MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- JSW ISPAT STEEL LIMITED (steel & related)
- JSW ISPAT STEEL LIMITED Financial Data
JSW Ispat Fact Sheet (ISPAT)
Here is the latest financial fact sheet of JSW Ispat. For more details, see the JSW Ispat quarterly results and JSW Ispat share price and chart. For a sector overview, read our steel sector report.
JSW ISPAT Price History
| % ch | % | 0.4 |
| No. of shares | m | 2,516.83 |
| % ch week | % | 5.2 |
| % ch 1-mth | % | 7.1 |
| % ch 12-mth | % | -4.7 |
| 52 week H/L | Rs | 12.8/7.6 |
JSW ISPAT Financials
| No. of Mths Year Ending |
12 Mar-08* |
12 Mar-09* |
15 Jun-10* |
12 Jun-11* |
12 Jun-12* |
5-Yr Chart Click to enlarge
|
|---|
| JSW ISPAT EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 86 | 37 | 25 | 25 | 21 | |
| Low | Rs | 13 | 9 | 11 | 16 | 9 | |
| Sales per share (Unadj.) | Rs | 67.8 | 66.5 | 82.9 | 34.5 | 44.1 | |
| Earnings per share (Unadj.) | Rs | 0.3 | -5.6 | -2.6 | -7.8 | -1.0 | |
| Diluted earnings per share | Rs | 0.1 | -2.7 | -1.3 | -7.4 | -1.0 | |
| Cash flow per share (Unadj.) | Rs | 5.5 | -0.4 | 3.7 | -5.3 | 1.4 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 14.9 | 8.5 | 5.1 | 3.5 | 2.7 | |
| Adj. book value per share | Rs | 7.3 | 4.1 | 2.5 | 3.3 | 2.7 | |
| Shares outstanding (eoy) | m | 1,222.44 | 1,222.44 | 1,222.44 | 2,386.80 | 2,516.82 | |
| Bonus/Rights/Conversions | - | - | - | A,WC,PI | PI | ||
| Price / Sales ratio | x | 0.7 | 0.3 | 0.2 | 0.6 | 0.3 | |
| Avg P/E ratio | x | 197.1 | -4.1 | -6.8 | -2.6 | -14.3 | |
| P/CF ratio (eoy) | x | 9.0 | -65.1 | 4.9 | -3.8 | 10.4 | |
| Price / Book Value ratio | x | 3.3 | 2.7 | 3.6 | 5.9 | 5.6 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 60,511 | 28,116 | 22,004 | 48,929 | 37,752 | |
| No. of employees | `000 | NA | 3.3 | 2.6 | 3.5 | 3.3 | |
| Total wages/salary | Rs m | 2,031 | 2,081 | 2,735 | 2,199 | 2,610 | |
| Avg. sales/employee | Rs Th | NM | 24,296.1 | 38,586.1 | 23,524.4 | 33,761.6 | |
| Avg. wages/employee | Rs Th | NM | 621.8 | 1,041.5 | 628.5 | 793.6 | |
| Avg. net profit/employee | Rs Th | NM | -2,061.0 | -1,228.5 | -5,352.4 | -801.8 | |
| JSW ISPAT INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 82,842 | 81,319 | 101,327 | 82,312 | 111,042 | |
| Other income | Rs m | 1,070 | 1,211 | 2,010 | 1,006 | 374 | |
| Total revenues | Rs m | 83,912 | 82,530 | 103,337 | 83,318 | 111,416 | |
| Gross profit | Rs m | 13,486 | 10,221 | 12,768 | 2,369 | 7,019 | |
| Depreciation | Rs m | 6,381 | 6,466 | 7,740 | 5,963 | 6,268 | |
| Interest | Rs m | 10,240 | 11,593 | 12,855 | 9,313 | 10,093 | |
| Profit before tax | Rs m | -2,065 | -6,627 | -5,817 | -11,901 | -8,968 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 3,181 | -3,628 | 2,450 | -10,272 | -1,461 | |
| Tax | Rs m | 809 | -3,357 | -141 | -3,445 | -7,792 | |
| Profit after tax | Rs m | 307 | -6,898 | -3,226 | -18,728 | -2,637 | |
| Gross profit margin | % | 16.3 | 12.6 | 12.6 | 2.9 | 6.3 | |
| Effective tax rate | % | -39.2 | 50.7 | 2.4 | 28.9 | 86.9 | |
| Net profit margin | % | 0.4 | -8.5 | -3.2 | -22.8 | -2.4 | |
| JSW ISPAT BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 25,517 | 27,495 | 34,521 | 33,998 | 28,330 | |
| Current liabilities | Rs m | 27,393 | 37,468 | 41,187 | 41,613 | 47,692 | |
| Net working cap to sales | % | -2.3 | -12.3 | -6.6 | -9.3 | -17.4 | |
| Current ratio | x | 0.9 | 0.7 | 0.8 | 0.8 | 0.6 | |
| Inventory Days | Days | 61 | 62 | 70 | 90 | 64 | |
| Debtors Days | Days | 25 | 25 | 27 | 17 | 11 | |
| Net fixed assets | Rs m | 97,623 | 94,790 | 84,991 | 73,077 | 70,058 | |
| Share capital | Rs m | 12,216 | 12,217 | 12,217 | 23,861 | 25,161 | |
| "Free" reserves | Rs m | 4,535 | 4,536 | 4,537 | -24,900 | -26,920 | |
| Net worth | Rs m | 18,263 | 10,430 | 6,180 | 8,350 | 6,777 | |
| Long term debt | Rs m | 59,292 | 64,634 | 59,277 | 49,709 | 60,348 | |
| Total assets | Rs m | 123,165 | 122,414 | 119,596 | 110,736 | 101,133 | |
| Interest coverage | x | 0.8 | 0.4 | 0.5 | -0.3 | 0.1 | |
| Debt to equity ratio | x | 3.2 | 6.2 | 9.6 | 6.0 | 8.9 | |
| Sales to assets ratio | x | 0.7 | 0.7 | 0.8 | 0.7 | 1.1 | |
| Return on assets | % | 8.6 | 3.8 | 8.1 | -8.5 | 7.4 | |
| Return on equity | % | 1.7 | -66.1 | -52.2 | -224.3 | -38.9 | |
| Return on capital | % | 14.6 | 1.8 | 14.5 | -22.1 | -0.5 | |
| Exports to sales | % | 10.3 | 8.9 | 4.3 | 5.9 | 1.2 | |
| Imports to sales | % | 28.6 | 34.0 | 33.7 | 30.0 | 24.4 | |
| Exports (fob) | Rs m | 8,527 | 7,199 | 4,334 | 4,862 | 1,378 | |
| Imports (cif) | Rs m | 23,718 | 27,615 | 34,099 | 24,664 | 27,054 | |
| Fx inflow | Rs m | 8,645 | 7,223 | 4,398 | 4,862 | 1,378 | |
| Fx outflow | Rs m | 25,776 | 29,410 | 35,863 | 25,609 | 28,157 | |
| Net fx | Rs m | -17,131 | -22,187 | -31,465 | -20,747 | -26,779 | |
| JSW ISPAT CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 15,442 | 12,994 | 12,569 | -8,096 | 11,671 | |
| From Investments | Rs m | -2,089 | -1,143 | -2,518 | -1,959 | -371 | |
| From Financial Activity | Rs m | -15,844 | -12,016 | -9,731 | 13,829 | -15,201 | |
| Net Cashflow | Rs m | -2,491 | -164 | 321 | 3,775 | -3,900 | |
JSW ISPAT Raw Materials Data
| ITEM | Rs m | % To R.M.C. | % To SALES |
|---|---|---|---|
| Calibrated iron ore | 13,484.1 | 18.4 | 11.1 |
| Hr coils | 13,445.4 | 18.4 | 11.1 |
| Iron ore pellets | 9,340.9 | 12.8 | 7.7 |
| Others | 36,967.9 | 50.5 | 30.5 |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Sajjan Jindal | COMP SEC: T. P. Subramanian (President) | YEAR OF INC: 1984 | BSE CODE: 500305 | FV (Rs): 10 | DIV YIELD (%): - |
More Steel & Related Company Fact Sheets: MAHARASHTRA SEAMLESS JINDAL STEEL & POWER INNOVENTIVE INDUSTRIES NALWA SONS INV JSW STEEL
Compare JSW ISPAT With: MAHARASHTRA SEAMLESS JINDAL STEEL & POWER INNOVENTIVE INDUSTRIES NALWA SONS INV JSW STEEL
Compare JSW ISPAT With: BAOSTEEL (China) NIPPON STEEL (Japan) GERDAU (Brazil) ARCELOR M. (Luxemb.)
|
| |
Today's Market
Sensex Ends 318 Points Lower; Auto and Metal Stocks Witness Selling(Closing)
India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.
Views on news
Most Popular
These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound (Profit Hunter)
Jul 9, 2019As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On... (The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors (The 5 Minute Wrapup)
Jul 8, 2019A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...
Union Budget 2019-2020: More Style Over Substance (The 5 Minute Wrapup)
Jul 5, 2019Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?
Here's What to Do with Falling Small Cap Stocks (Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
More|
| |
TRACK JSW ISPAT
- Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JSW ISPAT
JSW ISPAT - MUKAND LIMITED COMPARISON
COMPARE JSW ISPAT WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.