 | |
| Total wages/salary | Rs m | 770 | 829 | 948 | 980 | 1,028 | |
| HATHWAY CABLE INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 15,346 | 15,583 | 17,984 | 17,318 | 17,930 | |
| Other income | Rs m | 172 | 663 | 2,497 | 1,475 | 792 | |
| Total revenues | Rs m | 15,519 | 16,246 | 20,481 | 18,793 | 18,722 | |
| Gross profit | Rs m | 3,233 | -1,224 | 4,271 | 4,658 | 3,637 | |
| Depreciation | Rs m | 3,347 | 3,524 | 3,711 | 3,712 | 3,677 | |
| Interest | Rs m | 1,532 | 2,246 | 2,287 | 384 | 5 | |
| Profit before tax | Rs m | -1,474 | -6,331 | 769 | 2,037 | 747 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | -4 | -4,389 | 41 | 254 | 258 | |
| Profit after tax | Rs m | -1,470 | -1,943 | 728 | 1,783 | 490 | |
| Gross profit margin | % | 21.1 | -7.9 | 23.7 | 26.9 | 20.3 | |
| Effective tax rate | % | 0.3 | 69.3 | 5.3 | 12.5 | 34.5 | |
| Net profit margin | % | -9.6 | -12.5 | 4.0 | 10.3 | 2.7 | |
| HATHWAY CABLE BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 5,535 | 34,565 | 34,730 | 15,397 | 10,996 | |
| Current liabilities | Rs m | 14,680 | 12,191 | 25,264 | 4,912 | 4,715 | |
| Net working cap to sales | % | -59.6 | 143.6 | 52.6 | 60.5 | 35.0 | |
| Current ratio | x | 0.4 | 2.8 | 1.4 | 3.1 | 2.3 | |
| Inventory Days | Days | 201 | 887 | 171 | 412 | 452 | |
| Debtors Days | Days | 9 | 3 | 1 | 0 | 1 | |
| Net fixed assets | Rs m | 27,140 | 25,265 | 24,616 | 25,671 | 31,335 | |
| Share capital | Rs m | 1,661 | 3,540 | 3,540 | 3,540 | 3,540 | |
| "Free" reserves | Rs m | 6,263 | 32,855 | 33,891 | 36,425 | 37,710 | |
| Net worth | Rs m | 7,924 | 36,395 | 37,432 | 39,965 | 41,251 | |
| Long term debt | Rs m | 8,488 | 14,567 | 441 | 0 | 0 | |
| Total assets | Rs m | 32,675 | 59,830 | 59,346 | 41,068 | 42,331 | |
| Interest coverage | x | 0 | -1.8 | 1.3 | 6.3 | 163.5 | |
| Debt to equity ratio | x | 1.1 | 0.4 | 0 | 0 | 0 | |
| Sales to assets ratio | x | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | |
| Return on assets | % | 0.2 | 0.5 | 5.1 | 5.3 | 1.2 | |
| Return on equity | % | -18.6 | -5.3 | 1.9 | 4.5 | 1.2 | |
| Return on capital | % | 0.4 | -8.0 | 8.1 | 6.1 | 1.8 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 8.4 | 3.5 | 2.5 | 3.8 | 4.2 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 1,290 | 550 | 449 | 661 | 747 | |
| Fx inflow | Rs m | 0 | 20 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 1,290 | 550 | 449 | 661 | 747 | |
| Net fx | Rs m | -1,290 | -530 | -449 | -661 | -747 | |
| HATHWAY CABLE CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 2,929 | 2,462 | 4,399 | 4,673 | 3,328 | |
| From Investments | Rs m | -1,328 | -32,895 | 7,925 | 5,417 | -3,823 | |
| From Financial Activity | Rs m | -1,657 | 30,976 | -2,438 | -20,026 | -1 | |
| Net Cashflow | Rs m | -56 | 544 | 9,886 | -9,931 | -496 | |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
|||||||||||||||||||||||||||||||||||||
| CHM: Sridhar Gorthi | COMP SEC: Ajay Singh | YEAR OF INC: 1959 | BSE CODE: 533162 | FV (Rs): 2 | DIV YIELD (%): - |
Read: HATHWAY CABLE 2021-22 Annual Report Analysis
More Telecom Company Fact Sheets: ZEE ENTERTAINMENT JAGRAN PRAKASHAN TV18 BROADCAST DEN NETWORKS BALAJI TELEFILMS
Compare HATHWAY CABLE With: ZEE ENTERTAINMENT JAGRAN PRAKASHAN TV18 BROADCAST DEN NETWORKS BALAJI TELEFILMS
Today's Market
Why Auto Stocks are Rising, the Latest on Cryptos, and Top Buzzing Stocks Today(Pre-Open)
On Monday, Indian share markets rose for the third consecutive session, as prospects of a slowing economic growth fanned hopes that global central banks may go slow on interest rate hikes.
Views on news
HATHWAY CABLE 2021-22 Annual Report Analysis (Annual Result Update)
Jun 8, 2022Here's an analysis of the annual report of HATHWAY CABLE for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of HATHWAY CABLE. Also includes updates on the valuation of HATHWAY CABLE.
After a 50% Rally, this Digital Media Stock Falls 18% in Last Two Days. Here's Why... (Views On News)
Mar 8, 2022The smallcap media firm has surged 27% in the last two months. Worth a look?
What Fuelled the Sudden Surge in PVR and Inox Shares Today (Views On News)
Sep 27, 2021Shares of both multiplex chain operators surged almost 18% to hit their 52-week highs.
8 Penny Stocks with Exceptionally High Promoter Holding (Views On News)
Sep 25, 2021While high promoter holding is a good thing, there can be rare cases where penny stock promoters use misleading information about the actual valuation.
Shareholder Activism Triggers a 30% Rally in Zee Entertainment Shares (Views On News)
Sep 14, 2021Zee Entertainment shares zoom after top investors seek CEO and MD Punit Goenka's removal.
More Views on NewsMost Popular
4 Sectors to Watch for Future Multibagger Stocks (Views On News)
Jun 17, 2022With India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Why Tata Power Share Price is Falling (Views On News)
Jun 14, 2022Here's why shares of Tata Power have fallen in recent days.
Is it Time to Start Buying Stocks Selectively? (Profit Hunter)
Jun 16, 2022Some sectors have corrected by 50%. Do they merit a look?
Best Monopoly Stocks to Own in 2022 
(Views On News)
Jun 18, 2022
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
When Will the Stock Market Recover? (Views On News)
Jun 15, 2022This is how you can tell the market is going to recover.
MoreOUR TOP 5 IDEAS
TRACK HATHWAY CABLE
- Track your investment in HATHWAY CABLE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HATHWAY CABLE
HATHWAY CABLE - FRANCE TELECOM COMPARISON
COMPARE HATHWAY CABLE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Multibagger Penny Stocks
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Best Small-cap Stocks to Buy
- Best Bluechip Stocks to Buy
- Guide to Penny Stocks
- How to Invest in the Share Market
- Warren Buffett - The Value Investor
- Pick the Best Multibagger Stocks in 2022
TRENDING TOPICS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.