Vodafone Idea Fact Sheet, Vodafone Idea Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Vodafone Idea Fact Sheet    (IDEA)

Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.

VODAFONE IDEA Price History

Price Rs 6.4
Mkt Cap Rs m 55,819
Vol '000 14,213.9
P/E X -0.6
P/CF X 1.4
EPS (TTM) Rs -11.3
% ch % 1.1
No. of shares m 8,735.39
% ch week % 6.5
% ch 1-mth % 31.5
% ch 12-mth % -71.0
52 week H/L Rs 27.5/4.8
(As on Oct 18, 2019 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

VODAFONE IDEA Financials

No. of Mths
Year Ending
12
Mar-14
*
12
Mar-15
*
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
5-Yr Chart
Click to enlarge
VODAFONE IDEA EQUITY SHARE DATA
High Rs188187204128118 
Low Rs101143986672 
Sales per share (Unadj.) Rs79.687.699.898.764.9 
Earnings per share (Unadj.) Rs5.98.97.6-1.1-9.6 
Diluted earnings per shareRs2.33.73.1-0.5-4.8 
Cash flow per share (Unadj.) Rs19.523.625.020.69.7 
Dividends per share (Unadj.) Rs0.400.600.6000 
Adj. dividends per shareRs0.150.250.250.000.00 
Dividend yield (eoy) %0.30.40.400 
Book value per share (Unadj.) Rs49.858.665.468.662.5 
Adj. book value per shareRs18.924.127.028.331.2 
Shares outstanding (eoy) m3,319.633,597.843,600.513,605.334,359.32 
Bonus/Rights/Conversions  ESOS-ESOSESOSESOS 
Price / Sales ratio x1.81.91.51.01.5 
Avg P/E ratio x24.418.619.9-87.5-9.9 
P/CF ratio (eoy) x7.47.06.04.79.7 
Price / Book Value ratio x2.92.82.31.41.5 
Dividend payout %6.76.87.900 
Avg Mkt Cap Rs m480,516594,723542,777349,897413,046 
No. of employees `00010.510.912.511.89.9 
Total wages/salary Rs m13,12115,29916,11917,97715,430 
Avg. sales/employee Rs Th25,161.328,990.228,780.230,189.928,613.7 
Avg. wages/employee Rs Th1,249.01,406.81,290.41,525.51,561.3 
Avg. net profit/employee Rs Th1,873.22,936.02,184.1-339.2-4,217.5 
VODAFONE IDEA INCOME DATA
Net Sales Rs m264,320315,269359,494355,757282,789 
Other income Rs m2,7214,8752,1313,0693,529 
Total revenues Rs m267,041320,144361,625358,827286,319 
Gross profit Rs m82,468107,938116,502102,14660,476 
Depreciation Rs m45,19453,03662,56178,27284,091 
Interest Rs m9,55210,45217,78839,79448,130 
Profit before tax Rs m30,44349,32538,285-12,851-68,216 
Minority Interest Rs m004,2174,2183,458 
Prior Period Items Rs m0000-234 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m10,76417,39615,220-4,635-23,311 
Profit after tax Rs m19,67831,92927,281-3,997-41,682 
Gross profit margin %31.234.232.428.721.4 
Effective tax rate %35.435.339.836.134.2 
Net profit margin %7.410.17.6-1.1-14.7 
VODAFONE IDEA BALANCE SHEET DATA
Current assets Rs m24,942156,05544,81476,30991,837 
Current liabilities Rs m86,673192,288155,887170,615106,337 
Net working cap to sales %-23.4-11.5-30.9-26.5-5.1 
Current ratio x0.30.80.30.40.9 
Inventory Days Days11110 
Debtors Days Days1111121311 
Net fixed assets Rs m410,153189,021218,384241,746251,062 
Share capital Rs m33,19635,97836,00536,05343,593 
"Free" reserves Rs m131,652174,764199,500211,269229,031 
Net worth Rs m165,250210,743235,505247,322272,625 
Long term debt Rs m181,284157,991359,040516,378569,408 
Total assets Rs m465,575583,148801,255967,047985,772 
Interest coverage x4.25.73.20.7-0.4 
Debt to equity ratio x1.10.71.52.12.1 
Sales to assets ratio x0.60.50.40.40.3 
Return on assets %6.37.35.63.70.7 
Return on equity %11.915.211.6-1.6-15.3 
Return on capital %11.516.210.14.1-2.0 
Exports to sales %00000 
Imports to sales %5.14.29.100 
Exports (fob) Rs m00000 
Imports (cif) Rs m13,57213,19632,59500 
Fx inflow Rs m3,8264,8557,4856,7385,101 
Fx outflow Rs m18,66117,64736,91635,33832,990 
Net fx Rs m-14,834-12,792-29,431-28,600-27,889 
VODAFONE IDEA CASH FLOW
From Operations Rs m 82,192 104,179 109,486 104,757 53,324 
From Investments Rs m -65,642 -57,256 -23,890 -155,557 -92,717 
From Financial Activity Rs m -24,661 80,280 -93,301 45,061 39,249 
Net Cashflow Rs m -8,111 127,202 -7,705 -5,739 -144 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 42.9%
Foreign collaborators 0.0%
Indian inst/Mut Fund 4.5%
FIIs 21.6%
ADR/GDR 0.0%
Free float 30.9%
Shareholders 266,634
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Suman Tower, Plot No. 18, Sector-11, Gandhinagar - 382 011
E-MAIL pankaj.kapdeo@idea.adityabirla.com WEB www.ideacellular.com
TELEPHONE (079) 6671 4000 FAX (079) 2323 2251
SECTOR TELECOM GROUP BIRLA ADITYA
TR AGENT Bigshare Services, E-2/3, Ansa Indl. Estate, Sakinaka, Andheri, Mumbai-72
AUDITOR Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): -

Read: VODAFONE IDEA 2017-18 Annual Report Analysis

More Telecom Company Fact Sheets:   MTNL  HIMACHAL FUTURISTIC  BHARTI INFRATEL  TATA COMM.  ITI LTD  

Compare VODAFONE IDEA With:   MTNL  HIMACHAL FUTURISTIC  BHARTI INFRATEL  TATA COMM.  ITI LTD  

Compare VODAFONE IDEA With:   VERIZON (US)  FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Views on news

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA - TATA COMM. COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS