VODAFONE IDEA Fact Sheet, VODAFONE IDEA Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA Fact Sheet    (IDEA)


EXPOSED: The Shocking Truth Behind Today's Hottest Investment Opportunity


Here is the latest financial fact sheet of VODAFONE IDEA. For more details, see the VODAFONE IDEA quarterly results and VODAFONE IDEA share price and chart. For a sector overview, read our telecom sector report.

VODAFONE IDEA Price History

Price Rs 14.4
Mkt Cap Rs m 414,939
Vol '000 268,895.8
P/E X -1.6
P/CF X -2.0
EPS (TTM) Rs -9.1
% ch % 12.7
No. of shares m 28,735.39
% ch week % 33.0
% ch 1-mth % 46.0
% ch 12-mth % 45.3
52 week H/L Rs 14.7/4.6
(As on Dec 3, 2021 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

VODAFONE IDEA Financials

No. of Mths
Year Ending
12
Mar-17
*
12
Mar-18
*
12
Mar-19
*
12
Mar-20
*
12
Mar-21
*
5-Yr Chart
Click to enlarge
VODAFONE IDEA EQUITY SHARE DATA
High Rs128118781814 
Low Rs66721833 
Sales per share (Unadj.) Rs98.764.942.515.614.6 
Earnings per share (Unadj.) Rs-2.3-10.3-16.9-25.8-15.5 
Diluted earnings per shareRs-0.3-1.6-5.2-25.8-15.5 
Cash flow per share (Unadj.) Rs19.49.0-0.3-17.4-7.2 
Dividends per share (Unadj.) Rs00000 
Adj. dividends per shareRs0.000.000.000.000.00 
Avg Dividend yield %00000 
Book value per share (Unadj.) Rs68.262.468.22.1-13.3 
Adj. book value per shareRs8.69.520.72.1-13.3 
Shares outstanding (eoy) m3,605.334,359.328,735.5628,735.3928,735.39 
Bonus / Rights / Conversions  ----- 
Price / Sales ratio x1.01.51.10.70.6 
Avg P/E ratio x-42.6-9.2-2.8-0.4-0.5 
P/CF ratio (eoy) x5.010.5-158.7-0.6-1.2 
Price / Book Value ratio x1.41.50.75.1-0.6 
Dividend payout %00000 
Avg Mkt Cap Rs m349,897413,046420,617300,285241,665 
No. of employees `000NANANANANA 
Total wages/salary Rs m17,97615,43022,94421,64320,300 
Avg. sales/employee Rs ThNMNMNMNMNM 
Avg. wages/employee Rs ThNMNMNMNMNM 
Avg. net profit/employee Rs ThNMNMNMNMNM 
VODAFONE IDEA INCOME DATA
Net Sales Rs m355,757282,789370,925449,575419,522 
Other income Rs m3,6904,8617,40213,6924,131 
Total revenues Rs m359,448287,650378,327463,267423,653 
Gross profit Rs m102,27560,54549,684-236,385-30,660 
Depreciation Rs m78,27284,091145,356243,564236,385 
Interest Rs m40,54349,53195,452155,266181,934 
Profit before tax Rs m-12,851-68,216-183,722-621,523-444,848 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m-4,635-23,310-35,715120,811-203 
Profit after tax Rs m-8,215-44,906-148,007-742,334-444,645 
Gross profit margin %28.721.413.4-52.6-7.3 
Effective tax rate %36.134.219.4-19.40 
Net profit margin %-2.3-15.9-39.9-165.1-106.0 
VODAFONE IDEA BALANCE SHEET DATA
Current assets Rs m76,325102,346183,812166,861140,995 
Current liabilities Rs m170,615108,309542,384957,790664,025 
Net working cap to sales %-26.5-2.1-96.7-175.9-124.7 
Current ratio x0.40.90.30.20.2 
Inventory Days Days99122245193185 
Debtors Days Days1311322522 
Net fixed assets Rs m890,353871,3742,009,7982,102,3151,893,788 
Share capital Rs m36,05343,59387,356287,354287,354 
"Free" reserves Rs m209,928228,230508,323-228,211-669,995 
Net worth Rs m245,981271,823595,67959,143-382,641 
Long term debt Rs m516,378569,4081,044,029962,8041,574,155 
Total assets Rs m966,678973,7202,193,6102,269,1762,034,783 
Interest coverage x0.7-0.4-0.9-3.0-1.4 
Debt to equity ratio x2.12.11.816.3-4.1 
Sales to assets ratio x0.40.30.20.20.2 
Return on assets %3.30.5-2.4-25.9-12.9 
Return on equity %-3.3-16.5-24.8-1,255.2116.2 
Return on capital %3.6-2.2-5.4-45.6-22.1 
Exports to sales %00000 
Imports to sales %00000 
Exports (fob) Rs m00000 
Imports (cif) Rs m00000 
Fx inflow Rs m6,7385,10110,61117,65224,400 
Fx outflow Rs m35,33832,99047,94668,17939,486 
Net fx Rs m-28,600-27,889-37,335-50,527-15,086 
VODAFONE IDEA CASH FLOW
From Operations Rs m 104,757 53,324 53,478 73,275 156,397 
From Investments Rs m -155,557 -92,717 -73,788 -27,898 10,751 
From Financial Activity Rs m 45,061 39,249 -29,494 -50,187 -167,314 
Net Cashflow Rs m -5,739 -459 7,582 -3,889 -166 
* Results Consolidated
Source: Accord Fintech, Equitymaster

Share Holding

Promoters 72.1%
Institution 5.6%
Non-Institution 22.4%
Total 100.0%
Free Float 28.0%
Pledged promoter holdings 0.0%
 

Company Information

REGD OFF Suman Tower, Plot No 18 Sector 11, Gandhinagar - 382011
E-MAIL shs@vodafoneidea.com WEB www.vodafoneidea.com
TEL 079-66714000 FAX 079-23232251
SECTOR TELECOM GROUP Birla Aditya Group
TR AGENT Bigshare Services Pvt Ltd, Bharat Tin Works Building, 1st floor Opp. Vasant Oasis, Andheri (E)
AUDITOR Deloitte Haskins & Sells
CHM: Kumar Mangalam Birla COMP SEC: Pankaj Kapdeo YEAR OF INC: 1995 BSE CODE: 532822 FV (Rs): 10 DIV YIELD (%): -

Read: VODAFONE IDEA 2020-21 Annual Report Analysis

More Telecom Company Fact Sheets:   HFCL  TATA COMM  INDUS TOWERS  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   HFCL  TATA COMM  INDUS TOWERS  BHARTI AIRTEL  




Today's Market

5 Reasons Why Sensex Plunged 765 Points Today(Closing)

It was a volatile day for Indian share market today. After opening the day in green, benchmark indices erased gains within the first hour and kept falling as the session progressed.

Views on news

6 Popular Stocks that Turned into Penny Stocks (Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

VODAFONE IDEA 2020-21 Annual Report Analysis (Annual Result Update)

Oct 22, 2021 | Updated on Oct 22, 2021

Here's an analysis of the annual report of VODAFONE IDEA for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

Can Vodafone Idea Survive if Government Provides Support? (Views On News)

Aug 3, 2021

Despite the company making several efforts to improve its operational efficiency, its financial position has sharply deteriorated.

Top Stocks Riding the 5G Wave in India (Views On News)

Dec 3, 2021

The 5G revolution is unfolding at a faster rate than you would expect. Here's how you can hop on to this ride.

1,300% in One Year - Are You Kidding Me? (Views On News)

Nov 29, 2021

An amount of Rs 1 lakh invested in the midcap stock a year ago would have turned into Rs 15 lakh today.

More Views on News

Most Popular

Infosys vs TCS: Which is Better? (Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks (Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing. (Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

5 Indian Companies Embracing Blockchain Technology (Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA - FRANCE TELECOM COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS