MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- INOX LEISURE LIMITED. (media)
- INOX LEISURE LIMITED. Financial Data
Inox Leisure Fact Sheet 
(INOL)
Here is the latest financial fact sheet of Inox Leisure. For more details, see the Inox Leisure quarterly results and Inox Leisure share price and chart. For a sector overview, read our media sector report.
INOX LEISURE Price History
| % ch | % | -2.1 |
| No. of shares | m | 96.46 |
| % ch week | % | 4.9 |
| % ch 1-mth | % | 2.7 |
| % ch 12-mth | % | 27.3 |
| 52 week H/L | Rs | 344.0/189.7 |
INOX LEISURE Financials
| No. of Mths Year Ending |
12 Mar-14 |
12 Mar-15 |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| INOX LEISURE EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 127 | 197 | 276 | 288 | 326 | |
| Low | Rs | 51 | 109 | 145 | 191 | 213 | |
| Sales per share (Unadj.) | Rs | 90.4 | 99.2 | 120.7 | 126.9 | 140.2 | |
| Earnings per share (Unadj.) | Rs | 3.8 | 2.6 | 8.4 | 3.2 | 11.9 | |
| Diluted earnings per share | Rs | 3.8 | 2.6 | 8.4 | 3.2 | 11.9 | |
| Cash flow per share (Unadj.) | Rs | 9.1 | 10.0 | 16.7 | 11.9 | 20.9 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 56.2 | 49.3 | 57.7 | 60.9 | 73.0 | |
| Adj. book value per share | Rs | 56.0 | 49.1 | 57.5 | 60.7 | 72.8 | |
| Shares outstanding (eoy) | m | 96.15 | 96.16 | 96.16 | 96.16 | 96.16 | |
| Bonus/Rights/Conversions | A | ESOP | - | - | - | ||
| Price / Sales ratio | x | 1.0 | 1.5 | 1.7 | 1.9 | 1.9 | |
| Avg P/E ratio | x | 23.1 | 59.5 | 25.0 | 75.1 | 22.6 | |
| P/CF ratio (eoy) | x | 9.8 | 15.3 | 12.6 | 20.1 | 12.9 | |
| Price / Book Value ratio | x | 1.6 | 3.1 | 3.7 | 3.9 | 3.7 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 8,548 | 14,727 | 20,256 | 23,001 | 25,930 | |
| No. of employees | `000 | 5.3 | 1.5 | 1.8 | 1.8 | 1.8 | |
| Total wages/salary | Rs m | 496 | 603 | 744 | 864 | 964 | |
| Avg. sales/employee | Rs Th | 1,639.3 | 6,505.4 | 6,345.4 | 6,971.5 | 7,506.2 | |
| Avg. wages/employee | Rs Th | 93.5 | 411.0 | 406.8 | 493.4 | 536.5 | |
| Avg. net profit/employee | Rs Th | 69.7 | 168.9 | 443.1 | 174.9 | 638.3 | |
| INOX LEISURE INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 8,688 | 9,537 | 11,606 | 12,207 | 13,481 | |
| Other income | Rs m | 90 | 111 | 78 | 91 | 145 | |
| Total revenues | Rs m | 8,778 | 9,647 | 11,684 | 12,298 | 13,626 | |
| Gross profit | Rs m | 1,220 | 1,207 | 1,891 | 1,448 | 2,074 | |
| Depreciation | Rs m | 507 | 715 | 791 | 841 | 867 | |
| Interest | Rs m | 276 | 384 | 245 | 253 | 289 | |
| Profit before tax | Rs m | 526 | 219 | 933 | 446 | 1,062 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 1 | 0 | |
| Prior Period Items | Rs m | -1 | 85 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | -4 | -5 | -50 | 0 | -85 | |
| Tax | Rs m | 152 | 51 | 74 | 140 | -170 | |
| Profit after tax | Rs m | 369 | 248 | 811 | 306 | 1,146 | |
| Gross profit margin | % | 14.0 | 12.7 | 16.3 | 11.9 | 15.4 | |
| Effective tax rate | % | 28.8 | 23.4 | 7.9 | 31.4 | -16.0 | |
| Net profit margin | % | 4.3 | 2.6 | 7.0 | 2.5 | 8.5 | |
| INOX LEISURE BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 759 | 1,007 | 1,171 | 1,053 | 1,435 | |
| Current liabilities | Rs m | 1,952 | 2,207 | 2,173 | 2,036 | 2,741 | |
| Net working cap to sales | % | -13.7 | -12.6 | -8.6 | -8.1 | -9.7 | |
| Current ratio | x | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Inventory Days | Days | 4 | 3 | 2 | 3 | 3 | |
| Debtors Days | Days | 14 | 23 | 16 | 14 | 21 | |
| Net fixed assets | Rs m | 6,347 | 6,132 | 7,044 | 7,653 | 8,257 | |
| Share capital | Rs m | 962 | 962 | 962 | 962 | 962 | |
| "Free" reserves | Rs m | 4,369 | 3,779 | 4,588 | 4,890 | 6,061 | |
| Net worth | Rs m | 5,406 | 4,741 | 5,549 | 5,852 | 7,023 | |
| Long term debt | Rs m | 2,148 | 2,005 | 2,169 | 2,919 | 2,524 | |
| Total assets | Rs m | 8,581 | 9,607 | 10,521 | 11,441 | 12,850 | |
| Interest coverage | x | 2.9 | 1.6 | 4.8 | 2.8 | 4.7 | |
| Debt to equity ratio | x | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | |
| Sales to assets ratio | x | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | |
| Return on assets | % | 7.5 | 6.6 | 10.0 | 4.9 | 11.2 | |
| Return on equity | % | 6.8 | 5.2 | 14.6 | 5.2 | 16.3 | |
| Return on capital | % | 10.6 | 10.1 | 14.6 | 8.0 | 13.3 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 2.1 | 0.3 | 0.8 | 3.0 | 2.4 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 178 | 30 | 90 | 369 | 327 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 180 | 33 | 101 | 373 | 332 | |
| Net fx | Rs m | -180 | -33 | -101 | -373 | -332 | |
| INOX LEISURE CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 1,255 | 849 | 1,691 | 1,080 | 2,111 | |
| From Investments | Rs m | -692 | -469 | -1,568 | -1,453 | -1,539 | |
| From Financial Activity | Rs m | -628 | -436 | 6 | 244 | -540 | |
| Net Cashflow | Rs m | -65 | -56 | 129 | -129 | 35 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Pavan Jain | COMP SEC: Miket Shashikant Bahuva | YEAR OF INC: 1999 | BSE CODE: 532706 | FV (Rs): 10 | DIV YIELD (%): - |
More Media Company Fact Sheets: NDTV MT EDUCARE ENTERTAINMENT NETWORK RAJ TELEVISION JAGRAN PRAKASHAN
Compare INOX LEISURE With: NDTV MT EDUCARE ENTERTAINMENT NETWORK RAJ TELEVISION JAGRAN PRAKASHAN
Compare INOX LEISURE With: CTC MEDIA (Russia) NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
|
| |
Today's Market
Indian Indices Dip After Record Rally; Sensex Ends 298 Points Lower(Closing)
It was a volatile day for Indian share markets today. The BSE Sensex and NSE Nifty opened at record high and went on to touch 40,000 and 12,000.
Views on news
INOX LEISURE Announces Quarterly Results (4QFY19); Net Profit Down 16.7% (Quarterly Result Update)
May 15, 2019 | Updated on May 15, 2019For the quarter ended March 2019, INOX LEISURE has posted a net profit of Rs 481 m (down 16.7% YoY). Sales on the other hand came in at Rs 5 bn (up 48.0% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
INOX LEISURE Announces Quarterly Results (3QFY19); Net Profit Up 176.4% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, INOX LEISURE has posted a net profit of Rs 365 m (up 176.4% YoY). Sales on the other hand came in at Rs 4 bn (up 32.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
GTPL Hathway Ltd. (IPO)
Jun 21, 2017Should one subscribe to the IPO of GTPL Hathway Ltd?
More Views on NewsMost Popular
My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)
May 16, 2019Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)
May 10, 2019The one critical element that has made Amazon a force to reckon with...
3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)
May 14, 2019As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.
Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)
May 17, 2019A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.
The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)
May 14, 2019These companies will help the Sensex more than double from current levels.
More|
| |
TRACK INOX LEISURE
- Track your investment in INOX LEISURE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON INOX LEISURE
INOX LEISURE - NASPERS COMPARISON
COMPARE INOX LEISURE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.