MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- JSW ENERGY LTD. (power)
- JSW ENERGY LTD. Financial Data
JSW ENERGY Fact Sheet (JSWE)
UNLOCKED: Up to 3x More Gains During the Corona Crisis...
Here is the latest financial fact sheet of JSW ENERGY. For more details, see the JSW ENERGY quarterly results and JSW ENERGY share price and chart. For a sector overview, read our power sector report.
JSW ENERGY Price History
| % ch | % | -0.5 |
| No. of shares | m | 1,640.05 |
| % ch week | % | -9.1 |
| % ch 1-mth | % | 1.3 |
| % ch 12-mth | % | -10.2 |
| 52 week H/L | Rs | 80.0/34.8 |
JSW ENERGY Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| JSW ENERGY EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 69 | 126 | 123 | 86 | 98 | |
| Low | Rs | 34 | 51 | 59 | 54 | 60 | |
| Sales per share (Unadj.) | Rs | 53.1 | 57.2 | 59.9 | 50.8 | 49.1 | |
| Earnings per share (Unadj.) | Rs | 4.6 | 8.2 | 8.9 | 3.8 | 0.5 | |
| Diluted earnings per share | Rs | 4.6 | 8.2 | 8.9 | 3.8 | 0.5 | |
| Cash flow per share (Unadj.) | Rs | 9.5 | 13.0 | 14.1 | 9.8 | 6.4 | |
| Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 2.00 | 0.50 | 0 | |
| Adj. dividends per share | Rs | 2.00 | 2.00 | 2.00 | 0.50 | 0.00 | |
| Dividend yield (eoy) | % | 3.9 | 2.3 | 2.2 | 0.7 | 0 | |
| Book value per share (Unadj.) | Rs | 40.1 | 50.8 | 59.2 | 63.7 | 67.7 | |
| Adj. book value per share | Rs | 40.1 | 50.8 | 59.2 | 63.2 | 67.7 | |
| Shares outstanding (eoy) | m | 1,640.05 | 1,640.05 | 1,640.05 | 1,627.95 | 1,640.05 | |
| Bonus/Rights/Conversions | - | - | - | - | ESOS | ||
| Price / Sales ratio | x | 1.0 | 1.5 | 1.5 | 1.4 | 1.6 | |
| Avg P/E ratio | x | 11.2 | 10.8 | 10.2 | 18.3 | 151.8 | |
| P/CF ratio (eoy) | x | 5.4 | 6.8 | 6.4 | 7.1 | 12.3 | |
| Price / Book Value ratio | x | 1.3 | 1.7 | 1.5 | 1.1 | 1.2 | |
| Dividend payout | % | 43.5 | 24.3 | 22.5 | 13.1 | 0 | |
| Avg Mkt Cap | Rs m | 84,381 | 145,390 | 149,163 | 113,712 | 128,908 | |
| No. of employees | `000 | 1.1 | 0.7 | 0.7 | 0.7 | 0.6 | |
| Total wages/salary | Rs m | 1,334 | 1,469 | 1,838 | 2,118 | 2,151 | |
| Avg. sales/employee | Rs Th | 79,284.3 | 138,554.8 | 139,157.1 | 125,014.1 | 141,957.0 | |
| Avg. wages/employee | Rs Th | 1,215.1 | 2,170.2 | 2,603.5 | 3,203.8 | 3,793.5 | |
| Avg. net profit/employee | Rs Th | 6,873.8 | 19,933.7 | 20,683.7 | 9,417.7 | 1,497.5 | |
| JSW ENERGY INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 87,054 | 93,802 | 98,245 | 82,634 | 80,490 | |
| Other income | Rs m | 2,022 | 2,301 | 2,351 | 2,170 | 4,650 | |
| Total revenues | Rs m | 89,076 | 96,103 | 100,596 | 84,804 | 85,140 | |
| Gross profit | Rs m | 32,514 | 36,234 | 40,261 | 33,244 | 27,625 | |
| Depreciation | Rs m | 8,100 | 7,898 | 8,543 | 9,692 | 9,661 | |
| Interest | Rs m | 12,059 | 11,375 | 14,981 | 16,848 | 14,559 | |
| Profit before tax | Rs m | 14,377 | 19,263 | 19,089 | 8,875 | 8,056 | |
| Minority Interest | Rs m | -51 | -86 | -423 | 41 | -495 | |
| Prior Period Items | Rs m | -166 | -190 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | -3,777 | -342 | 1,500 | 0 | -4,179 | |
| Tax | Rs m | 2,836 | 5,150 | 5,563 | 2,690 | 2,532 | |
| Profit after tax | Rs m | 7,547 | 13,495 | 14,603 | 6,225 | 849 | |
| Gross profit margin | % | 37.3 | 38.6 | 41.0 | 40.2 | 34.3 | |
| Effective tax rate | % | 19.7 | 26.7 | 29.1 | 30.3 | 31.4 | |
| Net profit margin | % | 8.7 | 14.4 | 14.9 | 7.5 | 1.1 | |
| JSW ENERGY BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 32,603 | 36,805 | 42,947 | 40,754 | 27,105 | |
| Current liabilities | Rs m | 34,645 | 29,968 | 64,102 | 44,626 | 42,595 | |
| Net working cap to sales | % | -2.3 | 7.3 | -21.5 | -4.7 | -19.2 | |
| Current ratio | x | 0.9 | 1.2 | 0.7 | 0.9 | 0.6 | |
| Inventory Days | Days | 17 | 21 | 24 | 26 | 24 | |
| Debtors Days | Days | 50 | 46 | 108 | 96 | 52 | |
| Net fixed assets | Rs m | 136,347 | 121,045 | 206,184 | 200,175 | 191,709 | |
| Share capital | Rs m | 16,401 | 16,257 | 16,268 | 16,280 | 16,401 | |
| "Free" reserves | Rs m | 43,910 | 67,068 | 80,773 | 87,405 | 94,697 | |
| Net worth | Rs m | 65,712 | 83,325 | 97,041 | 103,685 | 111,097 | |
| Long term debt | Rs m | 89,323 | 75,058 | 119,475 | 131,259 | 108,210 | |
| Total assets | Rs m | 192,444 | 192,529 | 42,947 | 283,893 | 267,209 | |
| Interest coverage | x | 2.2 | 2.7 | 2.3 | 1.5 | 1.6 | |
| Debt to equity ratio | x | 1.4 | 0.9 | 1.2 | 1.3 | 1.0 | |
| Sales to assets ratio | x | 0.5 | 0.5 | 2.3 | 0.3 | 0.3 | |
| Return on assets | % | 10.2 | 12.9 | 68.9 | 8.1 | 5.8 | |
| Return on equity | % | 11.5 | 16.2 | 15.0 | 6.0 | 0.8 | |
| Return on capital | % | 14.5 | 19.0 | 16.2 | 11.0 | 8.2 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 0 | 0 | 0 | 0 | 21,701 | |
| Net fx | Rs m | 0 | 0 | 0 | 0 | -21,701 | |
| JSW ENERGY CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 22,691 | 33,943 | 35,376 | 38,526 | 39,338 | |
| From Investments | Rs m | -3,625 | -4,222 | -34,310 | -7,619 | -2,148 | |
| From Financial Activity | Rs m | -18,591 | -23,272 | -16,224 | -25,949 | -39,676 | |
| Net Cashflow | Rs m | 476 | 6,449 | -13,567 | 4,958 | -2,486 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Sajjan Jindal | COMP SEC: Sampath Madhavan | YEAR OF INC: 1994 | BSE CODE: 533148 | FV (Rs): 10 | DIV YIELD (%): - |
More Power Company Fact Sheets: KEI INDUSTRIES JAIPRAKASH POWER BF UTILITIES POWER GRID NHPC
Compare JSW ENERGY With: KEI INDUSTRIES JAIPRAKASH POWER BF UTILITIES POWER GRID NHPC
Compare JSW ENERGY With: CEMIG (Brazil) ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Today's Market
Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)
Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.
Views on news
JSW ENERGY Announces Quarterly Results (2QFY20); Net Profit Up 22.4% (Quarterly Result Update)
Nov 4, 2019 | Updated on Nov 4, 2019For the quarter ended September 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 22.4% YoY). Sales on the other hand came in at Rs 21 bn (down 12.8% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
JSW ENERGY Announces Quarterly Results (1QFY20); Net Profit Up 24.3% (Quarterly Result Update)
Aug 7, 2019 | Updated on Aug 7, 2019For the quarter ended June 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 24.3% YoY). Sales on the other hand came in at Rs 24 bn (up 2.2% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
More Views on NewsMost Popular
My View on ITC (Fast Profits Daily)
Oct 23, 2020What do the charts say about ITC?
PSU Banks Will Move Up Again (Profit Hunter)
Oct 27, 2020My charts tell me PSU banks are set for a rebound.
PSU Stocks Are Looking Positive Now (Fast Profits Daily)
Oct 19, 2020Has the market changed its opinion on PSUs?
One Cycle that Defines Everything in Markets (Profit Hunter)
Oct 23, 2020Know this cycle to boost your profits in the market.
Markets are Always Right? (The Honest Truth)
Oct 30, 2020Ajit Dayal on why you shouldn't let your guard down as an investor.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK JSW ENERGY
- Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JSW ENERGY
JSW ENERGY - CHINA POWER COMPARISON
COMPARE JSW ENERGY WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.