Get Details: First Stock to Potentially Accumulate Rs 7 Crore Long-term Wealth
Here is the latest financial fact sheet of JSW Ispat. For more details, see the JSW Ispat quarterly results and JSW Ispat share price and chart. For a sector overview, read our steel sector report.
% ch | % | 0.4 |
No. of shares | m | 2,516.83 |
% ch week | % | 5.2 |
% ch 1-mth | % | 7.1 |
% ch 12-mth | % | -4.7 |
52 week H/L | Rs | 12.8/7.6 |
No. of Mths Year Ending |
12 Mar-08* |
12 Mar-09* |
15 Jun-10* |
12 Jun-11* |
12 Jun-12* |
5-Yr Chart Click to enlarge
|
---|
JSW ISPAT EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 86 | 37 | 25 | 25 | 21 | |
Low | Rs | 13 | 9 | 11 | 16 | 9 | |
Sales per share (Unadj.) | Rs | 67.8 | 66.5 | 82.9 | 34.5 | 44.1 | |
Earnings per share (Unadj.) | Rs | 0.3 | -5.6 | -2.6 | -7.8 | -1.0 | |
Diluted earnings per share | Rs | 0.1 | -2.7 | -1.3 | -7.4 | -1.0 | |
Cash flow per share (Unadj.) | Rs | 5.5 | -0.4 | 3.7 | -5.3 | 1.4 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 14.9 | 8.5 | 5.1 | 3.5 | 2.7 | |
Adj. book value per share | Rs | 7.3 | 4.1 | 2.5 | 3.3 | 2.7 | |
Shares outstanding (eoy) | m | 1,222.44 | 1,222.44 | 1,222.44 | 2,386.80 | 2,516.82 | |
Bonus/Rights/Conversions | - | - | - | A,WC,PI | PI | ||
Price / Sales ratio | x | 0.7 | 0.3 | 0.2 | 0.6 | 0.3 | |
Avg P/E ratio | x | 197.1 | -4.1 | -6.8 | -2.6 | -14.3 | |
P/CF ratio (eoy) | x | 9.0 | -65.1 | 4.9 | -3.8 | 10.4 | |
Price / Book Value ratio | x | 3.3 | 2.7 | 3.6 | 5.9 | 5.6 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 60,511 | 28,116 | 22,004 | 48,929 | 37,752 | |
No. of employees | `000 | NA | 3.3 | 2.6 | 3.5 | 3.3 | |
Total wages/salary | Rs m | 2,031 | 2,081 | 2,735 | 2,199 | 2,610 | |
Avg. sales/employee | Rs Th | NM | 24,296.1 | 38,586.1 | 23,524.4 | 33,761.6 | |
Avg. wages/employee | Rs Th | NM | 621.8 | 1,041.5 | 628.5 | 793.6 | |
Avg. net profit/employee | Rs Th | NM | -2,061.0 | -1,228.5 | -5,352.4 | -801.8 |
JSW ISPAT INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 82,842 | 81,319 | 101,327 | 82,312 | 111,042 | |
Other income | Rs m | 1,070 | 1,211 | 2,010 | 1,006 | 374 | |
Total revenues | Rs m | 83,912 | 82,530 | 103,337 | 83,318 | 111,416 | |
Gross profit | Rs m | 13,486 | 10,221 | 12,768 | 2,369 | 7,019 | |
Depreciation | Rs m | 6,381 | 6,466 | 7,740 | 5,963 | 6,268 | |
Interest | Rs m | 10,240 | 11,593 | 12,855 | 9,313 | 10,093 | |
Profit before tax | Rs m | -2,065 | -6,627 | -5,817 | -11,901 | -8,968 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 3,181 | -3,628 | 2,450 | -10,272 | -1,461 | |
Tax | Rs m | 809 | -3,357 | -141 | -3,445 | -7,792 | |
Profit after tax | Rs m | 307 | -6,898 | -3,226 | -18,728 | -2,637 | |
Gross profit margin | % | 16.3 | 12.6 | 12.6 | 2.9 | 6.3 | |
Effective tax rate | % | -39.2 | 50.7 | 2.4 | 28.9 | 86.9 | |
Net profit margin | % | 0.4 | -8.5 | -3.2 | -22.8 | -2.4 |
JSW ISPAT BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 25,517 | 27,495 | 34,521 | 33,998 | 28,330 | |
Current liabilities | Rs m | 27,393 | 37,468 | 41,187 | 41,613 | 47,692 | |
Net working cap to sales | % | -2.3 | -12.3 | -6.6 | -9.3 | -17.4 | |
Current ratio | x | 0.9 | 0.7 | 0.8 | 0.8 | 0.6 | |
Inventory Days | Days | 61 | 62 | 70 | 90 | 64 | |
Debtors Days | Days | 25 | 25 | 27 | 17 | 11 | |
Net fixed assets | Rs m | 97,623 | 94,790 | 84,991 | 73,077 | 70,058 | |
Share capital | Rs m | 12,216 | 12,217 | 12,217 | 23,861 | 25,161 | |
"Free" reserves | Rs m | 4,535 | 4,536 | 4,537 | -24,900 | -26,920 | |
Net worth | Rs m | 18,263 | 10,430 | 6,180 | 8,350 | 6,777 | |
Long term debt | Rs m | 59,292 | 64,634 | 59,277 | 49,709 | 60,348 | |
Total assets | Rs m | 123,165 | 122,414 | 119,596 | 110,736 | 101,133 | |
Interest coverage | x | 0.8 | 0.4 | 0.5 | -0.3 | 0.1 | |
Debt to equity ratio | x | 3.2 | 6.2 | 9.6 | 6.0 | 8.9 | |
Sales to assets ratio | x | 0.7 | 0.7 | 0.8 | 0.7 | 1.1 | |
Return on assets | % | 8.6 | 3.8 | 8.1 | -8.5 | 7.4 | |
Return on equity | % | 1.7 | -66.1 | -52.2 | -224.3 | -38.9 | |
Return on capital | % | 14.6 | 1.8 | 14.5 | -22.1 | -0.5 | |
Exports to sales | % | 10.3 | 8.9 | 4.3 | 5.9 | 1.2 | |
Imports to sales | % | 28.6 | 34.0 | 33.7 | 30.0 | 24.4 | |
Exports (fob) | Rs m | 8,527 | 7,199 | 4,334 | 4,862 | 1,378 | |
Imports (cif) | Rs m | 23,718 | 27,615 | 34,099 | 24,664 | 27,054 | |
Fx inflow | Rs m | 8,645 | 7,223 | 4,398 | 4,862 | 1,378 | |
Fx outflow | Rs m | 25,776 | 29,410 | 35,863 | 25,609 | 28,157 | |
Net fx | Rs m | -17,131 | -22,187 | -31,465 | -20,747 | -26,779 |
JSW ISPAT CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 15,442 | 12,994 | 12,569 | -8,096 | 11,671 | |
From Investments | Rs m | -2,089 | -1,143 | -2,518 | -1,959 | -371 | |
From Financial Activity | Rs m | -15,844 | -12,016 | -9,731 | 13,829 | -15,201 | |
Net Cashflow | Rs m | -2,491 | -164 | 321 | 3,775 | -3,900 |
ITEM | Rs m | % To R.M.C. | % To SALES |
---|---|---|---|
Calibrated iron ore | 13,484.1 | 18.4 | 11.1 |
Hr coils | 13,445.4 | 18.4 | 11.1 |
Iron ore pellets | 9,340.9 | 12.8 | 7.7 |
Others | 36,967.9 | 50.5 | 30.5 |
Share Holding
|
Company Information
|
CHM: Sajjan Jindal | COMP SEC: T. P. Subramanian (President) | YEAR OF INC: 1984 | BSE CODE: 500305 | FV (Rs): 10 | DIV YIELD (%): - |
More Steel & Related Company Fact Sheets: MUKAND KALYANI STEELS JAI CORP POKARNA JSW STEEL
Compare JSW ISPAT With: MUKAND KALYANI STEELS JAI CORP POKARNA JSW STEEL
Compare JSW ISPAT With: GERDAU (Brazil) BAOSTEEL (China) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More