MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
KEI INDUSTRIES LTD. (power)
KEI INDUSTRIES LTD. Financial Data

KEI INDUSTRIES Fact Sheet (KEIN)

Mail
Print
FaceBook
Twitter
Linked In
WhatsApp

Here is the latest financial fact sheet of KEI INDUSTRIES. For more details, see the KEI INDUSTRIES quarterly results and KEI INDUSTRIES share price and chart. For a sector overview, read our power sector report.

KEI INDUSTRIES Price History

Price	Rs	321.8
Mkt Cap	Rs m	24,856
Vol	'000	14.7
P/E	X	14.5
P/CF	X	76.3
EPS (TTM)	Rs	22.2

% ch	%	4.1
No. of shares	m	77.24
% ch week	%	-5.7
% ch 1-mth	%	-9.0
% ch 12-mth	%	-14.1
52 week H/L	Rs	494.8/248.4

(As on Feb 20, 2019 (Close))

» Best Performing Stocks

1d 1w 1m 3m 6m 1y 3y 5y Max

* Results Consolidated

EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

KEI INDUSTRIES Financials

No. of Mths Year Ending	12 Mar-10	12 Mar-11	12 Mar-12	12 Mar-13	12 Mar-14	5-Yr Chart Click to enlarge

KEI INDUSTRIES EQUITY SHARE DATA
High	Rs	43	40	31	20	15
Low	Rs	10	20	13	10	7
Sales per share (Unadj.)	Rs	142.3	173.8	257.3	236.1	219.5
Earnings per share (Unadj.)	Rs	2.2	1.6	3.6	3.8	1.6
Diluted earnings per share	Rs	1.8	1.4	3.1	3.4	1.5
Cash flow per share (Unadj.)	Rs	4.5	4.1	6.6	6.7	4.4
Dividends per share (Unadj.)	Rs	0.20	0.20	0.20	0.20	0.20
Adj. dividends per share	Rs	0.17	0.17	0.17	0.18	0.19
Dividend yield (eoy)	%	0.8	0.7	0.9	1.3	1.9
Book value per share (Unadj.)	Rs	34.8	35.5	33.8	36.4	37.0
Adj. book value per share	Rs	28.8	30.8	29.3	33.1	35.4
Shares outstanding (eoy)	m	63.94	66.94	66.94	70.24	73.74
Bonus/Rights/Conversions		WC	WC	-	PA	PA
Price / Sales ratio	x	0.2	0.2	0.1	0.1	0
Avg P/E ratio	x	11.9	19.0	6.1	4.0	6.7
P/CF ratio (eoy)	x	5.9	7.4	3.4	2.3	2.4
Price / Book Value ratio	x	0.8	0.8	0.7	0.4	0.3
Dividend payout	%	9.0	12.7	5.5	5.3	12.7
Avg Mkt Cap	Rs m	1,694	2,008	1,473	1,054	774
No. of employees	`000	NA	NA	NA	NA	NA
Total wages/salary	Rs m	189	275	371	461	516
Avg. sales/employee	Rs Th	NM	NM	NM	NM	NM
Avg. wages/employee	Rs Th	NM	NM	NM	NM	NM
Avg. net profit/employee	Rs Th	NM	NM	NM	NM	NM

KEI INDUSTRIES INCOME DATA
Net Sales	Rs m	9,099	11,631	17,223	16,584	16,189
Other income	Rs m	148	60	16	24	13
Total revenues	Rs m	9,246	11,691	17,239	16,607	16,202
Gross profit	Rs m	616	878	1,501	1,705	1,530
Depreciation	Rs m	147	166	196	205	210
Interest	Rs m	444	593	962	1,094	1,115
Profit before tax	Rs m	173	178	360	431	218
Minority Interest	Rs m	0	0	0	0	0
Prior Period Items	Rs m	-1	0	0	0	0
Extraordinary Inc (Exp)	Rs m	0	0	0	0	0
Tax	Rs m	30	73	117	167	102
Profit after tax	Rs m	142	106	243	263	116
Gross profit margin	%	6.8	7.5	8.7	10.3	9.5
Effective tax rate	%	17.3	40.7	32.4	38.9	46.8
Net profit margin	%	1.6	0.9	1.4	1.6	0.7

KEI INDUSTRIES BALANCE SHEET DATA
Current assets	Rs m	5,211	6,109	8,689	8,573	9,227
Current liabilities	Rs m	4,335	5,722	8,354	8,054	8,355
Net working cap to sales	%	9.6	3.3	1.9	3.1	5.4
Current ratio	x	1.2	1.1	1.0	1.1	1.1
Inventory Days	Days	81	89	62	79	91
Debtors Days	Days	104	83	102	93	97
Net fixed assets	Rs m	2,779	3,086	3,183	3,115	3,143
Share capital	Rs m	128	134	134	141	148
"Free" reserves	Rs m	2,049	2,217	2,099	2,387	2,474
Net worth	Rs m	2,226	2,379	2,261	2,556	2,731
Long term debt	Rs m	1,402	1,139	1,286	1,034	1,166
Total assets	Rs m	7,991	9,290	11,939	11,772	12,435
Interest coverage	x	1.4	1.3	1.4	1.4	1.2
Debt to equity ratio	x	0.6	0.5	0.6	0.4	0.4
Sales to assets ratio	x	1.1	1.3	1.4	1.4	1.3
Return on assets	%	7.3	7.5	10.1	11.5	9.9
Return on equity	%	6.4	4.4	10.8	10.3	4.2
Return on capital	%	17.0	21.9	37.3	42.5	34.2
Exports to sales	%	10.3	8.8	7.3	5.9	12.2
Imports to sales	%	2.4	4.1	2.7	2.3	6.2
Exports (fob)	Rs m	936	1,026	1,250	972	1,975
Imports (cif)	Rs m	219	477	463	378	1,009
Fx inflow	Rs m	936	1,026	1,250	972	1,975
Fx outflow	Rs m	317	616	614	524	1,184
Net fx	Rs m	619	410	636	448	791

KEI INDUSTRIES CASH FLOW
From Operations	Rs m	-18	908	322	1,493	835
From Investments	Rs m	-255	-551	-145	-150	-219
From Financial Activity	Rs m	94	-283	-258	-1,230	-727
Net Cashflow	Rs m	-179	74	-81	113	-111

* Results Consolidated

Source: Company Annual Reports, Regulatory Filings, Equitymaster

» Historical quarterly results for kei industries ltd.

KEI INDUSTRIES Raw Materials Data

ITEM	Rs m	% To R.M.C.	% To SALES
Aluminium wire	2,332.1	19.3	13.3
Copper	5,887.3	48.8	33.6
Others	1,186.4	9.8	6.8
Pvc & dop	1,968.7	16.3	11.2
Steel rods	683.0	5.7	3.9

Share Holding

Indian Promoters	49.4%
Foreign collaborators	0.0%
Indian inst/Mut Fund	0.1%
FIIs	1.3%
ADR/GDR	0.0%
Free float	49.2%
Shareholders	22,324
Pledged promoter(s) holding	0.0%

Today's Market

Sensex Ends 404 Points Higher; Metal and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours and ended the day on a strong note. Gains were largely seen in the metal sector and oil & gas sector.

Views on news

KEI INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 24.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, KEI INDUSTRIES has posted a net profit of Rs 484 m (up 24.0% YoY). Sales on the other hand came in at Rs 11 bn (up 22.4% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 45.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, KEI INDUSTRIES has posted a net profit of Rs 414 m (up 45.2% YoY). Sales on the other hand came in at Rs 10 bn (up 32.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

More Views on News

Most Popular

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
Add To MyStocks

KEI INDUSTRIES - BF UTILITIES COMPARISON

Compare Company With Charts

COMPARE KEI INDUSTRIES WITH

MARKET STATS

ABOUT EQUITYMASTER

Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.

FREE NEWSLETTERS

PREMIUM PRODUCTS

QUICK LINKS

APPS

FOLLOW

Follow @Equitymaster

Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

Testimonials