Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.Here is the latest financial fact sheet of KEI INDUSTRIES. For more details, see the KEI INDUSTRIES quarterly results and KEI INDUSTRIES share price and chart. For a sector overview, read our power sector report.
% ch | % | 4.1 |
No. of shares | m | 77.24 |
% ch week | % | -5.7 |
% ch 1-mth | % | -9.0 |
% ch 12-mth | % | -14.1 |
52 week H/L | Rs | 494.8/248.4 |
No. of Mths Year Ending |
12 Mar-10 |
12 Mar-11 |
12 Mar-12 |
12 Mar-13 |
12 Mar-14 |
5-Yr Chart Click to enlarge
|
---|
KEI INDUSTRIES EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 43 | 40 | 31 | 20 | 15 | |
Low | Rs | 10 | 20 | 13 | 10 | 7 | |
Sales per share (Unadj.) | Rs | 142.3 | 173.8 | 257.3 | 236.1 | 219.5 | |
Earnings per share (Unadj.) | Rs | 2.2 | 1.6 | 3.6 | 3.8 | 1.6 | |
Diluted earnings per share | Rs | 1.8 | 1.4 | 3.1 | 3.4 | 1.5 | |
Cash flow per share (Unadj.) | Rs | 4.5 | 4.1 | 6.6 | 6.7 | 4.4 | |
Dividends per share (Unadj.) | Rs | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | |
Adj. dividends per share | Rs | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | |
Dividend yield (eoy) | % | 0.8 | 0.7 | 0.9 | 1.3 | 1.9 | |
Book value per share (Unadj.) | Rs | 34.8 | 35.5 | 33.8 | 36.4 | 37.0 | |
Adj. book value per share | Rs | 28.8 | 30.8 | 29.3 | 33.1 | 35.4 | |
Shares outstanding (eoy) | m | 63.94 | 66.94 | 66.94 | 70.24 | 73.74 | |
Bonus/Rights/Conversions | WC | WC | - | PA | PA | ||
Price / Sales ratio | x | 0.2 | 0.2 | 0.1 | 0.1 | 0 | |
Avg P/E ratio | x | 11.9 | 19.0 | 6.1 | 4.0 | 6.7 | |
P/CF ratio (eoy) | x | 5.9 | 7.4 | 3.4 | 2.3 | 2.4 | |
Price / Book Value ratio | x | 0.8 | 0.8 | 0.7 | 0.4 | 0.3 | |
Dividend payout | % | 9.0 | 12.7 | 5.5 | 5.3 | 12.7 | |
Avg Mkt Cap | Rs m | 1,694 | 2,008 | 1,473 | 1,054 | 774 | |
No. of employees | `000 | NA | NA | NA | NA | NA | |
Total wages/salary | Rs m | 189 | 275 | 371 | 461 | 516 | |
Avg. sales/employee | Rs Th | NM | NM | NM | NM | NM | |
Avg. wages/employee | Rs Th | NM | NM | NM | NM | NM | |
Avg. net profit/employee | Rs Th | NM | NM | NM | NM | NM |
KEI INDUSTRIES INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 9,099 | 11,631 | 17,223 | 16,584 | 16,189 | |
Other income | Rs m | 148 | 60 | 16 | 24 | 13 | |
Total revenues | Rs m | 9,246 | 11,691 | 17,239 | 16,607 | 16,202 | |
Gross profit | Rs m | 616 | 878 | 1,501 | 1,705 | 1,530 | |
Depreciation | Rs m | 147 | 166 | 196 | 205 | 210 | |
Interest | Rs m | 444 | 593 | 962 | 1,094 | 1,115 | |
Profit before tax | Rs m | 173 | 178 | 360 | 431 | 218 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | -1 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 30 | 73 | 117 | 167 | 102 | |
Profit after tax | Rs m | 142 | 106 | 243 | 263 | 116 | |
Gross profit margin | % | 6.8 | 7.5 | 8.7 | 10.3 | 9.5 | |
Effective tax rate | % | 17.3 | 40.7 | 32.4 | 38.9 | 46.8 | |
Net profit margin | % | 1.6 | 0.9 | 1.4 | 1.6 | 0.7 |
KEI INDUSTRIES BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 5,211 | 6,109 | 8,689 | 8,573 | 9,227 | |
Current liabilities | Rs m | 4,335 | 5,722 | 8,354 | 8,054 | 8,355 | |
Net working cap to sales | % | 9.6 | 3.3 | 1.9 | 3.1 | 5.4 | |
Current ratio | x | 1.2 | 1.1 | 1.0 | 1.1 | 1.1 | |
Inventory Days | Days | 81 | 89 | 62 | 79 | 91 | |
Debtors Days | Days | 104 | 83 | 102 | 93 | 97 | |
Net fixed assets | Rs m | 2,779 | 3,086 | 3,183 | 3,115 | 3,143 | |
Share capital | Rs m | 128 | 134 | 134 | 141 | 148 | |
"Free" reserves | Rs m | 2,049 | 2,217 | 2,099 | 2,387 | 2,474 | |
Net worth | Rs m | 2,226 | 2,379 | 2,261 | 2,556 | 2,731 | |
Long term debt | Rs m | 1,402 | 1,139 | 1,286 | 1,034 | 1,166 | |
Total assets | Rs m | 7,991 | 9,290 | 11,939 | 11,772 | 12,435 | |
Interest coverage | x | 1.4 | 1.3 | 1.4 | 1.4 | 1.2 | |
Debt to equity ratio | x | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | |
Sales to assets ratio | x | 1.1 | 1.3 | 1.4 | 1.4 | 1.3 | |
Return on assets | % | 7.3 | 7.5 | 10.1 | 11.5 | 9.9 | |
Return on equity | % | 6.4 | 4.4 | 10.8 | 10.3 | 4.2 | |
Return on capital | % | 17.0 | 21.9 | 37.3 | 42.5 | 34.2 | |
Exports to sales | % | 10.3 | 8.8 | 7.3 | 5.9 | 12.2 | |
Imports to sales | % | 2.4 | 4.1 | 2.7 | 2.3 | 6.2 | |
Exports (fob) | Rs m | 936 | 1,026 | 1,250 | 972 | 1,975 | |
Imports (cif) | Rs m | 219 | 477 | 463 | 378 | 1,009 | |
Fx inflow | Rs m | 936 | 1,026 | 1,250 | 972 | 1,975 | |
Fx outflow | Rs m | 317 | 616 | 614 | 524 | 1,184 | |
Net fx | Rs m | 619 | 410 | 636 | 448 | 791 |
KEI INDUSTRIES CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -18 | 908 | 322 | 1,493 | 835 | |
From Investments | Rs m | -255 | -551 | -145 | -150 | -219 | |
From Financial Activity | Rs m | 94 | -283 | -258 | -1,230 | -727 | |
Net Cashflow | Rs m | -179 | 74 | -81 | 113 | -111 |
ITEM | Rs m | % To R.M.C. | % To SALES |
---|---|---|---|
Aluminium wire | 2,332.1 | 19.3 | 13.3 |
Copper | 5,887.3 | 48.8 | 33.6 |
Others | 1,186.4 | 9.8 | 6.8 |
Pvc & dop | 1,968.7 | 16.3 | 11.2 |
Steel rods | 683.0 | 5.7 | 3.9 |
Share Holding
|
Company Information
|
CHM: Anil Gupta (MD) | COMP SEC: Kishore Kunal (CS & CO) | YEAR OF INC: 1968 | BSE CODE: 517569 | FV (Rs): 2 | DIV YIELD (%): 0.1 |
More Power Company Fact Sheets: CESC LTD BF UTILITIES NHPC LTD RELIANCE POWER POWER GRID
Compare KEI INDUSTRIES With: CESC LTD BF UTILITIES NHPC LTD RELIANCE POWER POWER GRID
Compare KEI INDUSTRIES With: CEMIG (Brazil) ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
| |
Indian share markets continued their momentum during closing hours and ended the day on a strong note. Gains were largely seen in the metal sector and oil & gas sector.
For the quarter ended December 2018, KEI INDUSTRIES has posted a net profit of Rs 484 m (up 24.0% YoY). Sales on the other hand came in at Rs 11 bn (up 22.4% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
For the quarter ended September 2018, KEI INDUSTRIES has posted a net profit of Rs 414 m (up 45.2% YoY). Sales on the other hand came in at Rs 10 bn (up 32.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
This is the trick to following super investors and not losing money.
During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
More
| |