X
Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
(HRFO)
Here is the latest financial fact sheet of HERITAGE FOOD. For more details, see the HERITAGE FOOD quarterly results and HERITAGE FOOD share price and chart.
| % ch | % | 3.4 |
| No. of shares | m | 23.20 |
| % ch week | % | 14.2 |
| % ch 1-mth | % | 14.4 |
| % ch 12-mth | % | 132.3 |
| 52 week H/L | Rs | 1,284.0/550.4 |
| No. of Mths Year Ending |
12 Mar-12* |
12 Mar-13* |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
5-Yr Chart Click to enlarge
|
|---|
| HERITAGE FOOD EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 253 | 570 | 272 | 354 | 595 | |
| Low | Rs | 136 | 133 | 105 | 295 | 283 | |
| Sales per share (Unadj.) | Rs | 1,208.5 | 1,382.1 | 742.3 | 893.5 | 1,026.1 | |
| Earnings per share (Unadj.) | Rs | 8.0 | 43.1 | 19.5 | 12.2 | 23.9 | |
| Diluted earnings per share | Rs | 4.0 | 21.5 | 19.5 | 12.2 | 23.9 | |
| Cash flow per share (Unadj.) | Rs | 26.3 | 62.1 | 30.3 | 26.9 | 38.8 | |
| Dividends per share (Unadj.) | Rs | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | |
| Adj. dividends per share | Rs | 0.99 | 1.50 | 3.00 | 3.00 | 3.00 | |
| Dividend yield (eoy) | % | 1.0 | 0.9 | 1.6 | 0.9 | 0.7 | |
| Book value per share (Unadj.) | Rs | 80.5 | 122.2 | 77.1 | 83.2 | 103.4 | |
| Adj. book value per share | Rs | 40.0 | 61.1 | 77.1 | 83.2 | 103.4 | |
| Shares outstanding (eoy) | m | 11.53 | 11.59 | 23.20 | 23.20 | 23.20 | |
| Bonus/Rights/Conversions | - | - | B1:1 | - | - | ||
| Price / Sales ratio | x | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | |
| Avg P/E ratio | x | 24.4 | 8.2 | 9.7 | 26.5 | 18.4 | |
| P/CF ratio (eoy) | x | 7.4 | 5.7 | 6.2 | 12.1 | 11.3 | |
| Price / Book Value ratio | x | 2.4 | 2.9 | 2.4 | 3.9 | 4.2 | |
| Dividend payout | % | 25.1 | 7.0 | 15.4 | 24.5 | 12.6 | |
| Avg Mkt Cap | Rs m | 2,243 | 4,074 | 4,373 | 7,528 | 10,184 | |
| No. of employees | `000 | NA | NA | NA | NA | NA | |
| Total wages/salary | Rs m | 692 | 872 | 1,001 | 1,107 | 1,400 | |
| Avg. sales/employee | Rs Th | NM | NM | NM | NM | NM | |
| Avg. wages/employee | Rs Th | NM | NM | NM | NM | NM | |
| Avg. net profit/employee | Rs Th | NM | NM | NM | NM | NM | |
| HERITAGE FOOD INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 13,934 | 16,018 | 17,220 | 20,730 | 23,806 | |
| Other income | Rs m | 32 | 42 | 50 | 72 | 66 | |
| Total revenues | Rs m | 13,966 | 16,060 | 17,270 | 20,802 | 23,871 | |
| Gross profit | Rs m | 512 | 1,011 | 950 | 820 | 1,294 | |
| Depreciation | Rs m | 212 | 220 | 250 | 340 | 345 | |
| Interest | Rs m | 198 | 167 | 132 | 159 | 155 | |
| Profit before tax | Rs m | 134 | 666 | 617 | 393 | 860 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | -29 | -5 | 0 | 0 | |
| Tax | Rs m | 42 | 137 | 159 | 109 | 306 | |
| Profit after tax | Rs m | 92 | 500 | 453 | 284 | 554 | |
| Gross profit margin | % | 3.7 | 6.3 | 5.5 | 4.0 | 5.4 | |
| Effective tax rate | % | 31.6 | 20.6 | 25.8 | 27.8 | 35.5 | |
| Net profit margin | % | 0.7 | 3.1 | 2.6 | 1.4 | 2.3 | |
| HERITAGE FOOD BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 1,468 | 1,468 | 1,874 | 2,137 | 2,281 | |
| Current liabilities | Rs m | 2,183 | 2,005 | 2,411 | 2,467 | 2,345 | |
| Net working cap to sales | % | -5.1 | -3.4 | -3.1 | -1.6 | -0.3 | |
| Current ratio | x | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | |
| Inventory Days | Days | 24 | 19 | 23 | 25 | 22 | |
| Debtors Days | Days | 3 | 3 | 4 | 4 | 4 | |
| Net fixed assets | Rs m | 2,395 | 2,451 | 2,826 | 2,897 | 3,216 | |
| Share capital | Rs m | 115 | 116 | 232 | 232 | 232 | |
| "Free" reserves | Rs m | 773 | 1,261 | 1,517 | 1,717 | 2,130 | |
| Net worth | Rs m | 928 | 1,417 | 1,788 | 1,929 | 2,399 | |
| Long term debt | Rs m | 699 | 406 | 392 | 557 | 659 | |
| Total assets | Rs m | 4,066 | 4,106 | 4,918 | 5,258 | 5,749 | |
| Interest coverage | x | 1.7 | 5.0 | 5.7 | 3.5 | 6.6 | |
| Debt to equity ratio | x | 0.8 | 0.3 | 0.2 | 0.3 | 0.3 | |
| Sales to assets ratio | x | 3.4 | 3.9 | 3.5 | 3.9 | 4.1 | |
| Return on assets | % | 7.1 | 16.2 | 11.9 | 8.4 | 12.3 | |
| Return on equity | % | 9.9 | 35.3 | 25.3 | 14.7 | 23.1 | |
| Return on capital | % | 20.4 | 44.1 | 34.1 | 22.2 | 33.2 | |
| Exports to sales | % | 0 | 0.2 | 0.4 | 0.2 | 0.6 | |
| Imports to sales | % | 0 | 0 | 0.1 | 0 | 0 | |
| Exports (fob) | Rs m | 1 | 29 | 77 | 31 | 142 | |
| Imports (cif) | Rs m | 0 | 4 | 14 | 0 | 1 | |
| Fx inflow | Rs m | 1 | 29 | 77 | 31 | 142 | |
| Fx outflow | Rs m | 24 | 29 | 18 | 0 | 1 | |
| Net fx | Rs m | -23 | 0 | 59 | 31 | 140 | |
| HERITAGE FOOD CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 605 | 973 | 748 | 516 | 1,249 | |
| From Investments | Rs m | -265 | -292 | -617 | -475 | -659 | |
| From Financial Activity | Rs m | -313 | -652 | -10 | -79 | -545 | |
| Net Cashflow | Rs m | 27 | 29 | 121 | -38 | 45 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: D. Seetharamaiah | COMP SEC: Umakanta Barik | YEAR OF INC: 1992 | BSE CODE: 519552 | FV (Rs): 10 | DIV YIELD (%): 0.2 |
More Beverages, Food & Tobacco Company Fact Sheets: NESTLE KWALITY DAIRY GSK CONSUMER TATA GLOBAL BEV. KRBL LIMITED
Compare HERITAGE FOOD With: NESTLE KWALITY DAIRY GSK CONSUMER TATA GLOBAL BEV. KRBL LIMITED
Compare HERITAGE FOOD With: COCA COLA (US) TIGER BRANDS (S. Africa) NESTLE (Switz.) AVI LTD. (S. Africa)
|
| |
The strength of the euro does appear to be acting as a bit of a headwind for European stocks as they look to close the week sharply lower in contrast to the performance of UK and US stocks this week.
While GSK consumer reported muted revenue growth, volumes are seen to be recovering.
ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.
Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?
Should you subscribe to Parag Milk Foods' initial public offering?
More Views on NewsWhile sales have fallen dramatically, net net home prices continue to hold on.
The secret of spotting multibaggers before they become a hit.
The most hated sector is offering the best trading opportunity. Are you ready?
The Income Tax return filing deadline is drawing near; if you have not already filed your taxes, here's how to do it.
PersonalFN explains how GST impacts your insurance premiums, investments, and banking transactions.
More|
| |
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
