MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- HSIL (ceramic tiles)
- HSIL Financial Data
HSIL Fact Sheet (HSAN)
Revealing this Monday: A Potentially Life-Changing Opportunity
Here is the latest financial fact sheet of HSIL. For more details, see the HSIL quarterly results and HSIL share price and chart.
HSIL Price History
| % ch | % | 14.2 |
| No. of shares | m | 64.70 |
| % ch week | % | 11.2 |
| % ch 1-mth | % | 13.2 |
| % ch 12-mth | % | 245.8 |
| 52 week H/L | Rs | 287.4/72.3 |
HSIL Financials
| No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
|---|
| HSIL EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 375 | 564 | 419 | 306 | 200 | |
| Low | Rs | 255 | 326 | 186 | 35 | 40 | |
| Sales per share (Unadj.) | Rs | 265.5 | 306.7 | 375.2 | 257.1 | 286.3 | |
| Earnings per share (Unadj.) | Rs | 13.9 | 10.2 | 9.7 | 6.7 | 13.6 | |
| Diluted earnings per share | Rs | 15.5 | 11.5 | 10.8 | 7.5 | 13.6 | |
| Cash flow per share (Unadj.) | Rs | 29.2 | 26.0 | 30.6 | 26.5 | 32.4 | |
| Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | |
| Adj. dividends per share | Rs | 4.47 | 4.47 | 3.35 | 3.35 | 4.00 | |
| Avg Dividend yield | % | 1.3 | 0.9 | 1.0 | 1.8 | 3.3 | |
| Book value per share (Unadj.) | Rs | 200.1 | 205.7 | 209.2 | 173.8 | 190.7 | |
| Adj. book value per share | Rs | 223.6 | 229.9 | 233.8 | 194.3 | 190.7 | |
| Shares outstanding (eoy) | m | 72.30 | 72.30 | 72.30 | 72.30 | 64.70 | |
| Price / Sales ratio | x | 1.2 | 1.5 | 0.8 | 0.7 | 0.4 | |
| Avg P/E ratio | x | 22.7 | 43.4 | 31.2 | 25.4 | 8.8 | |
| P/CF ratio (eoy) | x | 10.8 | 17.1 | 9.9 | 6.4 | 3.7 | |
| Price / Book Value ratio | x | 1.6 | 2.2 | 1.4 | 1.0 | 0.6 | |
| Dividend payout | % | 28.8 | 39.0 | 31.0 | 44.8 | 29.4 | |
| Avg Mkt Cap | Rs m | 22,770 | 32,185 | 21,870 | 12,312 | 7,765 | |
| Total wages/salary | Rs m | 2,866 | 3,090 | 3,605 | 2,275 | 2,228 | |
| HSIL INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 19,199 | 22,178 | 27,124 | 18,591 | 18,526 | |
| Other income | Rs m | 46 | 97 | 299 | 320 | 284 | |
| Total revenues | Rs m | 19,244 | 22,275 | 27,423 | 18,910 | 18,809 | |
| Gross profit | Rs m | 2,867 | 2,653 | 3,158 | 2,594 | 2,797 | |
| Depreciation | Rs m | 1,109 | 1,141 | 1,510 | 1,429 | 1,214 | |
| Interest | Rs m | 335 | 558 | 875 | 735 | 719 | |
| Profit before tax | Rs m | 1,469 | 1,051 | 1,072 | 750 | 1,148 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 466 | 310 | 372 | 266 | 268 | |
| Profit after tax | Rs m | 1,003 | 741 | 700 | 484 | 881 | |
| Gross profit margin | % | 14.9 | 12.0 | 11.6 | 14.0 | 15.1 | |
| Effective tax rate | % | 31.7 | 29.5 | 34.7 | 35.4 | 23.3 | |
| Net profit margin | % | 5.2 | 3.3 | 2.6 | 2.6 | 4.8 | |
| HSIL BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 12,069 | 14,291 | 13,537 | 8,942 | 8,858 | |
| Current liabilities | Rs m | 10,462 | 11,869 | 10,171 | 6,179 | 6,628 | |
| Net working cap to sales | % | 8.4 | 10.9 | 12.4 | 14.9 | 12.0 | |
| Current ratio | x | 1.2 | 1.2 | 1.3 | 1.4 | 1.3 | |
| Inventory Days | Days | 58 | 25 | 18 | 24 | 21 | |
| Debtors Days | Days | 76 | 85 | 79 | 575 | 625 | |
| Net fixed assets | Rs m | 18,779 | 20,445 | 22,068 | 19,742 | 19,702 | |
| Share capital | Rs m | 145 | 145 | 145 | 145 | 129 | |
| "Free" reserves | Rs m | 14,321 | 14,730 | 14,984 | 12,424 | 12,206 | |
| Net worth | Rs m | 14,465 | 14,875 | 15,128 | 12,569 | 12,336 | |
| Long term debt | Rs m | 3,173 | 5,230 | 7,532 | 7,287 | 6,754 | |
| Total assets | Rs m | 30,848 | 34,737 | 35,604 | 28,684 | 28,560 | |
| Interest coverage | x | 5.4 | 2.9 | 2.2 | 2.0 | 2.6 | |
| Debt to equity ratio | x | 0.2 | 0.4 | 0.5 | 0.6 | 0.5 | |
| Sales to assets ratio | x | 0.6 | 0.6 | 0.8 | 0.6 | 0.6 | |
| Return on assets | % | 4.3 | 3.7 | 4.4 | 4.2 | 5.6 | |
| Return on equity | % | 6.9 | 5.0 | 4.6 | 3.9 | 7.1 | |
| Return on capital | % | 10.2 | 8.0 | 8.6 | 7.5 | 9.8 | |
| Exports to sales | % | 2.7 | 2.3 | 2.5 | 1.9 | 1.6 | |
| Imports to sales | % | 13.8 | 8.8 | 14.1 | 16.3 | 14.2 | |
| Exports (fob) | Rs m | 520 | 505 | 667 | 347 | 297 | |
| Imports (cif) | Rs m | 2,656 | 1,960 | 3,820 | 3,023 | 2,624 | |
| Fx inflow | Rs m | 520 | 505 | 667 | 347 | 297 | |
| Fx outflow | Rs m | 3,041 | 2,287 | 4,861 | 3,326 | 3,264 | |
| Net fx | Rs m | -2,520 | -1,783 | -4,194 | -2,979 | -2,967 | |
| HSIL CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 2,042 | 548 | 3,290 | 1,068 | 3,488 | |
| From Investments | Rs m | -3,286 | -1,831 | -3,222 | -1,149 | -1,076 | |
| From Financial Activity | Rs m | 2,476 | 2,240 | -1,852 | -24 | -2,624 | |
| Net Cashflow | Rs m | 1,232 | 957 | -1,784 | -106 | -212 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||
| CHM: R. K. Somany (MD) | COMP SEC: Payal M. Puri | YEAR OF INC: 1960 | BSE CODE: 500187 | FV (Rs): 2 | DIV YIELD (%): 1.6 |
Read: HSIL LTD 2018-19 Annual Report Analysis
More Ceramic Tiles Company Fact Sheets: MURUDESHWAR CER. LEXUS GRANITO (INDIA) EXXARO TILES ORIENT BELL MAYUR FLOOR
Compare HSIL With: MURUDESHWAR CER. LEXUS GRANITO (INDIA) EXXARO TILES ORIENT BELL MAYUR FLOOR
Today's Market
Sensex, Nifty Continue Downtrend to End Lower for 4th Day; Metal & IT Stocks Drag(Closing)
After opening the day on a positive note, Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Views on news
HSIL LTD Announces Quarterly Results (4QFY20); Net Profit Down 91.1% (Quarterly Result Update)
Jun 11, 2020 | Updated on Jun 11, 2020For the quarter ended March 2020, HSIL LTD has posted a net profit of Rs 34 m (down 91.1% YoY). Sales on the other hand came in at Rs 5 bn (down 43.0% YoY). Read on for a complete analysis of HSIL LTD's quarterly results.
More Views on NewsMost Popular
Is it Time to Switch from Tata Power to NTPC? (Profit Hunter)
Oct 11, 2021Given the huge run up in Tata Power, does it make sense to switch to NTPC?
Modi's Big Move Could Boost these 5 Defence Stocks (Views On News)
Oct 11, 2021To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).
5 Green Energy Stocks to Watch as India Readies for a Revolution (Views On News)
Oct 13, 2021The excitement around green energy stocks has opened up a huge contrarian opportunity in the traditional energy space.
Could HDFC Bank be a Big EV Winner? The Answer Will Surprise You... (Profit Hunter)
Oct 13, 2021Why should investors take it for granted that India's Tesla will be one of the major auto stocks?
Massive Surge in the Shares of Tata Motors Today. Key Factors Favouring the Rally (Views On News)
Oct 13, 2021Tata Motors zooms 23% after report of TPG investing Rs 75 bn in EV arm.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK HSIL
- Track your investment in HSIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HSIL
HSIL - POKARNA COMPARISON
COMPARE HSIL WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.