MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- IDEA CELLULAR LIMITED (telecom)
- IDEA CELLULAR LIMITED Financial Data
Vodafone Idea Fact Sheet 
(IDEA)
Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.
VODAFONE IDEA Price History
| % ch | % | -6.5 |
| No. of shares | m | 3,601.03 |
| % ch week | % | -10.7 |
| % ch 1-mth | % | -11.6 |
| % ch 12-mth | % | -67.4 |
| 52 week H/L | Rs | 103.2/32.1 |
VODAFONE IDEA Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| VODAFONE IDEA EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 188 | 187 | 204 | 128 | 118 | |
| Low | Rs | 101 | 143 | 98 | 66 | 72 | |
| Sales per share (Unadj.) | Rs | 79.6 | 87.6 | 99.8 | 98.7 | 64.9 | |
| Earnings per share (Unadj.) | Rs | 5.9 | 8.9 | 7.6 | -1.1 | -9.6 | |
| Diluted earnings per share | Rs | 5.5 | 8.9 | 7.6 | -1.1 | -11.6 | |
| Cash flow per share (Unadj.) | Rs | 19.5 | 23.6 | 25.0 | 20.6 | 9.7 | |
| Dividends per share (Unadj.) | Rs | 0.40 | 0.60 | 0.60 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.37 | 0.60 | 0.60 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0.3 | 0.4 | 0.4 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 49.8 | 58.6 | 65.4 | 68.6 | 62.5 | |
| Adj. book value per share | Rs | 45.9 | 58.5 | 65.4 | 68.7 | 75.7 | |
| Shares outstanding (eoy) | m | 3,319.63 | 3,597.84 | 3,600.51 | 3,605.33 | 4,359.32 | |
| Bonus/Rights/Conversions | ESOS | - | ESOS | ESOS | ESOS | ||
| Price / Sales ratio | x | 1.8 | 1.9 | 1.5 | 1.0 | 1.5 | |
| Avg P/E ratio | x | 24.4 | 18.6 | 19.9 | -87.5 | -9.9 | |
| P/CF ratio (eoy) | x | 7.4 | 7.0 | 6.0 | 4.7 | 9.7 | |
| Price / Book Value ratio | x | 2.9 | 2.8 | 2.3 | 1.4 | 1.5 | |
| Dividend payout | % | 6.7 | 6.8 | 7.9 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 480,516 | 594,723 | 542,777 | 349,897 | 413,046 | |
| No. of employees | `000 | 10.5 | 10.9 | 12.5 | 11.8 | 9.9 | |
| Total wages/salary | Rs m | 13,121 | 15,299 | 16,119 | 17,977 | 15,430 | |
| Avg. sales/employee | Rs Th | 25,161.3 | 28,990.2 | 28,780.2 | 30,189.9 | 28,613.7 | |
| Avg. wages/employee | Rs Th | 1,249.0 | 1,406.8 | 1,290.4 | 1,525.5 | 1,561.3 | |
| Avg. net profit/employee | Rs Th | 1,873.2 | 2,936.0 | 2,184.1 | -339.2 | -4,217.5 | |
| VODAFONE IDEA INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 264,320 | 315,269 | 359,494 | 355,757 | 282,789 | |
| Other income | Rs m | 2,721 | 4,875 | 2,131 | 3,069 | 3,529 | |
| Total revenues | Rs m | 267,041 | 320,144 | 361,625 | 358,827 | 286,319 | |
| Gross profit | Rs m | 82,468 | 107,938 | 116,502 | 102,146 | 60,476 | |
| Depreciation | Rs m | 45,194 | 53,036 | 62,561 | 78,272 | 84,091 | |
| Interest | Rs m | 9,552 | 10,452 | 17,788 | 39,794 | 48,130 | |
| Profit before tax | Rs m | 30,443 | 49,325 | 38,285 | -12,851 | -68,216 | |
| Minority Interest | Rs m | 0 | 0 | 4,217 | 4,218 | 3,458 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | -234 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 10,764 | 17,396 | 15,220 | -4,635 | -23,311 | |
| Profit after tax | Rs m | 19,678 | 31,929 | 27,281 | -3,997 | -41,682 | |
| Gross profit margin | % | 31.2 | 34.2 | 32.4 | 28.7 | 21.4 | |
| Effective tax rate | % | 35.4 | 35.3 | 39.8 | 36.1 | 34.2 | |
| Net profit margin | % | 7.4 | 10.1 | 7.6 | -1.1 | -14.7 | |
| VODAFONE IDEA BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 24,942 | 156,055 | 44,814 | 76,309 | 91,837 | |
| Current liabilities | Rs m | 86,673 | 192,288 | 155,887 | 170,615 | 106,337 | |
| Net working cap to sales | % | -23.4 | -11.5 | -30.9 | -26.5 | -5.1 | |
| Current ratio | x | 0.3 | 0.8 | 0.3 | 0.4 | 0.9 | |
| Inventory Days | Days | 1 | 1 | 1 | 1 | 0 | |
| Debtors Days | Days | 11 | 11 | 12 | 13 | 11 | |
| Net fixed assets | Rs m | 410,153 | 189,021 | 218,384 | 241,746 | 251,062 | |
| Share capital | Rs m | 33,196 | 35,978 | 36,005 | 36,053 | 43,593 | |
| "Free" reserves | Rs m | 131,652 | 174,764 | 199,500 | 211,269 | 229,031 | |
| Net worth | Rs m | 165,250 | 210,743 | 235,505 | 247,322 | 272,625 | |
| Long term debt | Rs m | 181,284 | 157,991 | 359,040 | 516,378 | 569,408 | |
| Total assets | Rs m | 465,575 | 583,148 | 801,255 | 967,047 | 985,772 | |
| Interest coverage | x | 4.2 | 5.7 | 3.2 | 0.7 | -0.4 | |
| Debt to equity ratio | x | 1.1 | 0.7 | 1.5 | 2.1 | 2.1 | |
| Sales to assets ratio | x | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | |
| Return on assets | % | 6.3 | 7.3 | 5.6 | 3.7 | 0.7 | |
| Return on equity | % | 11.9 | 15.2 | 11.6 | -1.6 | -15.3 | |
| Return on capital | % | 11.5 | 16.2 | 10.1 | 4.1 | -2.0 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 5.1 | 4.2 | 9.1 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 13,572 | 13,196 | 32,595 | 0 | 0 | |
| Fx inflow | Rs m | 3,826 | 4,855 | 7,485 | 6,738 | 5,101 | |
| Fx outflow | Rs m | 18,661 | 17,647 | 36,916 | 35,338 | 32,990 | |
| Net fx | Rs m | -14,834 | -12,792 | -29,431 | -28,600 | -27,889 | |
| VODAFONE IDEA CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 82,192 | 104,179 | 109,486 | 104,757 | 53,324 | |
| From Investments | Rs m | -65,642 | -57,256 | -23,890 | -155,557 | -92,717 | |
| From Financial Activity | Rs m | -24,661 | 80,280 | -93,301 | 45,061 | 39,249 | |
| Net Cashflow | Rs m | -8,111 | 127,202 | -7,705 | -5,739 | -144 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Kumar Mangalam Birla | COMP SEC: Pankaj Kapdeo | YEAR OF INC: 1995 | BSE CODE: 532822 | FV (Rs): 10 | DIV YIELD (%): - |
Read: VODAFONE IDEA 2017-18 Annual Report Analysis
More Telecom Company Fact Sheets: RELIANCE COMMUNICATIONS MTNL GTL LTD TATA COMM. HIMACHAL FUTURISTIC
Compare VODAFONE IDEA With: RELIANCE COMMUNICATIONS MTNL GTL LTD TATA COMM. HIMACHAL FUTURISTIC
Compare VODAFONE IDEA With: VERIZON (US) TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
|
| |
Today's Market
Sensex Trades Higher; IT & Pharma Stocks Gain(12:30 pm)
Share markets in India are presently trading on a positive note. Sectoral indices are trading mixed with stocks in the energy sector, IT sector.
Views on news
E.I.D. PARRY Plunges by 5%; BSE 500 Index Up 0.4% (Market Updates)
Jan 21, 2019 | Updated on Jan 21, 2019E.I.D. PARRY share price has plunged by 5% and its current market price is Rs 217. The BSE 500 is up by 0.4%. The top gainers in the BSE 500 Index are SUN PHARMA ADV. RES. (up 13.1%) and ITI LTD (up 8.4%). The top losers are E.I.D. PARRY (down 5.1%) and VODAFONE IDEA (down 5.8%).
VODAFONE IDEA Plunges by 6%; BSE 500 Index Up 0.4% (Market Updates)
Jan 21, 2019 | Updated on Jan 21, 2019VODAFONE IDEA share price has plunged by 6% and its current market price is Rs 35. The BSE 500 is up by 0.4%. The top gainers in the BSE 500 Index are SUN PHARMA ADV. RES. (up 12.4%) and ITI LTD (up 8.3%). The top losers are VODAFONE IDEA (down 5.5%) and SOUTH IND.BANK (down 8.0%).
VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 28, 2018 | Updated on Dec 28, 2018Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.
VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)
Nov 15, 2018 | Updated on Nov 15, 2018For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)
Jul 31, 2018 | Updated on Jul 31, 2018For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.
More Views on NewsMost Popular
Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)
Jan 9, 2019For the first time, we have recommended a bluechip stock in Smart Money Secrets.
3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)
Jan 11, 2019The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling
This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)
Jan 15, 2019Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.
My First Stock Trading Recommendation For 2019(Profit Hunter)
Jan 10, 2019My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.
My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)
Jan 14, 2019With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.
More|
| |
TRACK VODAFONE IDEA
- Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VODAFONE IDEA
VODAFONE IDEA - RELIANCE COMMUNICATIONS COMPARISON
COMPARE VODAFONE IDEA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.