Enclosed: Invitation to Access Our Latest Research Project
Here is the latest financial fact sheet of HATHWAY CABLE. For more details, see the HATHWAY CABLE quarterly results and HATHWAY CABLE share price and chart. For a sector overview, read our media sector report.
1 Day | % | 0.6 |
No. of shares | m | 1,770.10 |
1 Week | % | -1.7 |
1 Month | % | 1.8 |
1 Year | % | -32.9 |
52 week H/L | Rs | 27.6/15.6 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
HATHWAY CABLE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 49 | 43 | 39 | 57 | 29 | |
Low | Rs | 27 | 15 | 11 | 12 | 17 | |
Sales per share (Unadj.) | Rs | 18.5 | 8.8 | 10.2 | 9.8 | 10.1 | |
Earnings per share (Unadj.) | Rs | -1.8 | -1.1 | 0.4 | 1.0 | 0.3 | |
Diluted earnings per share | Rs | -0.8 | -1.1 | 0.4 | 1.0 | 0.3 | |
Cash flow per share (Unadj.) | Rs | 2.3 | 0.9 | 2.5 | 3.1 | 2.4 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 9.5 | 20.6 | 21.1 | 22.6 | 23.3 | |
Adj. book value per share | Rs | 4.5 | 20.6 | 21.1 | 22.6 | 23.3 | |
Shares outstanding (eoy) | m | 830.49 | 1,770.10 | 1,770.10 | 1,770.10 | 1,770.10 | |
Price / Sales ratio | x | 2.1 | 3.3 | 2.4 | 3.6 | 2.3 | |
Avg P/E ratio | x | -21.6 | -26.4 | 59.9 | 34.7 | 83.3 | |
P/CF ratio (eoy) | x | 16.9 | 32.4 | 9.8 | 11.2 | 9.8 | |
Price / Book Value ratio | x | 4.0 | 1.4 | 1.2 | 1.5 | 1.0 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 31,766 | 51,200 | 43,633 | 61,794 | 40,801 | |
Total wages/salary | Rs m | 770 | 829 | 948 | 980 | 1,028 |
HATHWAY CABLE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 15,346 | 15,583 | 17,984 | 17,318 | 17,930 | |
Other income | Rs m | 172 | 663 | 2,497 | 1,475 | 792 | |
Total revenues | Rs m | 15,519 | 16,246 | 20,481 | 18,793 | 18,722 | |
Gross profit | Rs m | 3,233 | -1,224 | 4,271 | 4,658 | 3,637 | |
Depreciation | Rs m | 3,347 | 3,524 | 3,711 | 3,712 | 3,677 | |
Interest | Rs m | 1,532 | 2,246 | 2,287 | 384 | 5 | |
Profit before tax | Rs m | -1,474 | -6,331 | 769 | 2,037 | 747 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | -4 | -4,389 | 41 | 254 | 258 | |
Profit after tax | Rs m | -1,470 | -1,943 | 728 | 1,783 | 490 | |
Gross profit margin | % | 21.1 | -7.9 | 23.7 | 26.9 | 20.3 | |
Effective tax rate | % | 0.3 | 69.3 | 5.3 | 12.5 | 34.5 | |
Net profit margin | % | -9.6 | -12.5 | 4.0 | 10.3 | 2.7 |
HATHWAY CABLE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 5,535 | 34,565 | 34,730 | 15,397 | 10,996 | |
Current liabilities | Rs m | 14,680 | 12,191 | 25,264 | 4,912 | 4,715 | |
Net working cap to sales | % | -59.6 | 143.6 | 52.6 | 60.5 | 35.0 | |
Current ratio | x | 0.4 | 2.8 | 1.4 | 3.1 | 2.3 | |
Inventory Days | Days | 201 | 887 | 171 | 412 | 452 | |
Debtors Days | Days | 9 | 3 | 1 | 0 | 1 | |
Net fixed assets | Rs m | 27,140 | 25,265 | 24,616 | 25,671 | 31,335 | |
Share capital | Rs m | 1,661 | 3,540 | 3,540 | 3,540 | 3,540 | |
"Free" reserves | Rs m | 6,263 | 32,855 | 33,891 | 36,425 | 37,710 | |
Net worth | Rs m | 7,924 | 36,395 | 37,432 | 39,965 | 41,251 | |
Long term debt | Rs m | 8,488 | 14,567 | 441 | 0 | 0 | |
Total assets | Rs m | 32,675 | 59,830 | 59,346 | 41,068 | 42,331 | |
Interest coverage | x | 0 | -1.8 | 1.3 | 6.3 | 163.5 | |
Debt to equity ratio | x | 1.1 | 0.4 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | |
Return on assets | % | 0.2 | 0.5 | 5.1 | 5.3 | 1.2 | |
Return on equity | % | -18.6 | -5.3 | 1.9 | 4.5 | 1.2 | |
Return on capital | % | 0.4 | -8.0 | 8.1 | 6.1 | 1.8 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 8.4 | 3.5 | 2.5 | 3.8 | 4.2 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 1,290 | 550 | 449 | 661 | 747 | |
Fx inflow | Rs m | 0 | 20 | 0 | 0 | 0 | |
Fx outflow | Rs m | 1,290 | 550 | 449 | 661 | 747 | |
Net fx | Rs m | -1,290 | -530 | -449 | -661 | -747 |
HATHWAY CABLE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,929 | 2,462 | 4,399 | 4,673 | 3,328 | |
From Investments | Rs m | -1,328 | -32,895 | 7,925 | 5,417 | -3,823 | |
From Financial Activity | Rs m | -1,657 | 30,976 | -2,438 | -20,026 | -1 | |
Net Cashflow | Rs m | -56 | 544 | 9,886 | -9,931 | -496 |
Share Holding
Shareholding as on Jun 2022
|
Company Information
|
CHM: Sridhar Gorthi | COMP SEC: Ajay Singh | YEAR OF INC: 1959 | BSE CODE: 533162 | FV (Rs): 2 | DIV YIELD (%): - |
Read: HATHWAY CABLE 2021-22 Annual Report Analysis
More Telecom Company Fact Sheets: JAGRAN PRAKASHAN DEN NETWORKS HINDUSTAN MEDIA VENTURES ZEE MEDIA CORP HT MEDIA
Compare HATHWAY CABLE With: JAGRAN PRAKASHAN DEN NETWORKS HINDUSTAN MEDIA VENTURES ZEE MEDIA CORP HT MEDIA
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.