Vodafone Idea Fact Sheet, Vodafone Idea Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Vodafone Idea Fact Sheet    (IDEA)


Last Day: Discover India's #1 defence stock now


Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.

VODAFONE IDEA Price History

Price Rs 9.0
Mkt Cap Rs m 78,182
Vol '000 18,282.4
P/E X -0.1
P/CF X -29.5
EPS (TTM) Rs -108.6
% ch % -1.3
No. of shares m 8,735.39
% ch week % 12.0
% ch 1-mth % -12.7
% ch 12-mth % 46.0
52 week H/L Rs 13.5/2.6
(As on Oct 26, 2020 12:38:00 PM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

VODAFONE IDEA Financials

No. of Mths
Year Ending
12
Mar-15
*
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
12
Mar-19
*
5-Yr Chart
Click to enlarge
VODAFONE IDEA EQUITY SHARE DATA
High Rs18720412811878 
Low Rs14398667218 
Sales per share (Unadj.) Rs87.699.898.764.842.3 
Earnings per share (Unadj.) Rs8.97.6-1.1-9.6-16.7 
Diluted earnings per shareRs3.73.1-0.5-4.8-16.7 
Cash flow per share (Unadj.) Rs23.625.020.69.7-0.1 
Dividends per share (Unadj.) Rs0.600.60000 
Adj. dividends per shareRs0.250.250.000.000.00 
Dividend yield (eoy) %0.40.4000 
Book value per share (Unadj.) Rs58.665.468.662.568.3 
Adj. book value per shareRs24.127.028.331.268.3 
Shares outstanding (eoy) m3,597.843,600.513,605.334,359.328,735.66 
Bonus/Rights/Conversions  -ESOSESOSESOSESOS 
Price / Sales ratio x1.91.51.01.51.1 
Avg P/E ratio x18.619.9-87.5-9.9-2.9 
P/CF ratio (eoy) x7.06.04.79.7-615.8 
Price / Book Value ratio x2.82.31.41.50.7 
Dividend payout %6.87.9000 
Avg Mkt Cap Rs m594,723542,777349,897413,046420,622 
No. of employees `00010.912.511.89.913.5 
Total wages/salary Rs m15,29916,11917,97715,43022,944 
Avg. sales/employee Rs Th28,990.228,780.230,189.928,576.327,356.9 
Avg. wages/employee Rs Th1,406.81,290.41,525.51,561.31,697.0 
Avg. net profit/employee Rs Th2,936.02,184.1-339.2-4,217.5-10,801.7 
VODAFONE IDEA INCOME DATA
Net Sales Rs m315,269359,494355,757282,420369,865 
Other income Rs m4,8752,1313,0693,5307,311 
Total revenues Rs m320,144361,625358,827285,950377,176 
Gross profit Rs m107,938116,502102,14660,47540,430 
Depreciation Rs m53,03662,56178,27284,091145,356 
Interest Rs m10,45217,78839,79448,13094,628 
Profit before tax Rs m49,32538,285-12,851-68,216-192,243 
Minority Interest Rs m04,2174,2183,4582,707 
Prior Period Items Rs m000-234-739 
Extraordinary Inc (Exp) Rs m00008,521 
Tax Rs m17,39615,220-4,635-23,310-35,715 
Profit after tax Rs m31,92927,281-3,997-41,682-146,039 
Gross profit margin %34.232.428.721.410.9 
Effective tax rate %35.339.836.134.218.6 
Net profit margin %10.17.6-1.1-14.8-39.5 
VODAFONE IDEA BALANCE SHEET DATA
Current assets Rs m156,05544,81476,30991,837181,997 
Current liabilities Rs m192,288155,887170,615106,337541,517 
Net working cap to sales %-11.5-30.9-26.5-5.1-97.2 
Current ratio x0.80.30.40.90.3 
Inventory Days Days11100 
Debtors Days Days1112131133 
Net fixed assets Rs m189,021218,384241,746849,3731,844,329 
Share capital Rs m35,97836,00536,05343,59387,356 
"Free" reserves Rs m174,764199,500211,269229,032508,992 
Net worth Rs m210,743235,505247,322272,625596,348 
Long term debt Rs m157,991359,040516,378569,4081,044,029 
Total assets Rs m583,148801,255967,047985,7722,296,995 
Interest coverage x5.73.20.7-0.4-1.0 
Debt to equity ratio x0.71.52.12.11.8 
Sales to assets ratio x0.50.40.40.30.2 
Return on assets %7.35.63.70.7-2.2 
Return on equity %15.211.6-1.6-15.3-24.5 
Return on capital %16.210.14.1-2.0-5.3 
Exports to sales %00000 
Imports to sales %4.29.1000 
Exports (fob) Rs m00000 
Imports (cif) Rs m13,19632,595000 
Fx inflow Rs m4,8557,4856,7385,10110,611 
Fx outflow Rs m17,64736,91635,33832,99047,946 
Net fx Rs m-12,792-29,431-28,600-27,889-37,335 
VODAFONE IDEA CASH FLOW
From Operations Rs m 104,179 109,486 104,757 53,324 52,681 
From Investments Rs m -57,256 -23,890 -155,557 -92,717 -73,788 
From Financial Activity Rs m 80,280 -93,301 45,061 39,249 -28,697 
Net Cashflow Rs m 127,202 -7,705 -5,739 -459 7,582 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 42.9%
Foreign collaborators 0.0%
Indian inst/Mut Fund 4.5%
FIIs 21.6%
ADR/GDR 0.0%
Free float 30.9%
Shareholders 266,634
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Suman Tower, Plot No. 18, Sector-11, Gandhinagar - 382 011
E-MAIL pankaj.kapdeo@idea.adityabirla.com WEB www.ideacellular.com
TELEPHONE (079) 6671 4000 FAX (079) 2323 2251
SECTOR TELECOM GROUP BIRLA ADITYA
TR AGENT Bigshare Services, E-2/3, Ansa Indl. Estate, Sakinaka, Andheri, Mumbai-72
AUDITOR Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): -

Read: VODAFONE IDEA 2017-18 Annual Report Analysis

More Telecom Company Fact Sheets:   ITI  HIMACHAL FUTURISTIC  BHARTI INFRATEL  RELIANCE COMMUNICATIONS  GTL  

Compare VODAFONE IDEA With:   ITI  HIMACHAL FUTURISTIC  BHARTI INFRATEL  RELIANCE COMMUNICATIONS  GTL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  




Today's Market

Sensex Opens Marginally Lower; IndusInd Bank Gains 4%(09:30 am)

Asian stock markets are trading on a mixed note today as surging coronavirus cases in Europe and the United states threaten the economic outlook.

Views on news

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

My View on ITC (Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now Views On News (Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity (Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About (Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA - RELIANCE COMMUNICATIONS COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS