JSW Ispat Fact Sheet, JSW Ispat Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW Ispat Fact Sheet    (ISPAT)


LIVE on April 23rd: Has Covid impacted India's long-term growth potential?


Here is the latest financial fact sheet of JSW Ispat. For more details, see the JSW Ispat quarterly results and JSW Ispat share price and chart. For a sector overview, read our steel sector report.

JSW ISPAT Price History

Price Rs 10.0
Mkt Cap Rs m 25,118
Vol '000 1,075.8
P/E X 3.9
P/CF X 6.9
EPS (TTM) Rs 2.5
% ch % 0.4
No. of shares m 2,516.83
% ch week % 5.2
% ch 1-mth % 7.1
% ch 12-mth % -4.7
52 week H/L Rs 12.8/7.6
(As on Jun 10, 2013 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

JSW ISPAT Financials

No. of Mths
Year Ending
12
Mar-08
*
12
Mar-09
*
15
Jun-10
*
12
Jun-11
*
12
Jun-12
*
5-Yr Chart
Click to enlarge
JSW ISPAT EQUITY SHARE DATA
High Rs8637252521 
Low Rs13911169 
Sales per share (Unadj.) Rs67.866.582.934.544.1 
Earnings per share (Unadj.) Rs0.3-5.6-2.6-7.8-1.0 
Diluted earnings per shareRs0.1-2.7-1.3-7.4-1.0 
Cash flow per share (Unadj.) Rs5.5-0.43.7-5.31.4 
Dividends per share (Unadj.) Rs00000 
Adj. dividends per shareRs0.000.000.000.000.00 
Dividend yield (eoy) %00000 
Book value per share (Unadj.) Rs14.98.55.13.52.7 
Adj. book value per shareRs7.34.12.53.32.7 
Shares outstanding (eoy) m1,222.441,222.441,222.442,386.802,516.82 
Bonus/Rights/Conversions  ---A,WC,PIPI 
Price / Sales ratio x0.70.30.20.60.3 
Avg P/E ratio x197.1-4.1-6.8-2.6-14.3 
P/CF ratio (eoy) x9.0-65.14.9-3.810.4 
Price / Book Value ratio x3.32.73.65.95.6 
Dividend payout %00000 
Avg Mkt Cap Rs m60,51128,11622,00448,92937,752 
No. of employees `000NA3.32.63.53.3 
Total wages/salary Rs m2,0312,0812,7352,1992,610 
Avg. sales/employee Rs ThNM24,296.138,586.123,524.433,761.6 
Avg. wages/employee Rs ThNM621.81,041.5628.5793.6 
Avg. net profit/employee Rs ThNM-2,061.0-1,228.5-5,352.4-801.8 
JSW ISPAT INCOME DATA
Net Sales Rs m82,84281,319101,32782,312111,042 
Other income Rs m1,0701,2112,0101,006374 
Total revenues Rs m83,91282,530103,33783,318111,416 
Gross profit Rs m13,48610,22112,7682,3697,019 
Depreciation Rs m6,3816,4667,7405,9636,268 
Interest Rs m10,24011,59312,8559,31310,093 
Profit before tax Rs m-2,065-6,627-5,817-11,901-8,968 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m3,181-3,6282,450-10,272-1,461 
Tax Rs m809-3,357-141-3,445-7,792 
Profit after tax Rs m307-6,898-3,226-18,728-2,637 
Gross profit margin %16.312.612.62.96.3 
Effective tax rate %-39.250.72.428.986.9 
Net profit margin %0.4-8.5-3.2-22.8-2.4 
JSW ISPAT BALANCE SHEET DATA
Current assets Rs m25,51727,49534,52133,99828,330 
Current liabilities Rs m27,39337,46841,18741,61347,692 
Net working cap to sales %-2.3-12.3-6.6-9.3-17.4 
Current ratio x0.90.70.80.80.6 
Inventory Days Days6162709064 
Debtors Days Days2525271711 
Net fixed assets Rs m97,62394,79084,99173,07770,058 
Share capital Rs m12,21612,21712,21723,86125,161 
"Free" reserves Rs m4,5354,5364,537-24,900-26,920 
Net worth Rs m18,26310,4306,1808,3506,777 
Long term debt Rs m59,29264,63459,27749,70960,348 
Total assets Rs m123,165122,414119,596110,736101,133 
Interest coverage x0.80.40.5-0.30.1 
Debt to equity ratio x3.26.29.66.08.9 
Sales to assets ratio x0.70.70.80.71.1 
Return on assets %8.63.88.1-8.57.4 
Return on equity %1.7-66.1-52.2-224.3-38.9 
Return on capital %14.61.814.5-22.1-0.5 
Exports to sales %10.38.94.35.91.2 
Imports to sales %28.634.033.730.024.4 
Exports (fob) Rs m8,5277,1994,3344,8621,378 
Imports (cif) Rs m23,71827,61534,09924,66427,054 
Fx inflow Rs m8,6457,2234,3984,8621,378 
Fx outflow Rs m25,77629,41035,86325,60928,157 
Net fx Rs m-17,131-22,187-31,465-20,747-26,779 
JSW ISPAT CASH FLOW
From Operations Rs m 15,442 12,994 12,569 -8,096 11,671 
From Investments Rs m -2,089 -1,143 -2,518 -1,959 -371 
From Financial Activity Rs m -15,844 -12,016 -9,731 13,829 -15,201 
Net Cashflow Rs m -2,491 -164 321 3,775 -3,900 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

JSW ISPAT Raw Materials Data

ITEM Rs m % To R.M.C. % To SALES
Calibrated iron ore 13,484.1 18.4 11.1
Hr coils 13,445.4 18.4 11.1
Iron ore pellets 9,340.9 12.8 7.7
Others 36,967.9 50.5 30.5

Share Holding

Indian Promoters 55.7%
Foreign collaborators 10.7%
Indian inst/Mut Fund 11.3%
FIIs 1.1%
ADR/GDR 0.0%
Free float 21.2%
Shareholders 708,453
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Victoria House, 2 Floor, Pandurang Budhkar Marg, Lower Parel, Mumbai-13
E-MAIL investorgrievance_cell@jswispat.in WEB www.jswispat.in
TELEPHONE (033) 4000 2020 FAX (033) 4000 2021
SECTOR STEEL & RELATED GROUP MITTAL M.L.
TR AGENT Link Intime India, C13, Pannalal Silk Mills Cmpd., LBS Marg, Mumbai-78
AUDITOR S. R. Batliboi & Co.
CHM: Sajjan Jindal COMP SEC: T. P. Subramanian (President) YEAR OF INC: 1984 BSE CODE: 500305 FV (Rs): 10 DIV YIELD (%): -

More Steel & Related Company Fact Sheets:   FERRO ALLOYS  UTTAM GALVA STEEL  RATNAMANI METALS  INNOVENTIVE INDUSTRIES  TINPLATE  

Compare JSW ISPAT With:   FERRO ALLOYS  UTTAM GALVA STEEL  RATNAMANI METALS  INNOVENTIVE INDUSTRIES  TINPLATE  

Compare JSW ISPAT With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  




Today's Market

March Quarter Results, Aditya Birla Sun Life AMC IPO and Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets witnessed volatile trading activity and ended lower.

Views on news

Most Popular

India: Recovery Stalled by Vaccine Games? (The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Top 3 Nifty ETFs to Buy Now (Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday? (Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JSW ISPAT

JSW ISPAT - BAOSTEEL COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS