MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- VODAFONE IDEA (telecom)
- VODAFONE IDEA Financial Data
VODAFONE IDEA Fact Sheet (IDEA)
Today at 5 PM: Top 3 Stocks for 2022 Revealed
Here is the latest financial fact sheet of VODAFONE IDEA. For more details, see the VODAFONE IDEA quarterly results and VODAFONE IDEA share price and chart. For a sector overview, read our telecom sector report.
VODAFONE IDEA Price History
| 1 Day | % | -0.8 |
| No. of shares | m | 32,118.85 |
| 1 Week | % | 7.7 |
| 1 Month | % | -10.5 |
| 1 Year | % | 6.8 |
| 52 week H/L | Rs | 16.8/4.6 |
VODAFONE IDEA Financials
| No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
|---|
| VODAFONE IDEA EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 128 | 118 | 78 | 18 | 14 | |
| Low | Rs | 66 | 72 | 18 | 3 | 3 | |
| Sales per share (Unadj.) | Rs | 98.7 | 64.9 | 42.5 | 15.6 | 14.6 | |
| Earnings per share (Unadj.) | Rs | -2.3 | -10.3 | -16.9 | -25.8 | -15.5 | |
| Diluted earnings per share | Rs | -0.3 | -1.4 | -4.6 | -23.1 | -13.8 | |
| Cash flow per share (Unadj.) | Rs | 19.4 | 9.0 | -0.3 | -17.4 | -7.2 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 68.2 | 62.4 | 68.2 | 2.1 | -13.3 | |
| Adj. book value per share | Rs | 7.7 | 8.5 | 18.5 | 1.8 | -11.9 | |
| Shares outstanding (eoy) | m | 3,605.33 | 4,359.32 | 8,735.56 | 28,735.39 | 28,735.39 | |
| Price / Sales ratio | x | 1.0 | 1.5 | 1.1 | 0.7 | 0.6 | |
| Avg P/E ratio | x | -42.6 | -9.2 | -2.8 | -0.4 | -0.5 | |
| P/CF ratio (eoy) | x | 5.0 | 10.5 | -158.7 | -0.6 | -1.2 | |
| Price / Book Value ratio | x | 1.4 | 1.5 | 0.7 | 5.1 | -0.6 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 349,897 | 413,046 | 420,617 | 300,285 | 241,665 | |
| Total wages/salary | Rs m | 17,976 | 15,430 | 22,944 | 21,643 | 20,300 | |
| VODAFONE IDEA INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 355,757 | 282,789 | 370,925 | 449,575 | 419,522 | |
| Other income | Rs m | 3,690 | 4,861 | 7,402 | 13,692 | 4,131 | |
| Total revenues | Rs m | 359,448 | 287,650 | 378,327 | 463,267 | 423,653 | |
| Gross profit | Rs m | 102,275 | 60,545 | 49,684 | -236,385 | -30,660 | |
| Depreciation | Rs m | 78,272 | 84,091 | 145,356 | 243,564 | 236,385 | |
| Interest | Rs m | 40,543 | 49,531 | 95,452 | 155,266 | 181,934 | |
| Profit before tax | Rs m | -12,851 | -68,216 | -183,722 | -621,523 | -444,848 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | -4,635 | -23,310 | -35,715 | 120,811 | -203 | |
| Profit after tax | Rs m | -8,215 | -44,906 | -148,007 | -742,334 | -444,645 | |
| Gross profit margin | % | 28.7 | 21.4 | 13.4 | -52.6 | -7.3 | |
| Effective tax rate | % | 36.1 | 34.2 | 19.4 | -19.4 | 0 | |
| Net profit margin | % | -2.3 | -15.9 | -39.9 | -165.1 | -106.0 | |
| VODAFONE IDEA BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 76,325 | 102,346 | 183,812 | 166,861 | 140,995 | |
| Current liabilities | Rs m | 170,615 | 108,309 | 542,384 | 957,790 | 664,025 | |
| Net working cap to sales | % | -26.5 | -2.1 | -96.7 | -175.9 | -124.7 | |
| Current ratio | x | 0.4 | 0.9 | 0.3 | 0.2 | 0.2 | |
| Inventory Days | Days | 99 | 122 | 245 | 193 | 185 | |
| Debtors Days | Days | 13 | 11 | 32 | 25 | 22 | |
| Net fixed assets | Rs m | 890,353 | 871,374 | 2,009,798 | 2,102,315 | 1,893,788 | |
| Share capital | Rs m | 36,053 | 43,593 | 87,356 | 287,354 | 287,354 | |
| "Free" reserves | Rs m | 209,928 | 228,230 | 508,323 | -228,211 | -669,995 | |
| Net worth | Rs m | 245,981 | 271,823 | 595,679 | 59,143 | -382,641 | |
| Long term debt | Rs m | 516,378 | 569,408 | 1,044,029 | 962,804 | 1,574,155 | |
| Total assets | Rs m | 966,678 | 973,720 | 2,193,610 | 2,269,176 | 2,034,783 | |
| Interest coverage | x | 0.7 | -0.4 | -0.9 | -3.0 | -1.4 | |
| Debt to equity ratio | x | 2.1 | 2.1 | 1.8 | 16.3 | -4.1 | |
| Sales to assets ratio | x | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | |
| Return on assets | % | 3.3 | 0.5 | -2.4 | -25.9 | -12.9 | |
| Return on equity | % | -3.3 | -16.5 | -24.8 | -1,255.2 | 116.2 | |
| Return on capital | % | 3.6 | -2.2 | -5.4 | -45.6 | -22.1 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 6,738 | 5,101 | 10,611 | 17,652 | 24,400 | |
| Fx outflow | Rs m | 35,338 | 32,990 | 47,946 | 68,179 | 39,486 | |
| Net fx | Rs m | -28,600 | -27,889 | -37,335 | -50,527 | -15,086 | |
| VODAFONE IDEA CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 104,757 | 53,324 | 53,478 | 73,275 | 156,397 | |
| From Investments | Rs m | -155,557 | -92,717 | -73,788 | -27,898 | 10,751 | |
| From Financial Activity | Rs m | 45,061 | 39,249 | -29,494 | -50,187 | -167,314 | |
| Net Cashflow | Rs m | -5,739 | -459 | 7,582 | -3,889 | -166 | |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
|||||||||||||||||||||||||||||||||||||
| CHM: Himanshu Kapania | COMP SEC: Pankaj Kapdeo | YEAR OF INC: 1995 | BSE CODE: 532822 | FV (Rs): 10 | DIV YIELD (%): - |
More Telecom Company Fact Sheets: BHARTI AIRTEL INDUS TOWERS RAILTEL CORP OF INDIA RELIANCE COMMUNICATIONS TATA TELESERVICES
Compare VODAFONE IDEA With: BHARTI AIRTEL INDUS TOWERS RAILTEL CORP OF INDIA RELIANCE COMMUNICATIONS TATA TELESERVICES
Today's Market
Sensex Trades Marginally Lower; HUL, Infosys & Tech Mahindra Top Losers(10:30 am)
Asian share markets are lower today as relief rally hopes on Wall Street quickly soured by a slide in US stock futures.
Views on news
6 Popular Stocks that Turned into Penny Stocks (Views On News)
May 16, 2022A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.
Can Vodafone Idea Survive if Government Provides Support? (Views On News)
Aug 3, 2021Despite the company making several efforts to improve its operational efficiency, its financial position has sharply deteriorated.
Is Vodafone Idea Headed for a Financial Crisis? (Views On News)
Jul 1, 2021Widening losses, pending AGR dues and a rating downgrade have cast a shadow on the company's future.
5 Takeaways from Bharti Airtel's Q4 Results (Views On News)
May 17, 2022The telco's board recommended a dividend of Rs 3 per share for fiscal 2022.
Top Stocks Riding the 5G Wave in India (Views On News)
Dec 3, 2021The 5G revolution is unfolding at a faster rate than you would expect. Here's how you can hop on to this ride.
More Views on NewsMost Popular
2022's Best Performing Penny Stocks So Far... (Views On News)
Mar 2, 2022We are just two months into 2022 and several penny stocks that we track have already surged 5x.
5 Debt Free Penny Stocks with Good Profitability to Watch Out for in 2022 (Views On News)
Mar 16, 2022Debt free penny stocks are vital when it's a question of portfolio diversification in a volatile market. They can potentially offer good profitability in the long run.
Penny Stocks to Buy and Hold Beyond 2022 (Views On News)
Apr 6, 2022A step-by-step method to pick the best penny stocks for the long term.
6 Penny Stocks that Could Be Hidden Bluechips. Take a Look... (Views On News)
Apr 13, 2022These penny stocks can become future multibaggers. Watch out for them.
Adani Power vs Tata Power: Which Power Stock is Better? (Views On News)
Feb 28, 2022Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK VODAFONE IDEA
- Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VODAFONE IDEA
VODAFONE IDEA - TATA TELESERVICES COMPARISON
COMPARE VODAFONE IDEA WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Multibagger Penny Stocks
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Best Small-cap Stocks to Buy
- Best Bluechip Stocks to Buy
- Guide to Penny Stocks
- How to Invest in the Share Market
- Warren Buffett - The Value Investor
- Pick the Best Multibagger Stocks in 2022
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.