JSW Ispat Fact Sheet, JSW Ispat Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW Ispat Fact Sheet    (ISPAT)

Here is the latest financial fact sheet of JSW Ispat. For more details, see the JSW Ispat quarterly results and JSW Ispat share price and chart. For a sector overview, read our steel sector report.

JSW ISPAT Price History

Price Rs 10.0
Mkt Cap Rs m 25,118
Vol '000 1,075.8
P/E X 3.9
P/CF X 6.9
EPS (TTM) Rs 2.5
% ch % 0.4
No. of shares m 2,516.83
% ch week % 5.2
% ch 1-mth % 7.1
% ch 12-mth % -4.7
52 week H/L Rs 12.8/7.6
(As on Jun 10, 2013 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

JSW ISPAT Financials

No. of Mths
Year Ending
12
Mar-08
*
12
Mar-09
*
15
Jun-10
*
12
Jun-11
*
12
Jun-12
*
5-Yr Chart
Click to enlarge
JSW ISPAT EQUITY SHARE DATA
High Rs8637252521 
Low Rs13911169 
Sales per share (Unadj.) Rs67.866.582.934.544.1 
Earnings per share (Unadj.) Rs0.3-5.6-2.6-7.8-1.0 
Diluted earnings per shareRs0.1-2.7-1.3-7.4-1.0 
Cash flow per share (Unadj.) Rs5.5-0.43.7-5.31.4 
Dividends per share (Unadj.) Rs00000 
Adj. dividends per shareRs0.000.000.000.000.00 
Dividend yield (eoy) %00000 
Book value per share (Unadj.) Rs14.98.55.13.52.7 
Adj. book value per shareRs7.34.12.53.32.7 
Shares outstanding (eoy) m1,222.441,222.441,222.442,386.802,516.82 
Bonus/Rights/Conversions  ---A,WC,PIPI 
Price / Sales ratio x0.70.30.20.60.3 
Avg P/E ratio x197.1-4.1-6.8-2.6-14.3 
P/CF ratio (eoy) x9.0-65.14.9-3.810.4 
Price / Book Value ratio x3.32.73.65.95.6 
Dividend payout %00000 
Avg Mkt Cap Rs m60,51128,11622,00448,92937,752 
No. of employees `000NA3.32.63.53.3 
Total wages/salary Rs m2,0312,0812,7352,1992,610 
Avg. sales/employee Rs ThNM24,296.138,586.123,524.433,761.6 
Avg. wages/employee Rs ThNM621.81,041.5628.5793.6 
Avg. net profit/employee Rs ThNM-2,061.0-1,228.5-5,352.4-801.8 
JSW ISPAT INCOME DATA
Net Sales Rs m82,84281,319101,32782,312111,042 
Other income Rs m1,0701,2112,0101,006374 
Total revenues Rs m83,91282,530103,33783,318111,416 
Gross profit Rs m13,48610,22112,7682,3697,019 
Depreciation Rs m6,3816,4667,7405,9636,268 
Interest Rs m10,24011,59312,8559,31310,093 
Profit before tax Rs m-2,065-6,627-5,817-11,901-8,968 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m3,181-3,6282,450-10,272-1,461 
Tax Rs m809-3,357-141-3,445-7,792 
Profit after tax Rs m307-6,898-3,226-18,728-2,637 
Gross profit margin %16.312.612.62.96.3 
Effective tax rate %-39.250.72.428.986.9 
Net profit margin %0.4-8.5-3.2-22.8-2.4 
JSW ISPAT BALANCE SHEET DATA
Current assets Rs m25,51727,49534,52133,99828,330 
Current liabilities Rs m27,39337,46841,18741,61347,692 
Net working cap to sales %-2.3-12.3-6.6-9.3-17.4 
Current ratio x0.90.70.80.80.6 
Inventory Days Days6162709064 
Debtors Days Days2525271711 
Net fixed assets Rs m97,62394,79084,99173,07770,058 
Share capital Rs m12,21612,21712,21723,86125,161 
"Free" reserves Rs m4,5354,5364,537-24,900-26,920 
Net worth Rs m18,26310,4306,1808,3506,777 
Long term debt Rs m59,29264,63459,27749,70960,348 
Total assets Rs m123,165122,414119,596110,736101,133 
Interest coverage x0.80.40.5-0.30.1 
Debt to equity ratio x3.26.29.66.08.9 
Sales to assets ratio x0.70.70.80.71.1 
Return on assets %8.63.88.1-8.57.4 
Return on equity %1.7-66.1-52.2-224.3-38.9 
Return on capital %14.61.814.5-22.1-0.5 
Exports to sales %10.38.94.35.91.2 
Imports to sales %28.634.033.730.024.4 
Exports (fob) Rs m8,5277,1994,3344,8621,378 
Imports (cif) Rs m23,71827,61534,09924,66427,054 
Fx inflow Rs m8,6457,2234,3984,8621,378 
Fx outflow Rs m25,77629,41035,86325,60928,157 
Net fx Rs m-17,131-22,187-31,465-20,747-26,779 
JSW ISPAT CASH FLOW
From Operations Rs m 15,442 12,994 12,569 -8,096 11,671 
From Investments Rs m -2,089 -1,143 -2,518 -1,959 -371 
From Financial Activity Rs m -15,844 -12,016 -9,731 13,829 -15,201 
Net Cashflow Rs m -2,491 -164 321 3,775 -3,900 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

JSW ISPAT Raw Materials Data

ITEM Rs m % To R.M.C. % To SALES
Calibrated iron ore 13,484.1 18.4 11.1
Hr coils 13,445.4 18.4 11.1
Iron ore pellets 9,340.9 12.8 7.7
Others 36,967.9 50.5 30.5

Share Holding

Indian Promoters 55.7%
Foreign collaborators 10.7%
Indian inst/Mut Fund 11.3%
FIIs 1.1%
ADR/GDR 0.0%
Free float 21.2%
Shareholders 708,453
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Victoria House, 2 Floor, Pandurang Budhkar Marg, Lower Parel, Mumbai-13
E-MAIL investorgrievance_cell@jswispat.in WEB www.jswispat.in
TELEPHONE (033) 4000 2020 FAX (033) 4000 2021
SECTOR STEEL & RELATED GROUP MITTAL M.L.
TR AGENT Link Intime India, C13, Pannalal Silk Mills Cmpd., LBS Marg, Mumbai-78
AUDITOR S. R. Batliboi & Co.
CHM: Sajjan Jindal COMP SEC: T. P. Subramanian (President) YEAR OF INC: 1984 BSE CODE: 500305 FV (Rs): 10 DIV YIELD (%): -

More Steel & Related Company Fact Sheets:   JAI CORP LTD  HINDUSTAN COPPER  USHA MARTIN  JINDAL STAINLESS  INNOVENTIVE INDUSTRIES  

Compare JSW ISPAT With:   JAI CORP LTD  HINDUSTAN COPPER  USHA MARTIN  JINDAL STAINLESS  INNOVENTIVE INDUSTRIES  

Compare JSW ISPAT With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Views on news

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JSW ISPAT

JSW ISPAT - SAIL COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS