FREE Subscription: Join Our YouTube Channel Today
Here is the latest financial fact sheet of ICRA. For more details, see the ICRA quarterly results and ICRA share price and chart.
% ch | % | -1.1 |
No. of shares | m | 9.65 |
% ch week | % | -6.4 |
% ch 1-mth | % | 16.1 |
% ch 12-mth | % | 39.9 |
52 week H/L | Rs | 3,985.0/2,121.2 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
ICRA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 4,993 | 4,518 | 4,300 | 3,937 | 3,295 | |
Low | Rs | 3,235 | 3,520 | 3,594 | 2,833 | 2,000 | |
Sales per share (Unadj.) | Rs | 341.2 | 335.7 | 312.0 | 340.0 | 332.7 | |
Earnings per share (Unadj.) | Rs | 76.2 | 88.3 | 102.2 | 109.8 | 100.8 | |
Diluted earnings per share | Rs | 79.0 | 90.7 | 104.8 | 109.8 | 100.8 | |
Cash flow per share (Unadj.) | Rs | 85.8 | 96.9 | 109.8 | 115.6 | 111.4 | |
Dividends per share (Unadj.) | Rs | 25.00 | 27.00 | 30.00 | 30.00 | 27.00 | |
Adj. dividends per share | Rs | 25.91 | 27.76 | 30.78 | 30.00 | 27.00 | |
Dividend yield (eoy) | % | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | |
Book value per share (Unadj.) | Rs | 476.2 | 553.4 | 661.6 | 661.0 | 727.1 | |
Adj. book value per share | Rs | 493.5 | 568.9 | 678.8 | 661.0 | 727.1 | |
Shares outstanding (eoy) | m | 10.00 | 9.92 | 9.90 | 9.65 | 9.65 | |
Bonus/Rights/Conversions | - | BB | - | BB | - | ||
Price / Sales ratio | x | 12.1 | 12.0 | 12.7 | 10.0 | 8.0 | |
Avg P/E ratio | x | 54.0 | 45.5 | 38.6 | 30.8 | 26.3 | |
P/CF ratio (eoy) | x | 47.9 | 41.5 | 35.9 | 29.3 | 23.8 | |
Price / Book Value ratio | x | 8.6 | 7.3 | 6.0 | 5.1 | 3.6 | |
Dividend payout | % | 32.8 | 30.6 | 29.4 | 27.3 | 26.8 | |
Avg Mkt Cap | Rs m | 41,140 | 39,869 | 39,075 | 32,665 | 25,546 | |
No. of employees | `000 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
Total wages/salary | Rs m | 1,589 | 1,564 | 1,425 | 1,608 | 1,617 | |
Avg. sales/employee | Rs Th | 8,008.3 | 8,182.7 | 7,233.5 | 7,388.7 | 7,215.5 | |
Avg. wages/employee | Rs Th | 3,729.3 | 3,843.0 | 3,337.9 | 3,621.6 | 3,633.0 | |
Avg. net profit/employee | Rs Th | 1,789.7 | 2,151.4 | 2,369.6 | 2,386.3 | 2,185.2 |
ICRA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 3,412 | 3,330 | 3,089 | 3,281 | 3,211 | |
Other income | Rs m | 271 | 396 | 494 | 448 | 480 | |
Total revenues | Rs m | 3,682 | 3,726 | 3,582 | 3,729 | 3,691 | |
Gross profit | Rs m | 1,011 | 983 | 1,151 | 1,129 | 958 | |
Depreciation | Rs m | 96 | 85 | 75 | 56 | 103 | |
Interest | Rs m | 6 | 0 | 1 | 1 | 20 | |
Profit before tax | Rs m | 1,180 | 1,294 | 1,568 | 1,520 | 1,315 | |
Minority Interest | Rs m | -2 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 416 | 418 | 556 | 461 | 342 | |
Profit after tax | Rs m | 762 | 876 | 1,012 | 1,060 | 972 | |
Gross profit margin | % | 29.6 | 29.5 | 37.3 | 34.4 | 29.8 | |
Effective tax rate | % | 35.2 | 32.3 | 35.5 | 30.3 | 26.0 | |
Net profit margin | % | 22.3 | 26.3 | 32.8 | 32.3 | 30.3 |
ICRA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 3,248 | 4,439 | 4,017 | 5,637 | 7,202 | |
Current liabilities | Rs m | 1,066 | 1,048 | 1,068 | 1,186 | 1,150 | |
Net working cap to sales | % | 64.0 | 101.8 | 95.5 | 135.7 | 188.5 | |
Current ratio | x | 3.0 | 4.2 | 3.8 | 4.8 | 6.3 | |
Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
Debtors Days | Days | 51 | 37 | 48 | 38 | 65 | |
Net fixed assets | Rs m | 496 | 374 | 367 | 352 | 565 | |
Share capital | Rs m | 100 | 99 | 99 | 97 | 97 | |
"Free" reserves | Rs m | 4,530 | 5,391 | 6,451 | 6,283 | 6,920 | |
Net worth | Rs m | 4,762 | 5,490 | 6,550 | 6,379 | 7,016 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 6,612 | 6,602 | 7,707 | 7,687 | 8,455 | |
Interest coverage | x | 215.5 | 3,234.8 | 1,569.0 | 2,173.0 | 65.5 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | |
Return on assets | % | 11.6 | 13.3 | 13.1 | 13.8 | 11.7 | |
Return on equity | % | 16.0 | 15.9 | 15.4 | 16.6 | 13.9 | |
Return on capital | % | 24.9 | 23.6 | 24.0 | 23.8 | 19.0 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 10 | 6 | 0 | 0 | 0 | |
Fx outflow | Rs m | 5 | 4 | 0 | 0 | 0 | |
Net fx | Rs m | 5 | 2 | 0 | 0 | 0 |
ICRA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 712 | 634 | 619 | 809 | 213 | |
From Investments | Rs m | -415 | 102 | -538 | 447 | 112 | |
From Financial Activity | Rs m | -396 | -689 | 41 | -1,209 | -407 | |
Net Cashflow | Rs m | -88 | -170 | 123 | 46 | -82 |
Share Holding
|
Company Information
|
CHM: D. N. Ghosh | COMP SEC: Vijay Wadhwa (CFO) | YEAR OF INC: 1991 | BSE CODE: 532835 | FV (Rs): 10 | DIV YIELD (%): 0.8 |
Read: ICRA 2019-20 Annual Report Analysis
More Rating Agencies Company Fact Sheets: CRISIL CARE RATING
Compare ICRA With: CRISIL CARE RATING
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
Here's an analysis of the annual report of ICRA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ICRA. Also includes updates on the valuation of ICRA.
For the quarter ended December 2019, ICRA LTD has posted a net profit of Rs 225 m (down 14.9% YoY). Sales on the other hand came in at Rs 794 m (down 6.3% YoY). Read on for a complete analysis of ICRA LTD's quarterly results.
For the quarter ended September 2019, ICRA LTD has posted a net profit of Rs 193 m (down 27.5% YoY). Sales on the other hand came in at Rs 776 m (down 4.2% YoY). Read on for a complete analysis of ICRA LTD's quarterly results.
Here's an analysis of the annual report of ICRA LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ICRA LTD. Also includes updates on the valuation of ICRA LTD.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More