X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
JSW Ispat Fact Sheet, JSW Ispat Financial Results - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW Ispat Fact Sheet   (ISPAT)

Here is the latest financial fact sheet of JSW Ispat. For more details, see the JSW Ispat quarterly results and JSW Ispat share price and chart. For a sector overview, read our steel sector report.

JSW ISPAT Price History

Price Rs 10.0
Mkt Cap Rs m 25,118
Vol '000 1,075.8
P/E X 3.9
P/CF X 6.9
EPS (TTM) Rs 2.5
% ch % 0.4
No. of shares m 2,516.83
% ch week % 5.2
% ch 1-mth % 7.1
% ch 12-mth % -4.7
52 week H/L Rs 12.8/7.6
(As on Jun 10, 2013 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

JSW ISPAT Financials

No. of Mths
Year Ending
12
Mar-08
*
12
Mar-09
*
15
Jun-10
*
12
Jun-11
*
12
Jun-12
*
5-Yr Chart
Click to enlarge
JSW ISPAT EQUITY SHARE DATA
High Rs8637252521 
Low Rs13911169 
Sales per share (Unadj.) Rs67.866.582.934.544.1 
Earnings per share (Unadj.) Rs0.3-5.6-2.6-7.8-1.0 
Diluted earnings per shareRs0.1-2.7-1.3-7.4-1.0 
Cash flow per share (Unadj.) Rs5.5-0.43.7-5.31.4 
Dividends per share (Unadj.) Rs00000 
Adj. dividends per shareRs0.000.000.000.000.00 
Dividend yield (eoy) %00000 
Book value per share (Unadj.) Rs14.98.55.13.52.7 
Adj. book value per shareRs7.34.12.53.32.7 
Shares outstanding (eoy) m1,222.441,222.441,222.442,386.802,516.82 
Bonus/Rights/Conversions  ---A,WC,PIPI 
Price / Sales ratio x0.70.30.20.60.3 
Avg P/E ratio x197.1-4.1-6.8-2.6-14.3 
P/CF ratio (eoy) x9.0-65.14.9-3.810.4 
Price / Book Value ratio x3.32.73.65.95.6 
Dividend payout %00000 
Avg Mkt Cap Rs m60,51128,11622,00448,92937,752 
No. of employees `000NA3.32.63.53.3 
Total wages/salary Rs m2,0312,0812,7352,1992,610 
Avg. sales/employee Rs ThNM24,296.138,586.123,524.433,761.6 
Avg. wages/employee Rs ThNM621.81,041.5628.5793.6 
Avg. net profit/employee Rs ThNM-2,061.0-1,228.5-5,352.4-801.8 
JSW ISPAT INCOME DATA
Net Sales Rs m82,84281,319101,32782,312111,042 
Other income Rs m1,0701,2112,0101,006374 
Total revenues Rs m83,91282,530103,33783,318111,416 
Gross profit Rs m13,48610,22112,7682,3697,019 
Depreciation Rs m6,3816,4667,7405,9636,268 
Interest Rs m10,24011,59312,8559,31310,093 
Profit before tax Rs m-2,065-6,627-5,817-11,901-8,968 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m3,181-3,6282,450-10,272-1,461 
Tax Rs m809-3,357-141-3,445-7,792 
Profit after tax Rs m307-6,898-3,226-18,728-2,637 
Gross profit margin %16.312.612.62.96.3 
Effective tax rate %-39.250.72.428.986.9 
Net profit margin %0.4-8.5-3.2-22.8-2.4 
JSW ISPAT BALANCE SHEET DATA
Current assets Rs m25,51727,49534,52133,99828,330 
Current liabilities Rs m27,39337,46841,18741,61347,692 
Net working cap to sales %-2.3-12.3-6.6-9.3-17.4 
Current ratio x0.90.70.80.80.6 
Inventory Days Days6162709064 
Debtors Days Days2525271711 
Net fixed assets Rs m97,62394,79084,99173,07770,058 
Share capital Rs m12,21612,21712,21723,86125,161 
"Free" reserves Rs m4,5354,5364,537-24,900-26,920 
Net worth Rs m18,26310,4306,1808,3506,777 
Long term debt Rs m59,29264,63459,27749,70960,348 
Total assets Rs m123,165122,414119,596110,736101,133 
Interest coverage x0.80.40.5-0.30.1 
Debt to equity ratio x3.26.29.66.08.9 
Sales to assets ratio x0.70.70.80.71.1 
Return on assets %8.63.88.1-8.57.4 
Return on equity %1.7-66.1-52.2-224.3-38.9 
Return on capital %14.61.814.5-22.1-0.5 
Exports to sales %10.38.94.35.91.2 
Imports to sales %28.634.033.730.024.4 
Exports (fob) Rs m8,5277,1994,3344,8621,378 
Imports (cif) Rs m23,71827,61534,09924,66427,054 
Fx inflow Rs m8,6457,2234,3984,8621,378 
Fx outflow Rs m25,77629,41035,86325,60928,157 
Net fx Rs m-17,131-22,187-31,465-20,747-26,779 
JSW ISPAT CASH FLOW
From Operations Rs m 15,442 12,994 12,569 -8,096 11,671 
From Investments Rs m -2,089 -1,143 -2,518 -1,959 -371 
From Financial Activity Rs m -15,844 -12,016 -9,731 13,829 -15,201 
Net Cashflow Rs m -2,491 -164 321 3,775 -3,900 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

JSW ISPAT Raw Materials Data

ITEM Rs m % To R.M.C. % To SALES
Calibrated iron ore 13,484.1 18.4 11.1
Hr coils 13,445.4 18.4 11.1
Iron ore pellets 9,340.9 12.8 7.7
Others 36,967.9 50.5 30.5

Share Holding

Indian Promoters 55.7%
Foreign collaborators 10.7%
Indian inst/Mut Fund 11.3%
FIIs 1.1%
ADR/GDR 0.0%
Free float 21.2%
Shareholders 708,453
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Victoria House, 2 Floor, Pandurang Budhkar Marg, Lower Parel, Mumbai-13
E-MAIL investorgrievance_cell@jswispat.in WEB www.jswispat.in
TELEPHONE (033) 4000 2020 FAX (033) 4000 2021
SECTOR STEEL & RELATED GROUP MITTAL M.L.
TR AGENT Link Intime India, C13, Pannalal Silk Mills Cmpd., LBS Marg, Mumbai-78
AUDITOR S. R. Batliboi & Co.
CHM: Sajjan Jindal COMP SEC: T. P. Subramanian (President) YEAR OF INC: 1984 BSE CODE: 500305 FV (Rs): 10 DIV YIELD (%): -

More Steel & Related Company Fact Sheets:   ISMT LTD  HINDUSTAN COPPER  USHA MARTIN  JINDAL STAINLESS  GANDHI SP.TUB  

Compare JSW ISPAT With:   ISMT LTD  HINDUSTAN COPPER  USHA MARTIN  JINDAL STAINLESS  GANDHI SP.TUB  

Compare JSW ISPAT With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Stronger Euro Drags European Markets(RoundUp)

The strength of the euro does appear to be acting as a bit of a headwind for European stocks as they look to close the week sharply lower in contrast to the performance of UK and US stocks this week.

Views on news

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

More Views on News

Most Popular

Post Demonetisation Real Estate Sales Have Collapsed, But Prices Haven't(Vivek Kaul's Diary)

Jul 11, 2017

While sales have fallen dramatically, net net home prices continue to hold on.

Ride the Bull Wave with These Perfect Proxies to India's Growth Story(The 5 Minute Wrapup)

Jul 15, 2017

The secret of spotting multibaggers before they become a hit.

The New Pharma Rally Starts NOW(Daily Profit Hunter)

Jul 12, 2017

The most hated sector is offering the best trading opportunity. Are you ready?

All You Need To Know To e-File Your Income Tax Returns(Outside View)

Jul 12, 2017

The Income Tax return filing deadline is drawing near; if you have not already filed your taxes, here's how to do it.

The Impact of GST On Banking transactions, Insurance, and Investments(Outside View)

Jul 11, 2017

PersonalFN explains how GST impacts your insurance premiums, investments, and banking transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JSW ISPAT

JSW ISPAT 8-QTR ANALYSIS

COMPARE JSW ISPAT WITH

MARKET STATS