- Home
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Team
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- JSW ENERGY LTD. (power)
- JSW ENERGY LTD. Financial Data
JSW ENERGY Fact Sheet 
(JSWE)
Here is the latest financial fact sheet of JSW ENERGY. For more details, see the JSW ENERGY quarterly results and JSW ENERGY share price and chart. For a sector overview, read our power sector report.
JSW ENERGY Price History
| % ch | % | 2.8 |
| No. of shares | m | 1,640.05 |
| % ch week | % | 5.6 |
| % ch 1-mth | % | 14.2 |
| % ch 12-mth | % | 18.0 |
| 52 week H/L | Rs | 83.3/53.5 |
JSW ENERGY Financials
| No. of Mths Year Ending |
12 Mar-12* |
12 Mar-13* |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
5-Yr Chart Click to enlarge
|
|---|
| JSW ENERGY EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 87 | 75 | 69 | 126 | 123 | |
| Low | Rs | 36 | 40 | 34 | 51 | 59 | |
| Sales per share (Unadj.) | Rs | 37.3 | 54.5 | 53.1 | 57.2 | 60.8 | |
| Earnings per share (Unadj.) | Rs | 1.0 | 5.5 | 4.6 | 8.2 | 8.5 | |
| Diluted earnings per share | Rs | 1.0 | 5.5 | 4.6 | 8.2 | 8.5 | |
| Cash flow per share (Unadj.) | Rs | 4.1 | 9.5 | 9.5 | 13.0 | 14.3 | |
| Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Adj. dividends per share | Rs | 0.50 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Dividend yield (eoy) | % | 0.8 | 3.5 | 3.9 | 2.3 | 2.2 | |
| Book value per share (Unadj.) | Rs | 34.8 | 37.8 | 40.1 | 45.8 | 52.0 | |
| Adj. book value per share | Rs | 34.8 | 37.8 | 40.1 | 45.8 | 52.0 | |
| Shares outstanding (eoy) | m | 1,640.05 | 1,640.05 | 1,640.05 | 1,640.05 | 1,640.05 | |
| Bonus/Rights/Conversions | - | - | - | - | - | ||
| Price / Sales ratio | x | 1.7 | 1.1 | 1.0 | 1.5 | 1.5 | |
| Avg P/E ratio | x | 59.4 | 10.4 | 11.2 | 10.8 | 10.7 | |
| P/CF ratio (eoy) | x | 15.0 | 6.0 | 5.4 | 6.8 | 6.4 | |
| Price / Book Value ratio | x | 1.8 | 1.5 | 1.3 | 1.9 | 1.7 | |
| Dividend payout | % | 48.2 | 36.3 | 43.5 | 24.3 | 23.5 | |
| Avg Mkt Cap | Rs m | 101,027 | 94,385 | 84,381 | 145,390 | 149,163 | |
| No. of employees | `000 | 1.1 | 1.2 | 1.1 | 0.7 | 0.7 | |
| Total wages/salary | Rs m | 905 | 1,268 | 1,334 | 1,469 | 1,834 | |
| Avg. sales/employee | Rs Th | 54,486.4 | 75,907.4 | 79,284.3 | 138,554.8 | 141,203.1 | |
| Avg. wages/employee | Rs Th | 805.6 | 1,077.0 | 1,215.1 | 2,170.2 | 2,597.5 | |
| Avg. net profit/employee | Rs Th | 1,514.2 | 7,677.6 | 6,873.8 | 19,933.7 | 19,766.4 | |
| JSW ENERGY INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 61,188 | 89,343 | 87,054 | 93,802 | 99,689 | |
| Other income | Rs m | 1,466 | 2,134 | 2,022 | 2,301 | 2,100 | |
| Total revenues | Rs m | 62,654 | 91,477 | 89,076 | 96,103 | 101,790 | |
| Gross profit | Rs m | 14,478 | 27,932 | 32,514 | 36,234 | 41,446 | |
| Depreciation | Rs m | 5,033 | 6,615 | 8,100 | 7,898 | 9,502 | |
| Interest | Rs m | 7,172 | 9,628 | 12,059 | 11,375 | 15,032 | |
| Profit before tax | Rs m | 3,738 | 13,823 | 14,377 | 19,263 | 19,013 | |
| Minority Interest | Rs m | -6 | 29 | -51 | -86 | -133 | |
| Prior Period Items | Rs m | 0 | -117 | -166 | -190 | -373 | |
| Extraordinary Inc (Exp) | Rs m | -1,613 | -1,966 | -3,777 | -342 | 1,500 | |
| Tax | Rs m | 419 | 2,733 | 2,836 | 5,150 | 6,051 | |
| Profit after tax | Rs m | 1,701 | 9,037 | 7,547 | 13,495 | 13,955 | |
| Gross profit margin | % | 23.7 | 31.3 | 37.3 | 38.6 | 41.6 | |
| Effective tax rate | % | 11.2 | 19.8 | 19.7 | 26.7 | 31.8 | |
| Net profit margin | % | 2.8 | 10.1 | 8.7 | 14.4 | 14.0 | |
| JSW ENERGY BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 30,113 | 37,377 | 32,603 | 36,457 | 42,512 | |
| Current liabilities | Rs m | 46,723 | 50,916 | 34,645 | 34,442 | 63,151 | |
| Net working cap to sales | % | -27.1 | -15.2 | -2.3 | 2.1 | -20.7 | |
| Current ratio | x | 0.6 | 0.7 | 0.9 | 1.1 | 0.7 | |
| Inventory Days | Days | 46 | 18 | 17 | 21 | 24 | |
| Debtors Days | Days | 63 | 76 | 50 | 46 | 104 | |
| Net fixed assets | Rs m | 146,446 | 149,021 | 136,347 | 136,346 | 222,267 | |
| Share capital | Rs m | 16,401 | 16,401 | 16,401 | 16,401 | 16,401 | |
| "Free" reserves | Rs m | 37,294 | 40,965 | 43,910 | 48,621 | 63,349 | |
| Net worth | Rs m | 57,001 | 62,038 | 65,712 | 75,180 | 85,358 | |
| Long term debt | Rs m | 87,172 | 88,527 | 89,323 | 80,624 | 125,592 | |
| Total assets | Rs m | 192,988 | 203,781 | 192,444 | 194,200 | 281,373 | |
| Interest coverage | x | 1.5 | 2.4 | 2.2 | 2.7 | 2.3 | |
| Debt to equity ratio | x | 1.5 | 1.4 | 1.4 | 1.1 | 1.5 | |
| Sales to assets ratio | x | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | |
| Return on assets | % | 4.6 | 9.2 | 10.2 | 12.8 | 10.3 | |
| Return on equity | % | 3.0 | 14.6 | 11.5 | 18.0 | 16.3 | |
| Return on capital | % | 6.4 | 14.2 | 14.5 | 19.3 | 16.6 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 46.5 | 34.3 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 28,431 | 30,606 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 28,641 | 31,097 | 0 | 0 | 0 | |
| Net fx | Rs m | -28,641 | -31,097 | 0 | 0 | 0 | |
| JSW ENERGY CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 20,287 | 17,246 | 22,691 | 33,943 | 35,674 | |
| From Investments | Rs m | -18,202 | -9,441 | -3,625 | -4,222 | -34,657 | |
| From Financial Activity | Rs m | -5,532 | -6,844 | -18,591 | -23,272 | -15,982 | |
| Net Cashflow | Rs m | -3,447 | 961 | 476 | 6,449 | -14,965 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Sajjan Jindal | COMP SEC: Sampath Madhavan | YEAR OF INC: 1994 | BSE CODE: 533148 | FV (Rs): 10 | DIV YIELD (%): 2.4 |
More Power Company Fact Sheets: BF UTILITIES TORRENT POWER LTD RELIANCE POWER JAIPRAKASH POWER CESC LTD
Compare JSW ENERGY With: BF UTILITIES TORRENT POWER LTD RELIANCE POWER JAIPRAKASH POWER CESC LTD
Compare JSW ENERGY With: ENEL (Italy) CEMIG (Brazil) ELECTRICITE DE (France) CHINA POWER (Hong Kong)
|
| |
Today's Market
Sensex Opens in Green; ONGC & HUL Top Gainers(09:30 am)
Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.17% while the Hang Seng is up 0.10%.
Views on news
Most Popular
This Rs 71 Trillion Business Could Make or Break (Your) Wealth in the Next Decade(The 5 Minute Wrapup)
Oct 17, 2017How to profit from behavioral biases afflicting the industry.
Electric Vehicles: The Final Piece of the Puzzle(Smart Contrarian)
Oct 16, 2017Just as there would be gainers from an electric vehicles boom, who possibly could be the biggest losers.
The Delusional Optimism of India's Real Estate Companies(Vivek Kaul's Diary)
Oct 16, 2017This is a sector which hasn't gone anywhere in nearly six years, but those who run it continue to remain optimistic.
How Many Shares Should One Buy?(Daily Profit Hunter)
Oct 18, 2017How much to buy is the biggest challenge after deciding what to buy. Here's your solution.
Companies Are Wary of Borrowing(Chart Of The Day)
Oct 17, 2017How to profit from behavioral biases afflicting the industry.
More|
| |
TRACK JSW ENERGY
- Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON JSW ENERGY
JSW ENERGY - TATA POWER COMPARISON
COMPARE JSW ENERGY WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
