JUST IN: Limited-Time Access to Full Transcript of Our Urgent Broadcast on India's Revival
Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.
% ch | % | -1.1 |
No. of shares | m | 8,735.39 |
% ch week | % | -6.4 |
% ch 1-mth | % | -12.3 |
% ch 12-mth | % | 108.3 |
52 week H/L | Rs | 13.8/3.6 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
VODAFONE IDEA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 204 | 128 | 118 | 78 | 18 | |
Low | Rs | 98 | 66 | 72 | 18 | 3 | |
Sales per share (Unadj.) | Rs | 99.8 | 98.7 | 64.8 | 42.3 | 15.6 | |
Earnings per share (Unadj.) | Rs | 7.6 | -1.1 | -9.6 | -16.7 | -25.7 | |
Diluted earnings per share | Rs | 3.1 | -0.5 | -4.8 | -16.7 | -84.6 | |
Cash flow per share (Unadj.) | Rs | 25.0 | 20.6 | 9.7 | -0.1 | -17.2 | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0.4 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 65.4 | 68.6 | 62.5 | 68.3 | 2.1 | |
Adj. book value per share | Rs | 27.0 | 28.3 | 31.2 | 68.3 | 6.8 | |
Shares outstanding (eoy) | m | 3,600.51 | 3,605.33 | 4,359.32 | 8,735.66 | 28,735.39 | |
Bonus/Rights/Conversions | ESOS | ESOS | ESOS | ESOS | - | ||
Price / Sales ratio | x | 1.5 | 1.0 | 1.5 | 1.1 | 0.7 | |
Avg P/E ratio | x | 19.9 | -87.5 | -9.9 | -2.9 | -0.4 | |
P/CF ratio (eoy) | x | 6.0 | 4.7 | 9.7 | -615.8 | -0.6 | |
Price / Book Value ratio | x | 2.3 | 1.4 | 1.5 | 0.7 | 5.0 | |
Dividend payout | % | 7.9 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 542,777 | 349,897 | 413,046 | 420,622 | 300,285 | |
No. of employees | `000 | 12.5 | 11.8 | 9.9 | 13.5 | 11.5 | |
Total wages/salary | Rs m | 16,119 | 17,977 | 15,430 | 22,944 | 21,643 | |
Avg. sales/employee | Rs Th | 28,780.2 | 30,189.9 | 28,576.3 | 27,356.9 | 39,101.8 | |
Avg. wages/employee | Rs Th | 1,290.4 | 1,525.5 | 1,561.3 | 1,697.0 | 1,884.3 | |
Avg. net profit/employee | Rs Th | 2,184.1 | -339.2 | -4,217.5 | -10,801.7 | -64,320.1 |
VODAFONE IDEA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 359,494 | 355,757 | 282,420 | 369,865 | 449,123 | |
Other income | Rs m | 2,131 | 3,069 | 3,530 | 7,311 | 10,393 | |
Total revenues | Rs m | 361,625 | 358,827 | 285,950 | 377,176 | 459,516 | |
Gross profit | Rs m | 116,502 | 102,146 | 60,475 | 41,227 | 149,125 | |
Depreciation | Rs m | 62,561 | 78,272 | 84,091 | 145,356 | 243,564 | |
Interest | Rs m | 17,788 | 39,794 | 48,130 | 95,425 | 153,920 | |
Profit before tax | Rs m | 38,285 | -12,851 | -68,216 | -192,243 | -237,966 | |
Minority Interest | Rs m | 4,217 | 4,218 | 3,458 | 2,707 | 3,677 | |
Prior Period Items | Rs m | 0 | 0 | -234 | -739 | -124 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 8,521 | -383,557 | |
Tax | Rs m | 15,220 | -4,635 | -23,310 | -35,715 | 120,811 | |
Profit after tax | Rs m | 27,281 | -3,997 | -41,682 | -146,039 | -738,781 | |
Gross profit margin | % | 32.4 | 28.7 | 21.4 | 11.1 | 33.2 | |
Effective tax rate | % | 39.8 | 36.1 | 34.2 | 18.6 | -50.8 | |
Net profit margin | % | 7.6 | -1.1 | -14.8 | -39.5 | -164.5 |
VODAFONE IDEA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 44,814 | 76,309 | 91,837 | 181,997 | 166,861 | |
Current liabilities | Rs m | 155,887 | 170,615 | 106,337 | 541,517 | 957,790 | |
Net working cap to sales | % | -30.9 | -26.5 | -5.1 | -97.2 | -176.1 | |
Current ratio | x | 0.3 | 0.4 | 0.9 | 0.3 | 0.2 | |
Inventory Days | Days | 1 | 1 | 0 | 0 | 0 | |
Debtors Days | Days | 12 | 13 | 11 | 33 | 25 | |
Net fixed assets | Rs m | 218,384 | 241,746 | 849,373 | 1,844,329 | 1,884,990 | |
Share capital | Rs m | 36,005 | 36,053 | 43,593 | 87,356 | 287,354 | |
"Free" reserves | Rs m | 199,500 | 211,269 | 229,032 | 508,992 | -227,555 | |
Net worth | Rs m | 235,505 | 247,322 | 272,625 | 596,348 | 59,799 | |
Long term debt | Rs m | 359,040 | 516,378 | 569,408 | 1,044,029 | 962,804 | |
Total assets | Rs m | 801,255 | 967,047 | 985,772 | 2,296,995 | 2,269,196 | |
Interest coverage | x | 3.2 | 0.7 | -0.4 | -1.0 | -0.5 | |
Debt to equity ratio | x | 1.5 | 2.1 | 2.1 | 1.8 | 16.1 | |
Sales to assets ratio | x | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | |
Return on assets | % | 5.6 | 3.7 | 0.7 | -2.2 | -25.8 | |
Return on equity | % | 11.6 | -1.6 | -15.3 | -24.5 | -1,235.4 | |
Return on capital | % | 10.1 | 4.1 | -2.0 | -5.3 | -45.4 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 9.1 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 32,595 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 7,485 | 6,738 | 5,101 | 10,611 | 17,652 | |
Fx outflow | Rs m | 36,916 | 35,338 | 32,990 | 47,946 | 68,179 | |
Net fx | Rs m | -29,431 | -28,600 | -27,889 | -37,335 | -50,527 |
VODAFONE IDEA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 109,486 | 104,757 | 53,324 | 53,478 | 73,275 | |
From Investments | Rs m | -23,890 | -155,557 | -92,717 | -73,788 | -27,898 | |
From Financial Activity | Rs m | -93,301 | 45,061 | 39,249 | -29,494 | -50,187 | |
Net Cashflow | Rs m | -7,705 | -5,739 | -459 | 7,582 | -3,889 |
Share Holding
|
Company Information
|
CHM: Kumar Mangalam Birla | COMP SEC: Pankaj Kapdeo | YEAR OF INC: 1995 | BSE CODE: 532822 | FV (Rs): 10 | DIV YIELD (%): - |
Read: VODAFONE IDEA 2017-18 Annual Report Analysis
More Telecom Company Fact Sheets: INDUS TOWERS HIMACHAL FUTURISTIC BHARTI AIRTEL RELIANCE COMMUNICATIONS ITI
Compare VODAFONE IDEA With: INDUS TOWERS HIMACHAL FUTURISTIC BHARTI AIRTEL RELIANCE COMMUNICATIONS ITI
Compare VODAFONE IDEA With: VERIZON (US) TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More