X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Vodafone Idea Fact Sheet, Vodafone Idea Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Vodafone Idea Fact Sheet   (IDEA)

Here is the latest financial fact sheet of Vodafone Idea. For more details, see the Vodafone Idea quarterly results and Vodafone Idea share price and chart. For a sector overview, read our telecom sector report.

VODAFONE IDEA Price History

Price Rs 16.8
Mkt Cap Rs m 146,318
Vol '000 1,486.6
P/E X 11.6
P/CF X 3.7
EPS (TTM) Rs 1.4
% ch % -2.6
No. of shares m 8,735.39
% ch week % -2.9
% ch 1-mth % -8.2
% ch 12-mth % -61.0
52 week H/L Rs 43.9/15.0
(As on Apr 25, 2019 11:11:00 AM)
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

VODAFONE IDEA Financials

No. of Mths
Year Ending
12
Mar-14
*
12
Mar-15
*
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
5-Yr Chart
Click to enlarge
VODAFONE IDEA EQUITY SHARE DATA
High Rs188187204128118 
Low Rs101143986672 
Sales per share (Unadj.) Rs79.687.699.898.764.9 
Earnings per share (Unadj.) Rs5.98.97.6-1.1-9.6 
Diluted earnings per shareRs2.33.73.1-0.5-4.8 
Cash flow per share (Unadj.) Rs19.523.625.020.69.7 
Dividends per share (Unadj.) Rs0.400.600.6000 
Adj. dividends per shareRs0.150.250.250.000.00 
Dividend yield (eoy) %0.30.40.400 
Book value per share (Unadj.) Rs49.858.665.468.662.5 
Adj. book value per shareRs18.924.127.028.331.2 
Shares outstanding (eoy) m3,319.633,597.843,600.513,605.334,359.32 
Bonus/Rights/Conversions  ESOS-ESOSESOSESOS 
Price / Sales ratio x1.81.91.51.01.5 
Avg P/E ratio x24.418.619.9-87.5-9.9 
P/CF ratio (eoy) x7.47.06.04.79.7 
Price / Book Value ratio x2.92.82.31.41.5 
Dividend payout %6.76.87.900 
Avg Mkt Cap Rs m480,516594,723542,777349,897413,046 
No. of employees `00010.510.912.511.89.9 
Total wages/salary Rs m13,12115,29916,11917,97715,430 
Avg. sales/employee Rs Th25,161.328,990.228,780.230,189.928,613.7 
Avg. wages/employee Rs Th1,249.01,406.81,290.41,525.51,561.3 
Avg. net profit/employee Rs Th1,873.22,936.02,184.1-339.2-4,217.5 
VODAFONE IDEA INCOME DATA
Net Sales Rs m264,320315,269359,494355,757282,789 
Other income Rs m2,7214,8752,1313,0693,529 
Total revenues Rs m267,041320,144361,625358,827286,319 
Gross profit Rs m82,468107,938116,502102,14660,476 
Depreciation Rs m45,19453,03662,56178,27284,091 
Interest Rs m9,55210,45217,78839,79448,130 
Profit before tax Rs m30,44349,32538,285-12,851-68,216 
Minority Interest Rs m004,2174,2183,458 
Prior Period Items Rs m0000-234 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m10,76417,39615,220-4,635-23,311 
Profit after tax Rs m19,67831,92927,281-3,997-41,682 
Gross profit margin %31.234.232.428.721.4 
Effective tax rate %35.435.339.836.134.2 
Net profit margin %7.410.17.6-1.1-14.7 
VODAFONE IDEA BALANCE SHEET DATA
Current assets Rs m24,942156,05544,81476,30991,837 
Current liabilities Rs m86,673192,288155,887170,615106,337 
Net working cap to sales %-23.4-11.5-30.9-26.5-5.1 
Current ratio x0.30.80.30.40.9 
Inventory Days Days11110 
Debtors Days Days1111121311 
Net fixed assets Rs m410,153189,021218,384241,746251,062 
Share capital Rs m33,19635,97836,00536,05343,593 
"Free" reserves Rs m131,652174,764199,500211,269229,031 
Net worth Rs m165,250210,743235,505247,322272,625 
Long term debt Rs m181,284157,991359,040516,378569,408 
Total assets Rs m465,575583,148801,255967,047985,772 
Interest coverage x4.25.73.20.7-0.4 
Debt to equity ratio x1.10.71.52.12.1 
Sales to assets ratio x0.60.50.40.40.3 
Return on assets %6.37.35.63.70.7 
Return on equity %11.915.211.6-1.6-15.3 
Return on capital %11.516.210.14.1-2.0 
Exports to sales %00000 
Imports to sales %5.14.29.100 
Exports (fob) Rs m00000 
Imports (cif) Rs m13,57213,19632,59500 
Fx inflow Rs m3,8264,8557,4856,7385,101 
Fx outflow Rs m18,66117,64736,91635,33832,990 
Net fx Rs m-14,834-12,792-29,431-28,600-27,889 
VODAFONE IDEA CASH FLOW
From Operations Rs m 82,192 104,179 109,486 104,757 53,324 
From Investments Rs m -65,642 -57,256 -23,890 -155,557 -92,717 
From Financial Activity Rs m -24,661 80,280 -93,301 45,061 39,249 
Net Cashflow Rs m -8,111 127,202 -7,705 -5,739 -144 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 42.9%
Foreign collaborators 0.0%
Indian inst/Mut Fund 4.5%
FIIs 21.6%
ADR/GDR 0.0%
Free float 30.9%
Shareholders 266,634
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Suman Tower, Plot No. 18, Sector-11, Gandhinagar - 382 011
E-MAIL pankaj.kapdeo@idea.adityabirla.com WEB www.ideacellular.com
TELEPHONE (079) 6671 4000 FAX (079) 2323 2251
SECTOR TELECOM GROUP BIRLA ADITYA
TR AGENT Bigshare Services, E-2/3, Ansa Indl. Estate, Sakinaka, Andheri, Mumbai-72
AUDITOR Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): -

Read: VODAFONE IDEA 2017-18 Annual Report Analysis

More Telecom Company Fact Sheets:   BHARTI INFRATEL  GTL LTD  TATA TELESERVICES  HIMACHAL FUTURISTIC  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   BHARTI INFRATEL  GTL LTD  TATA TELESERVICES  HIMACHAL FUTURISTIC  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Share Markets Open Flat; Rupee Hits 70-Mark Again(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.5% while the Hang Seng is flat.

Views on news

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS