Must See: Next 10 Yrs Belong to this Sector
Here is the latest financial fact sheet of INTELLECT DESIGN. For more details, see the INTELLECT DESIGN quarterly results and INTELLECT DESIGN share price.
1 Day | % | -0.5 |
No. of shares | m | 135.72 |
1 Week | % | 0.9 |
1 Month | % | -12.5 |
1 Year | % | -49.4 |
52 week H/L | Rs | 986.0/388.0 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
INTELLECT DESIGN EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 205 | 283 | 292 | 746 | 954 | |
Low | Rs | 97 | 151 | 44 | 57 | 579 | |
Sales per share (Unadj.) | Rs | 86.6 | 110.0 | 101.8 | 112.6 | 139.6 | |
Earnings per share (Unadj.) | Rs | 4.1 | 9.7 | 0.9 | 19.3 | 25.9 | |
Diluted earnings per share | Rs | 3.8 | 9.5 | 0.8 | 18.9 | 25.6 | |
Cash flow per share (Unadj.) | Rs | 6.2 | 12.9 | 6.1 | 25.0 | 33.1 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 2.50 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 2.48 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0.3 | |
Book value per share (Unadj.) | Rs | 61.6 | 75.4 | 75.7 | 100.0 | 127.9 | |
Adj. book value per share | Rs | 57.0 | 73.2 | 73.8 | 98.0 | 126.8 | |
Shares outstanding (eoy) | m | 125.53 | 131.77 | 132.34 | 132.97 | 134.55 | |
Price / Sales ratio | x | 1.7 | 2.0 | 1.7 | 3.6 | 5.5 | |
Avg P/E ratio | x | 36.6 | 22.3 | 194.4 | 20.8 | 29.6 | |
P/CF ratio (eoy) | x | 24.2 | 16.8 | 27.7 | 16.0 | 23.1 | |
Price / Book Value ratio | x | 2.4 | 2.9 | 2.2 | 4.0 | 6.0 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 9.7 | |
Avg Mkt Cap | Rs m | 18,902 | 28,615 | 22,233 | 53,403 | 103,129 | |
Total wages/salary | Rs m | 7,671 | 8,389 | 8,121 | 8,080 | 9,195 |
INTELLECT DESIGN INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 10,873 | 14,496 | 13,469 | 14,975 | 18,782 | |
Other income | Rs m | 267 | 627 | 265 | 127 | 405 | |
Total revenues | Rs m | 11,140 | 15,123 | 13,734 | 15,101 | 19,187 | |
Gross profit | Rs m | 751 | 1,321 | 810 | 3,586 | 4,750 | |
Depreciation | Rs m | 265 | 416 | 690 | 767 | 976 | |
Interest | Rs m | 166 | 160 | 220 | 130 | 73 | |
Profit before tax | Rs m | 587 | 1,372 | 165 | 2,816 | 4,107 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 70 | 89 | 51 | 255 | 627 | |
Profit after tax | Rs m | 517 | 1,283 | 114 | 2,562 | 3,480 | |
Gross profit margin | % | 6.9 | 9.1 | 6.0 | 23.9 | 25.3 | |
Effective tax rate | % | 12.0 | 6.5 | 30.8 | 9.0 | 15.3 | |
Net profit margin | % | 4.8 | 8.9 | 0.8 | 17.1 | 18.5 |
INTELLECT DESIGN BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 6,976 | 8,255 | 9,515 | 10,451 | 15,672 | |
Current liabilities | Rs m | 4,587 | 5,365 | 7,303 | 6,108 | 7,629 | |
Net working cap to sales | % | 22.0 | 19.9 | 16.4 | 29.0 | 42.8 | |
Current ratio | x | 1.5 | 1.5 | 1.3 | 1.7 | 2.1 | |
Inventory Days | Days | 67 | 54 | 57 | 66 | 107 | |
Debtors Days | Days | 810 | 51 | 77 | 46 | 37 | |
Net fixed assets | Rs m | 6,480 | 7,618 | 8,735 | 9,183 | 9,664 | |
Share capital | Rs m | 628 | 659 | 662 | 665 | 673 | |
"Free" reserves | Rs m | 7,102 | 9,270 | 9,361 | 12,636 | 16,535 | |
Net worth | Rs m | 7,730 | 9,929 | 10,022 | 13,301 | 17,208 | |
Long term debt | Rs m | 905 | 635 | 347 | 76 | 0 | |
Total assets | Rs m | 13,456 | 15,872 | 18,250 | 19,634 | 25,335 | |
Interest coverage | x | 4.5 | 9.6 | 1.8 | 22.7 | 57.6 | |
Debt to equity ratio | x | 0.1 | 0.1 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.8 | 0.9 | 0.7 | 0.8 | 0.7 | |
Return on assets | % | 5.1 | 9.1 | 1.8 | 13.7 | 14.0 | |
Return on equity | % | 6.7 | 12.9 | 1.1 | 19.3 | 20.2 | |
Return on capital | % | 8.7 | 14.5 | 3.7 | 22.0 | 24.3 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 4,701 | 7,711 | 5,739 | 7,584 | 7,607 | |
Fx outflow | Rs m | 1,298 | 1,817 | 763 | 463 | 1,018 | |
Net fx | Rs m | 3,403 | 5,894 | 4,976 | 7,121 | 6,589 |
INTELLECT DESIGN CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 495 | -503 | 436 | 4,633 | 4,529 | |
From Investments | Rs m | -1,495 | 11 | -999 | -1,905 | -3,991 | |
From Financial Activity | Rs m | 1,425 | 630 | 801 | -2,253 | -521 | |
Net Cashflow | Rs m | 384 | 138 | 244 | 450 | 14 |
Share Holding
Shareholding as on Dec 2022
|
Company Information
|
CHM: Arun Jain | COMP SEC: V V Naresh | YEAR OF INC: 2011 | BSE CODE: 538835 | FV (Rs): 5 | DIV YIELD (%): 0.6 |
Read: INTELLECT DESIGN 2021-22 Annual Report Analysis
More Software Company Fact Sheets: ADANI PORTS & SEZ GOKUL AGRO RESOURCES GOLDIAM INTERNATIONAL PDS MULTI. GOKALDAS EXPORTS
Compare INTELLECT DESIGN With: ADANI PORTS & SEZ GOKUL AGRO RESOURCES GOLDIAM INTERNATIONAL PDS MULTI. GOKALDAS EXPORTS
After making a flat start, Indian share markets swung between gains and losses as the session progressed but fell sharply during closing hours.