Potential 33x Opportunity: 3 Next-Generation Defence Stocks
Here is the latest financial fact sheet of AGI GREENPAC. For more details, see the AGI GREENPAC quarterly results and AGI GREENPAC share price and chart.
1 Day | % | 6.6 |
No. of shares | m | 64.70 |
1 Week | % | 8.8 |
1 Month | % | 44.6 |
1 Year | % | 34.2 |
52 week H/L | Rs | 385.0/178.8 |
No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
---|
AGI GREENPAC EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 375 | 564 | 419 | 306 | 200 | |
Low | Rs | 255 | 326 | 186 | 35 | 40 | |
Sales per share (Unadj.) | Rs | 265.5 | 306.7 | 375.2 | 257.1 | 286.3 | |
Earnings per share (Unadj.) | Rs | 13.9 | 10.2 | 9.7 | 6.7 | 13.6 | |
Diluted earnings per share | Rs | 15.5 | 11.5 | 10.8 | 7.5 | 13.6 | |
Cash flow per share (Unadj.) | Rs | 29.2 | 26.0 | 30.6 | 26.5 | 32.4 | |
Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | |
Adj. dividends per share | Rs | 4.47 | 4.47 | 3.35 | 3.35 | 4.00 | |
Avg Dividend yield | % | 1.3 | 0.9 | 1.0 | 1.8 | 3.3 | |
Book value per share (Unadj.) | Rs | 200.1 | 205.7 | 209.2 | 173.8 | 190.7 | |
Adj. book value per share | Rs | 223.6 | 229.9 | 233.8 | 194.3 | 190.7 | |
Shares outstanding (eoy) | m | 72.30 | 72.30 | 72.30 | 72.30 | 64.70 | |
Price / Sales ratio | x | 1.2 | 1.5 | 0.8 | 0.7 | 0.4 | |
Avg P/E ratio | x | 22.7 | 43.4 | 31.2 | 25.4 | 8.8 | |
P/CF ratio (eoy) | x | 10.8 | 17.1 | 9.9 | 6.4 | 3.7 | |
Price / Book Value ratio | x | 1.6 | 2.2 | 1.4 | 1.0 | 0.6 | |
Dividend payout | % | 28.8 | 39.0 | 31.0 | 44.8 | 29.4 | |
Avg Mkt Cap | Rs m | 22,770 | 32,185 | 21,870 | 12,312 | 7,765 | |
Total wages/salary | Rs m | 2,866 | 3,090 | 3,605 | 2,275 | 2,228 |
AGI GREENPAC INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 19,199 | 22,178 | 27,124 | 18,591 | 18,526 | |
Other income | Rs m | 46 | 97 | 299 | 320 | 284 | |
Total revenues | Rs m | 19,244 | 22,275 | 27,423 | 18,910 | 18,809 | |
Gross profit | Rs m | 2,867 | 2,653 | 3,158 | 2,594 | 2,797 | |
Depreciation | Rs m | 1,109 | 1,141 | 1,510 | 1,429 | 1,214 | |
Interest | Rs m | 335 | 558 | 875 | 735 | 719 | |
Profit before tax | Rs m | 1,469 | 1,051 | 1,072 | 750 | 1,148 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 466 | 310 | 372 | 266 | 268 | |
Profit after tax | Rs m | 1,003 | 741 | 700 | 484 | 881 | |
Gross profit margin | % | 14.9 | 12.0 | 11.6 | 14.0 | 15.1 | |
Effective tax rate | % | 31.7 | 29.5 | 34.7 | 35.4 | 23.3 | |
Net profit margin | % | 5.2 | 3.3 | 2.6 | 2.6 | 4.8 |
AGI GREENPAC BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 12,069 | 14,291 | 13,537 | 8,942 | 8,858 | |
Current liabilities | Rs m | 10,462 | 11,869 | 10,171 | 6,179 | 6,628 | |
Net working cap to sales | % | 8.4 | 10.9 | 12.4 | 14.9 | 12.0 | |
Current ratio | x | 1.2 | 1.2 | 1.3 | 1.4 | 1.3 | |
Inventory Days | Days | 58 | 25 | 18 | 24 | 21 | |
Debtors Days | Days | 756 | 846 | 791 | 575 | 625 | |
Net fixed assets | Rs m | 18,779 | 20,445 | 22,068 | 19,742 | 19,702 | |
Share capital | Rs m | 145 | 145 | 145 | 145 | 129 | |
"Free" reserves | Rs m | 14,321 | 14,730 | 14,984 | 12,424 | 12,206 | |
Net worth | Rs m | 14,465 | 14,875 | 15,128 | 12,569 | 12,336 | |
Long term debt | Rs m | 3,173 | 5,230 | 7,532 | 7,287 | 6,754 | |
Total assets | Rs m | 30,848 | 34,737 | 35,604 | 28,684 | 28,560 | |
Interest coverage | x | 5.4 | 2.9 | 2.2 | 2.0 | 2.6 | |
Debt to equity ratio | x | 0.2 | 0.4 | 0.5 | 0.6 | 0.5 | |
Sales to assets ratio | x | 0.6 | 0.6 | 0.8 | 0.6 | 0.6 | |
Return on assets | % | 4.3 | 3.7 | 4.4 | 4.2 | 5.6 | |
Return on equity | % | 6.9 | 5.0 | 4.6 | 3.9 | 7.1 | |
Return on capital | % | 10.2 | 8.0 | 8.6 | 7.5 | 9.8 | |
Exports to sales | % | 2.7 | 2.3 | 2.5 | 1.9 | 1.6 | |
Imports to sales | % | 13.8 | 8.8 | 14.1 | 16.3 | 14.2 | |
Exports (fob) | Rs m | 520 | 505 | 667 | 347 | 297 | |
Imports (cif) | Rs m | 2,656 | 1,960 | 3,820 | 3,023 | 2,624 | |
Fx inflow | Rs m | 520 | 505 | 667 | 347 | 297 | |
Fx outflow | Rs m | 3,041 | 2,287 | 4,861 | 3,326 | 3,264 | |
Net fx | Rs m | -2,520 | -1,783 | -4,194 | -2,979 | -2,967 |
AGI GREENPAC CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,042 | 548 | 3,290 | 1,068 | 3,488 | |
From Investments | Rs m | -3,286 | -1,831 | -3,222 | -1,149 | -1,076 | |
From Financial Activity | Rs m | 2,476 | 2,240 | -1,852 | -24 | -2,624 | |
Net Cashflow | Rs m | 1,232 | 957 | -1,784 | -106 | -212 |
Share Holding
Shareholding as on Jun 2022
|
Company Information
|
CHM: Rajendra Kumar Somany | COMP SEC: Pulkit Bhasin | YEAR OF INC: 1960 | BSE CODE: 500187 | FV (Rs): 2 | DIV YIELD (%): 1.3 |
More Ceramic Tiles Company Fact Sheets: MOLD-TEK PACKAGING POLYPLEX CORPORATION MANAKSIA. UFLEX EPL
Compare AGI GREENPAC With: MOLD-TEK PACKAGING POLYPLEX CORPORATION MANAKSIA. UFLEX EPL
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.