Revealed: 3 Stocks for Potentially Massive Gains
Here is the latest financial fact sheet of Inox Leisure. For more details, see the Inox Leisure quarterly results and Inox Leisure share price and chart. For a sector overview, read our media sector report.
% ch | % | -5.5 |
No. of shares | m | 96.46 |
% ch week | % | -6.9 |
% ch 1-mth | % | -20.5 |
% ch 12-mth | % | 10.4 |
52 week H/L | Rs | 358.6/158.2 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
INOX LEISURE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 276 | 288 | 326 | 342 | 511 | |
Low | Rs | 145 | 191 | 213 | 190 | 231 | |
Sales per share (Unadj.) | Rs | 120.7 | 126.9 | 140.2 | 164.9 | 184.9 | |
Earnings per share (Unadj.) | Rs | 8.4 | 3.2 | 11.9 | 13.0 | 1.5 | |
Diluted earnings per share | Rs | 8.4 | 3.2 | 11.9 | 13.8 | 1.6 | |
Cash flow per share (Unadj.) | Rs | 16.7 | 11.9 | 20.9 | 22.3 | 27.2 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 57.7 | 60.9 | 73.0 | 97.1 | 63.8 | |
Adj. book value per share | Rs | 57.5 | 60.7 | 72.8 | 103.3 | 67.9 | |
Shares outstanding (eoy) | m | 96.16 | 96.16 | 96.16 | 102.60 | 102.64 | |
Bonus/Rights/Conversions | - | - | - | ESOP | ESOP | ||
Price / Sales ratio | x | 1.7 | 1.9 | 1.9 | 1.6 | 2.0 | |
Avg P/E ratio | x | 25.0 | 75.1 | 22.6 | 20.4 | 253.9 | |
P/CF ratio (eoy) | x | 12.6 | 20.1 | 12.9 | 11.9 | 13.6 | |
Price / Book Value ratio | x | 3.7 | 3.9 | 3.7 | 2.7 | 5.8 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 20,256 | 23,001 | 25,930 | 27,266 | 38,079 | |
No. of employees | `000 | 1.8 | 1.8 | 1.8 | 2.1 | 2.3 | |
Total wages/salary | Rs m | 744 | 864 | 964 | 1,152 | 1,421 | |
Avg. sales/employee | Rs Th | 6,345.4 | 6,971.5 | 7,506.2 | 8,035.0 | 8,410.6 | |
Avg. wages/employee | Rs Th | 406.8 | 493.4 | 536.5 | 546.9 | 629.7 | |
Avg. net profit/employee | Rs Th | 443.1 | 174.9 | 638.3 | 633.9 | 66.5 |
INOX LEISURE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 11,606 | 12,207 | 13,481 | 16,922 | 18,974 | |
Other income | Rs m | 78 | 91 | 145 | 149 | 172 | |
Total revenues | Rs m | 11,684 | 12,298 | 13,626 | 17,071 | 19,146 | |
Gross profit | Rs m | 1,891 | 1,448 | 2,074 | 3,083 | 5,968 | |
Depreciation | Rs m | 791 | 841 | 867 | 955 | 2,642 | |
Interest | Rs m | 245 | 253 | 289 | 237 | 2,212 | |
Profit before tax | Rs m | 933 | 446 | 1,062 | 2,041 | 1,286 | |
Minority Interest | Rs m | 0 | 1 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | -50 | 0 | -85 | -50 | 0 | |
Tax | Rs m | 74 | 140 | -170 | 656 | 1,136 | |
Profit after tax | Rs m | 811 | 306 | 1,146 | 1,335 | 150 | |
Gross profit margin | % | 16.3 | 11.9 | 15.4 | 18.2 | 31.5 | |
Effective tax rate | % | 7.9 | 31.4 | -16.0 | 32.1 | 88.3 | |
Net profit margin | % | 7.0 | 2.5 | 8.5 | 7.9 | 0.8 |
INOX LEISURE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,171 | 1,053 | 1,435 | 1,513 | 1,743 | |
Current liabilities | Rs m | 2,173 | 2,036 | 2,741 | 3,693 | 4,895 | |
Net working cap to sales | % | -8.6 | -8.1 | -9.7 | -12.9 | -16.6 | |
Current ratio | x | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | |
Inventory Days | Days | 2 | 3 | 3 | 3 | 3 | |
Debtors Days | Days | 16 | 14 | 21 | 19 | 12 | |
Net fixed assets | Rs m | 7,044 | 7,653 | 8,257 | 9,861 | 32,285 | |
Share capital | Rs m | 962 | 962 | 962 | 1,026 | 1,027 | |
"Free" reserves | Rs m | 4,588 | 4,890 | 6,061 | 8,939 | 5,519 | |
Net worth | Rs m | 5,549 | 5,852 | 7,023 | 9,965 | 6,545 | |
Long term debt | Rs m | 2,169 | 2,919 | 2,524 | 550 | 200 | |
Total assets | Rs m | 10,521 | 11,441 | 12,850 | 14,788 | 38,154 | |
Interest coverage | x | 4.8 | 2.8 | 4.7 | 9.6 | 1.6 | |
Debt to equity ratio | x | 0.4 | 0.5 | 0.4 | 0.1 | 0 | |
Sales to assets ratio | x | 1.1 | 1.1 | 1.0 | 1.1 | 0.5 | |
Return on assets | % | 10.0 | 4.9 | 11.2 | 10.6 | 6.2 | |
Return on equity | % | 14.6 | 5.2 | 16.3 | 13.4 | 2.3 | |
Return on capital | % | 14.6 | 8.0 | 13.3 | 21.2 | 51.9 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.8 | 3.0 | 2.4 | 1.8 | 1.7 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 90 | 369 | 327 | 302 | 325 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 101 | 373 | 332 | 376 | 413 | |
Net fx | Rs m | -101 | -373 | -332 | -376 | -413 |
INOX LEISURE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 1,691 | 1,080 | 2,111 | 2,797 | 4,742 | |
From Investments | Rs m | -1,568 | -1,453 | -1,539 | -2,356 | -2,130 | |
From Financial Activity | Rs m | 6 | 244 | -540 | -456 | -2,328 | |
Net Cashflow | Rs m | 129 | -129 | 35 | -16 | 284 |
Share Holding
|
Company Information
|
CHM: Pavan Jain | COMP SEC: Miket Shashikant Bahuva | YEAR OF INC: 1999 | BSE CODE: 532706 | FV (Rs): 10 | DIV YIELD (%): - |
Read: INOX LEISURE 2019-20 Annual Report Analysis
More Media Company Fact Sheets: MT EDUCARE HINDUSTAN MEDIA VENTURES DEN NETWORKS PRIME FOCUS NDTV
Compare INOX LEISURE With: MT EDUCARE HINDUSTAN MEDIA VENTURES DEN NETWORKS PRIME FOCUS NDTV
Compare INOX LEISURE With: NASPERS (S. Africa) NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 1,685 points, down 3.4% at 47,905 levels.
Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More