X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Vodafone Idea Fact Sheet, Vodafone Idea Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Vodafone Idea Fact Sheet   (IDEA)

Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.

VODAFONE IDEA Price History

Price Rs 32.9
Mkt Cap Rs m 118,474
Vol '000 1,782.1
P/E X -4.7
P/CF X 3.0
EPS (TTM) Rs -6.9
% ch % -6.5
No. of shares m 3,601.03
% ch week % -10.7
% ch 1-mth % -11.6
% ch 12-mth % -67.4
52 week H/L Rs 103.2/32.1
(As on Jan 21, 2019 02:47:00 PM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

VODAFONE IDEA Financials

No. of Mths
Year Ending
12
Mar-14
*
12
Mar-15
*
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
5-Yr Chart
Click to enlarge
VODAFONE IDEA EQUITY SHARE DATA
High Rs188187204128118 
Low Rs101143986672 
Sales per share (Unadj.) Rs79.687.699.898.764.9 
Earnings per share (Unadj.) Rs5.98.97.6-1.1-9.6 
Diluted earnings per shareRs5.58.97.6-1.1-11.6 
Cash flow per share (Unadj.) Rs19.523.625.020.69.7 
Dividends per share (Unadj.) Rs0.400.600.6000 
Adj. dividends per shareRs0.370.600.600.000.00 
Dividend yield (eoy) %0.30.40.400 
Book value per share (Unadj.) Rs49.858.665.468.662.5 
Adj. book value per shareRs45.958.565.468.775.7 
Shares outstanding (eoy) m3,319.633,597.843,600.513,605.334,359.32 
Bonus/Rights/Conversions  ESOS-ESOSESOSESOS 
Price / Sales ratio x1.81.91.51.01.5 
Avg P/E ratio x24.418.619.9-87.5-9.9 
P/CF ratio (eoy) x7.47.06.04.79.7 
Price / Book Value ratio x2.92.82.31.41.5 
Dividend payout %6.76.87.900 
Avg Mkt Cap Rs m480,516594,723542,777349,897413,046 
No. of employees `00010.510.912.511.89.9 
Total wages/salary Rs m13,12115,29916,11917,97715,430 
Avg. sales/employee Rs Th25,161.328,990.228,780.230,189.928,613.7 
Avg. wages/employee Rs Th1,249.01,406.81,290.41,525.51,561.3 
Avg. net profit/employee Rs Th1,873.22,936.02,184.1-339.2-4,217.5 
VODAFONE IDEA INCOME DATA
Net Sales Rs m264,320315,269359,494355,757282,789 
Other income Rs m2,7214,8752,1313,0693,529 
Total revenues Rs m267,041320,144361,625358,827286,319 
Gross profit Rs m82,468107,938116,502102,14660,476 
Depreciation Rs m45,19453,03662,56178,27284,091 
Interest Rs m9,55210,45217,78839,79448,130 
Profit before tax Rs m30,44349,32538,285-12,851-68,216 
Minority Interest Rs m004,2174,2183,458 
Prior Period Items Rs m0000-234 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m10,76417,39615,220-4,635-23,311 
Profit after tax Rs m19,67831,92927,281-3,997-41,682 
Gross profit margin %31.234.232.428.721.4 
Effective tax rate %35.435.339.836.134.2 
Net profit margin %7.410.17.6-1.1-14.7 
VODAFONE IDEA BALANCE SHEET DATA
Current assets Rs m24,942156,05544,81476,30991,837 
Current liabilities Rs m86,673192,288155,887170,615106,337 
Net working cap to sales %-23.4-11.5-30.9-26.5-5.1 
Current ratio x0.30.80.30.40.9 
Inventory Days Days11110 
Debtors Days Days1111121311 
Net fixed assets Rs m410,153189,021218,384241,746251,062 
Share capital Rs m33,19635,97836,00536,05343,593 
"Free" reserves Rs m131,652174,764199,500211,269229,031 
Net worth Rs m165,250210,743235,505247,322272,625 
Long term debt Rs m181,284157,991359,040516,378569,408 
Total assets Rs m465,575583,148801,255967,047985,772 
Interest coverage x4.25.73.20.7-0.4 
Debt to equity ratio x1.10.71.52.12.1 
Sales to assets ratio x0.60.50.40.40.3 
Return on assets %6.37.35.63.70.7 
Return on equity %11.915.211.6-1.6-15.3 
Return on capital %11.516.210.14.1-2.0 
Exports to sales %00000 
Imports to sales %5.14.29.100 
Exports (fob) Rs m00000 
Imports (cif) Rs m13,57213,19632,59500 
Fx inflow Rs m3,8264,8557,4856,7385,101 
Fx outflow Rs m18,66117,64736,91635,33832,990 
Net fx Rs m-14,834-12,792-29,431-28,600-27,889 
VODAFONE IDEA CASH FLOW
From Operations Rs m 82,192 104,179 109,486 104,757 53,324 
From Investments Rs m -65,642 -57,256 -23,890 -155,557 -92,717 
From Financial Activity Rs m -24,661 80,280 -93,301 45,061 39,249 
Net Cashflow Rs m -8,111 127,202 -7,705 -5,739 -144 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 42.9%
Foreign collaborators 0.0%
Indian inst/Mut Fund 4.5%
FIIs 21.6%
ADR/GDR 0.0%
Free float 30.9%
Shareholders 266,634
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Suman Tower, Plot No. 18, Sector-11, Gandhinagar - 382 011
E-MAIL pankaj.kapdeo@idea.adityabirla.com WEB www.ideacellular.com
TELEPHONE (079) 6671 4000 FAX (079) 2323 2251
SECTOR TELECOM GROUP BIRLA ADITYA
TR AGENT Bigshare Services, E-2/3, Ansa Indl. Estate, Sakinaka, Andheri, Mumbai-72
AUDITOR Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): -

Read: VODAFONE IDEA 2017-18 Annual Report Analysis

More Telecom Company Fact Sheets:   RELIANCE COMMUNICATIONS  MTNL  GTL LTD  TATA COMM.  HIMACHAL FUTURISTIC  

Compare VODAFONE IDEA With:   RELIANCE COMMUNICATIONS  MTNL  GTL LTD  TATA COMM.  HIMACHAL FUTURISTIC  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trades Higher; IT & Pharma Stocks Gain(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading mixed with stocks in the energy sector, IT sector.

Views on news

E.I.D. PARRY Plunges by 5%; BSE 500 Index Up 0.4% (Market Updates)

Jan 21, 2019 | Updated on Jan 21, 2019

E.I.D. PARRY share price has plunged by 5% and its current market price is Rs 217. The BSE 500 is up by 0.4%. The top gainers in the BSE 500 Index are SUN PHARMA ADV. RES. (up 13.1%) and ITI LTD (up 8.4%). The top losers are E.I.D. PARRY (down 5.1%) and VODAFONE IDEA (down 5.8%).

VODAFONE IDEA Plunges by 6%; BSE 500 Index Up 0.4% (Market Updates)

Jan 21, 2019 | Updated on Jan 21, 2019

VODAFONE IDEA share price has plunged by 6% and its current market price is Rs 35. The BSE 500 is up by 0.4%. The top gainers in the BSE 500 Index are SUN PHARMA ADV. RES. (up 12.4%) and ITI LTD (up 8.3%). The top losers are VODAFONE IDEA (down 5.5%) and SOUTH IND.BANK (down 8.0%).

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA - RELIANCE COMMUNICATIONS COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS