MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- HOUSING DEVELOPMENT & INFRASTRUCTURE LTD. (construction)
- HOUSING DEVELOPMENT & INFRASTRUCTURE LTD. Financial Data
Housing Dev. Infra Fact Sheet (HDIL)
New Opportunity: India's #1 Defence Stock
Here is the latest financial fact sheet of Housing Dev. Infra . For more details, see the Housing Dev. Infra quarterly results and Housing Dev. Infra share price and chart.
HDIL Price History
| % ch | % | 0.0 |
| No. of shares | m | 419.00 |
| % ch week | % | -5.9 |
| % ch 1-mth | % | -16.5 |
| % ch 12-mth | % | 83.0 |
| 52 week H/L | Rs | 6.6/1.2 |
HDIL Financials
| No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
|---|
| HDIL EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 117 | 143 | 109 | 102 | 43 | |
| Low | Rs | 99 | 54 | 52 | 38 | 18 | |
| Sales per share (Unadj.) | Rs | 24.4 | 27.9 | 16.7 | 8.9 | 15.8 | |
| Earnings per share (Unadj.) | Rs | 5.2 | 6.3 | 4.1 | 2.2 | 2.3 | |
| Diluted earnings per share | Rs | 5.2 | 6.3 | 4.3 | 2.3 | 2.5 | |
| Cash flow per share (Unadj.) | Rs | 5.6 | 6.5 | 4.3 | 2.4 | 2.5 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 257.9 | 266.1 | 264.4 | 267.6 | 261.9 | |
| Adj. book value per share | Rs | 257.9 | 266.1 | 273.9 | 277.2 | 283.8 | |
| Shares outstanding (eoy) | m | 419.00 | 419.00 | 434.00 | 434.00 | 454.00 | |
| Bonus/Rights/Conversions | - | - | - | - | - | ||
| Price / Sales ratio | x | 4.4 | 3.5 | 4.8 | 7.9 | 1.9 | |
| Avg P/E ratio | x | 20.7 | 15.5 | 19.5 | 31.8 | 12.9 | |
| P/CF ratio (eoy) | x | 19.4 | 15.2 | 18.7 | 29.7 | 12.3 | |
| Price / Book Value ratio | x | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 45,357 | 41,334 | 34,959 | 30,445 | 13,756 | |
| No. of employees | `000 | NA | 0.7 | 0.5 | 0.4 | 0.3 | |
| Total wages/salary | Rs m | 412 | 435 | 389 | 316 | 229 | |
| Avg. sales/employee | Rs Th | NM | 17,454.5 | 14,108.6 | 9,102.1 | 25,116.8 | |
| Avg. wages/employee | Rs Th | NM | 649.7 | 757.7 | 741.8 | 802.1 | |
| Avg. net profit/employee | Rs Th | NM | 3,970.7 | 3,489.1 | 2,246.5 | 3,716.1 | |
| HDIL INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 10,225 | 11,695 | 7,238 | 3,878 | 7,183 | |
| Other income | Rs m | 607 | 230 | 345 | 139 | 175 | |
| Total revenues | Rs m | 10,831 | 11,925 | 7,583 | 4,016 | 7,358 | |
| Gross profit | Rs m | 8,059 | 7,850 | 6,129 | 4,026 | 3,990 | |
| Depreciation | Rs m | 153 | 58 | 75 | 68 | 54 | |
| Interest | Rs m | 5,535 | 5,123 | 4,282 | 3,492 | 2,806 | |
| Profit before tax | Rs m | 2,978 | 2,900 | 2,117 | 604 | 1,305 | |
| Minority Interest | Rs m | 0 | 1 | 1 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 792 | 241 | 328 | -352 | 242 | |
| Profit after tax | Rs m | 2,187 | 2,660 | 1,790 | 957 | 1,063 | |
| Gross profit margin | % | 78.8 | 67.1 | 84.7 | 103.8 | 55.6 | |
| Effective tax rate | % | 26.6 | 8.3 | 15.5 | -58.3 | 18.5 | |
| Net profit margin | % | 21.4 | 22.7 | 24.7 | 24.7 | 14.8 | |
| HDIL BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 172,658 | 172,997 | 179,394 | 181,449 | 177,967 | |
| Current liabilities | Rs m | 57,240 | 55,711 | 51,371 | 61,252 | 57,090 | |
| Net working cap to sales | % | 1,128.8 | 1,002.9 | 1,768.8 | 3,099.9 | 1,682.7 | |
| Current ratio | x | 3.0 | 3.1 | 3.5 | 3.0 | 3.1 | |
| Inventory Days | Days | 4,669 | 4,257 | 7,484 | 14,418 | 7,407 | |
| Debtors Days | Days | 109 | 82 | 155 | 403 | 216 | |
| Net fixed assets | Rs m | 1,200 | 1,373 | 2,250 | 2,180 | 2,125 | |
| Share capital | Rs m | 4,190 | 4,190 | 4,340 | 4,340 | 4,540 | |
| "Free" reserves | Rs m | 96,833 | 104,087 | 110,420 | 111,806 | 114,369 | |
| Net worth | Rs m | 108,047 | 111,478 | 114,760 | 116,146 | 118,909 | |
| Long term debt | Rs m | 10,617 | 9,021 | 16,251 | 7,395 | 4,955 | |
| Total assets | Rs m | 176,183 | 176,489 | 182,827 | 185,190 | 181,346 | |
| Interest coverage | x | 1.5 | 1.6 | 1.5 | 1.2 | 1.5 | |
| Debt to equity ratio | x | 0.1 | 0.1 | 0.1 | 0.1 | 0 | |
| Sales to assets ratio | x | 0.1 | 0.1 | 0 | 0 | 0 | |
| Return on assets | % | 4.4 | 4.4 | 3.3 | 2.4 | 2.1 | |
| Return on equity | % | 2.0 | 2.4 | 1.6 | 0.8 | 0.9 | |
| Return on capital | % | 7.2 | 6.7 | 4.9 | 3.3 | 3.3 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 12 | 23 | 21 | 16 | 0 | |
| Net fx | Rs m | -12 | -23 | -21 | -16 | 0 | |
| HDIL CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 7,083 | 6,966 | 6,158 | 4,254 | 3,854 | |
| From Investments | Rs m | 867 | 179 | 367 | 176 | 115 | |
| From Financial Activity | Rs m | -8,295 | -7,612 | -6,878 | -4,549 | -4,023 | |
| Net Cashflow | Rs m | -345 | -467 | -353 | -119 | -55 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Rakesh Kumar Wadhawan | COMP SEC: Darshan D. Majmudar | YEAR OF INC: 1996 | BSE CODE: 532873 | FV (Rs): 10 | DIV YIELD (%): - |
Read: HOUSING DEV. INFRA 2017-18 Annual Report Analysis
More Construction Company Fact Sheets: ORBIT CORP MARG HCC PRAJAY ENGG. MARATHON NEXTGEN REALTY
Compare HDIL With: ORBIT CORP MARG HCC PRAJAY ENGG. MARATHON NEXTGEN REALTY
Today's Market
Sensex Opens Flat; Banking & FMCG Stocks Under Pressure(09:30 am)
Asian stock markets are lower today as investors adjusted risk exposure heading into the US election and as a deadline for Washington to pass an economic stimulus bill approached.
Views on news
Mindspace Business Parks REIT IPO - Should You Apply? (IPO)
Jul 27, 2020Should you apply for the IPO of Mindspace Business Parks REIT?
HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.
HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)
Feb 20, 2019 | Updated on Feb 20, 2019For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.
HOUSING DEV. INFRA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of HOUSING DEV. INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HOUSING DEV. INFRA . Also includes updates on the valuation of HOUSING DEV. INFRA .
How Modi's Affordable Housing Focus is a Real Game Changer for the Economy (Views On News)
Jul 10, 2019Government's push to affordable housing will revive the real estate sector.
More Views on NewsMost Popular
My Latest Stock Recommendation (Fast Profits Daily)
Oct 9, 2020How I picked an exciting stock using trends from both the commodity and equity markets.
The 'Seedhi Baat, No Bakwaas' View on ITC (Profit Hunter)
Oct 12, 2020Is ITC an investment or a speculation at current levels?
How to Shortlist the Best Stocks for Trading (Fast Profits Daily)
Oct 7, 2020In this video, I'll show you how to identify a confluence of factors in the market which will point you to the best stocks to trade.
The Inflection Point for Defence Stocks is Getting Closer (Profit Hunter)
Oct 9, 2020Few Indian defence companies could use their engineering capabilities to eventually become global leaders.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK HDIL
- Track your investment in HDIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HDIL
HDIL 8-QTR ANALYSIS
COMPARE HDIL WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.