MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- HERITAGE FOODS (INDIA) LTD. (beverages, food & tobacco)
- HERITAGE FOODS (INDIA) LTD. Financial Data
HERITAGE FOOD Fact Sheet 
(HRFO)
Here is the latest financial fact sheet of HERITAGE FOOD. For more details, see the HERITAGE FOOD quarterly results and HERITAGE FOOD share price and chart.
HERITAGE FOOD Price History
| % ch | % | 1.3 |
| No. of shares | m | 46.40 |
| % ch week | % | 6.1 |
| % ch 1-mth | % | -0.8 |
| % ch 12-mth | % | -32.0 |
| 52 week H/L | Rs | 885.1/421.0 |
HERITAGE FOOD Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| HERITAGE FOOD EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 272 | 354 | 595 | 1,174 | 885 | |
| Low | Rs | 105 | 295 | 283 | 493 | 522 | |
| Sales per share (Unadj.) | Rs | 742.3 | 893.5 | 1,026.1 | 800.2 | 1,022.9 | |
| Earnings per share (Unadj.) | Rs | 19.5 | 12.2 | 23.9 | 125.4 | 27.0 | |
| Diluted earnings per share | Rs | 9.8 | 6.1 | 11.9 | 62.7 | 13.5 | |
| Cash flow per share (Unadj.) | Rs | 30.3 | 26.9 | 38.8 | 136.2 | 43.3 | |
| Dividends per share (Unadj.) | Rs | 3.00 | 3.00 | 3.00 | 4.00 | 2.00 | |
| Adj. dividends per share | Rs | 1.50 | 1.50 | 1.50 | 2.00 | 1.00 | |
| Dividend yield (eoy) | % | 1.6 | 0.9 | 0.7 | 0.5 | 0.3 | |
| Book value per share (Unadj.) | Rs | 77.1 | 83.2 | 106.7 | 254.7 | 335.2 | |
| Adj. book value per share | Rs | 38.5 | 41.6 | 53.3 | 127.3 | 167.6 | |
| Shares outstanding (eoy) | m | 23.20 | 23.20 | 23.20 | 23.20 | 23.20 | |
| Bonus/Rights/Conversions | B1:1 | - | - | - | - | ||
| Price / Sales ratio | x | 0.3 | 0.4 | 0.4 | 1.0 | 0.7 | |
| Avg P/E ratio | x | 9.7 | 26.5 | 18.4 | 6.6 | 26.0 | |
| P/CF ratio (eoy) | x | 6.2 | 12.1 | 11.3 | 6.1 | 16.2 | |
| Price / Book Value ratio | x | 2.4 | 3.9 | 4.1 | 3.3 | 2.1 | |
| Dividend payout | % | 15.4 | 24.5 | 12.6 | 3.2 | 7.4 | |
| Avg Mkt Cap | Rs m | 4,373 | 7,528 | 10,184 | 19,334 | 16,319 | |
| No. of employees | `000 | NA | NA | NA | 2.4 | 2.6 | |
| Total wages/salary | Rs m | 1,001 | 1,107 | 1,400 | 998 | 1,242 | |
| Avg. sales/employee | Rs Th | NM | NM | NM | 7,671.6 | 9,302.6 | |
| Avg. wages/employee | Rs Th | NM | NM | NM | 412.4 | 486.8 | |
| Avg. net profit/employee | Rs Th | NM | NM | NM | 1,202.1 | 245.7 | |
| HERITAGE FOOD INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 17,220 | 20,730 | 23,806 | 18,565 | 23,731 | |
| Other income | Rs m | 50 | 72 | 66 | 42 | 77 | |
| Total revenues | Rs m | 17,270 | 20,802 | 23,871 | 18,607 | 23,808 | |
| Gross profit | Rs m | 950 | 820 | 1,294 | 3,538 | 1,382 | |
| Depreciation | Rs m | 250 | 340 | 345 | 250 | 378 | |
| Interest | Rs m | 132 | 159 | 155 | 97 | 182 | |
| Profit before tax | Rs m | 617 | 393 | 860 | 3,233 | 898 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | -5 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 159 | 109 | 306 | 324 | 271 | |
| Profit after tax | Rs m | 453 | 284 | 554 | 2,909 | 627 | |
| Gross profit margin | % | 5.5 | 4.0 | 5.4 | 19.1 | 5.8 | |
| Effective tax rate | % | 25.8 | 27.8 | 35.5 | 10.0 | 30.2 | |
| Net profit margin | % | 2.6 | 1.4 | 2.3 | 15.7 | 2.6 | |
| HERITAGE FOOD BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 1,874 | 2,137 | 2,363 | 2,070 | 2,540 | |
| Current liabilities | Rs m | 2,411 | 2,467 | 2,372 | 2,576 | 3,259 | |
| Net working cap to sales | % | -3.1 | -1.6 | 0 | -2.7 | -3.0 | |
| Current ratio | x | 0.8 | 0.9 | 1.0 | 0.8 | 0.8 | |
| Inventory Days | Days | 23 | 25 | 22 | 24 | 24 | |
| Debtors Days | Days | 4 | 4 | 4 | 3 | 2 | |
| Net fixed assets | Rs m | 2,826 | 2,897 | 3,216 | 3,050 | 4,233 | |
| Share capital | Rs m | 232 | 232 | 232 | 232 | 232 | |
| "Free" reserves | Rs m | 1,517 | 1,717 | 2,243 | 5,676 | 7,545 | |
| Net worth | Rs m | 1,788 | 1,929 | 2,475 | 5,908 | 7,777 | |
| Long term debt | Rs m | 392 | 557 | 653 | 738 | 1,423 | |
| Total assets | Rs m | 4,918 | 5,258 | 5,823 | 9,958 | 17,066 | |
| Interest coverage | x | 5.7 | 3.5 | 6.6 | 34.3 | 5.9 | |
| Debt to equity ratio | x | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | |
| Sales to assets ratio | x | 3.5 | 3.9 | 4.1 | 1.9 | 1.4 | |
| Return on assets | % | 11.9 | 8.4 | 12.2 | 30.2 | 4.7 | |
| Return on equity | % | 25.3 | 14.7 | 22.4 | 49.2 | 8.1 | |
| Return on capital | % | 34.1 | 22.2 | 32.4 | 50.1 | 11.7 | |
| Exports to sales | % | 0.4 | 0.2 | 0.6 | 2.2 | 0 | |
| Imports to sales | % | 0.1 | 0 | 0 | 0.1 | 0 | |
| Exports (fob) | Rs m | 77 | 31 | 142 | 400 | 0 | |
| Imports (cif) | Rs m | 14 | 0 | 1 | 25 | 0 | |
| Fx inflow | Rs m | 77 | 31 | 142 | 400 | 170 | |
| Fx outflow | Rs m | 18 | 0 | 1 | 25 | 48 | |
| Net fx | Rs m | 59 | 31 | 140 | 375 | 122 | |
| HERITAGE FOOD CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 748 | 516 | 1,249 | 1,147 | 1,212 | |
| From Investments | Rs m | -617 | -475 | -659 | -1,198 | -2,000 | |
| From Financial Activity | Rs m | -10 | -79 | -546 | -126 | 555 | |
| Net Cashflow | Rs m | 121 | -38 | 45 | -238 | -234 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: D. Seetharamaiah | COMP SEC: Umakanta Barik | YEAR OF INC: 1992 | BSE CODE: 519552 | FV (Rs): 10 | DIV YIELD (%): 0.2 |
Read: HERITAGE FOOD 2017-18 Annual Report Analysis
More Beverages, Food & Tobacco Company Fact Sheets: RADICO KHAITAN KWALITY DAIRY GSK CONSUMER TATA GLOBAL BEV. MCLEOD RUSSEL
Compare HERITAGE FOOD With: RADICO KHAITAN KWALITY DAIRY GSK CONSUMER TATA GLOBAL BEV. MCLEOD RUSSEL
Compare HERITAGE FOOD With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Sensex Opens Strong; PSU & Realty Stocks Lead(09:30 am)
Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1% while the Hang Seng is up 1.3%.
Views on news
HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)
Nov 5, 2018 | Updated on Nov 5, 2018For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.
HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)
Sep 17, 2018 | Updated on Sep 17, 2018Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.
HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)
Jul 31, 2018 | Updated on Jul 31, 2018For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.
Prataap Snacks Ltd. (IPO)
Sep 21, 2017Is the Prataap Snacks IPO worth your attention?
Apex frozen food Ltd. (IPO)
Aug 21, 2017Should you subscribe to the IPO of Apex Frozen Foods Ltd?
More Views on NewsMost Popular
My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)
Nov 30, 2018Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.
4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)
Dec 3, 2018Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.
Safety Beats Growth in 2018(Chart Of The Day)
Nov 30, 2018With the markets turning up, these are my top 7 stock picks.
Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)
Dec 5, 2018Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.
DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)
Dec 5, 2018PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.
More|
| |
TRACK HERITAGE FOOD
- Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HERITAGE FOOD
HERITAGE FOOD 8-QTR ANALYSIS
COMPARE HERITAGE FOOD WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.