Get Details: These 3 Stocks are the Dark Horses of the Stock Market
Here is the latest financial fact sheet of M&M. For more details, see the M&M quarterly results and M&M share price and chart. For a sector overview, read our automobiles sector report.
% ch | % | -0.4 |
No. of shares | m | 1,242.18 |
% ch week | % | 2.0 |
% ch 1-mth | % | 9.9 |
% ch 12-mth | % | 41.9 |
52 week H/L | Rs | 843.7/245.8 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
M&M EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,381 | 1,509 | 1,571 | 992 | 696 | |
Low | Rs | 1,092 | 1,142 | 700 | 616 | 246 | |
Sales per share (Unadj.) | Rs | 1,402.4 | 1,546.3 | 740.8 | 842.4 | 765.6 | |
Earnings per share (Unadj.) | Rs | 65.7 | 74.8 | 64.0 | 48.4 | -2.6 | |
Diluted earnings per share | Rs | 28.6 | 32.6 | 64.1 | 48.4 | -2.6 | |
Cash flow per share (Unadj.) | Rs | 110.9 | 126.7 | 90.4 | 80.5 | 37.4 | |
Dividends per share (Unadj.) | Rs | 12.00 | 13.00 | 7.50 | 8.50 | 2.35 | |
Adj. dividends per share | Rs | 5.22 | 5.67 | 7.51 | 8.51 | 2.35 | |
Dividend yield (eoy) | % | 1.0 | 1.0 | 0.7 | 1.1 | 0.5 | |
Book value per share (Unadj.) | Rs | 489.9 | 548.9 | 295.8 | 321.6 | 321.5 | |
Adj. book value per share | Rs | 213.3 | 239.4 | 296.1 | 321.9 | 321.8 | |
Shares outstanding (eoy) | m | 540.80 | 541.78 | 1,243.19 | 1,243.19 | 1,243.19 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 0.9 | 0.9 | 1.5 | 1.0 | 0.6 | |
Avg P/E ratio | x | 18.8 | 17.7 | 17.7 | 16.6 | -182.3 | |
P/CF ratio (eoy) | x | 11.2 | 10.5 | 12.6 | 10.0 | 12.6 | |
Price / Book Value ratio | x | 2.5 | 2.4 | 3.8 | 2.5 | 1.5 | |
Dividend payout | % | 18.3 | 17.4 | 11.7 | 17.6 | -91.0 | |
Avg Mkt Cap | Rs m | 668,645 | 718,021 | 1,411,891 | 999,400 | 585,107 | |
No. of employees | `000 | 20.1 | 20.4 | 20.9 | 17.4 | 20.6 | |
Total wages/salary | Rs m | 76,894 | 89,106 | 100,046 | 112,421 | 112,119 | |
Avg. sales/employee | Rs Th | 37,690.8 | 41,133.8 | 44,133.8 | 60,264.0 | 46,118.4 | |
Avg. wages/employee | Rs Th | 3,821.4 | 4,375.2 | 4,794.5 | 6,469.5 | 5,432.6 | |
Avg. net profit/employee | Rs Th | 1,766.5 | 1,988.9 | 3,813.6 | 3,462.5 | -155.5 |
M&M INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 758,414 | 837,731 | 920,940 | 1,047,207 | 951,791 | |
Other income | Rs m | 5,211 | 7,301 | 6,310 | 10,856 | 10,626 | |
Total revenues | Rs m | 763,625 | 845,032 | 927,250 | 1,058,063 | 962,417 | |
Gross profit | Rs m | 100,824 | 107,348 | 132,261 | 152,065 | 125,643 | |
Depreciation | Rs m | 24,417 | 28,127 | 32,799 | 39,908 | 49,763 | |
Interest | Rs m | 33,676 | 36,485 | 39,871 | 50,214 | 60,647 | |
Profit before tax | Rs m | 47,943 | 50,038 | 65,901 | 72,800 | 25,859 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 8,460 | 8,994 | 11,073 | 13,665 | 10,426 | |
Extraordinary Inc (Exp) | Rs m | 318 | 4,471 | 26,281 | 2,243 | -19,739 | |
Tax | Rs m | 21,175 | 22,997 | 23,677 | 28,540 | 19,756 | |
Profit after tax | Rs m | 35,545 | 40,505 | 79,578 | 60,169 | -3,210 | |
Gross profit margin | % | 13.3 | 12.8 | 14.4 | 14.5 | 13.2 | |
Effective tax rate | % | 44.2 | 46.0 | 35.9 | 39.2 | 76.4 | |
Net profit margin | % | 4.7 | 4.8 | 8.6 | 5.7 | -0.3 |
M&M BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 439,112 | 478,778 | 590,760 | 694,060 | 640,454 | |
Current liabilities | Rs m | 366,435 | 398,325 | 491,495 | 586,093 | 540,095 | |
Net working cap to sales | % | 9.6 | 9.6 | 10.8 | 10.3 | 10.5 | |
Current ratio | x | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | |
Inventory Days | Days | 44 | 39 | 37 | 43 | 43 | |
Debtors Days | Days | 28 | 31 | 34 | 30 | 27 | |
Net fixed assets | Rs m | 241,859 | 252,680 | 304,514 | 337,426 | 365,458 | |
Share capital | Rs m | 2,704 | 2,709 | 5,431 | 5,440 | 5,543 | |
"Free" reserves | Rs m | 262,223 | 294,671 | 362,321 | 394,395 | 394,150 | |
Net worth | Rs m | 264,927 | 297,380 | 367,752 | 399,834 | 399,693 | |
Long term debt | Rs m | 235,988 | 301,245 | 338,092 | 435,262 | 522,981 | |
Total assets | Rs m | 1,006,321 | 1,147,422 | 1,372,109 | 1,633,916 | 1,670,067 | |
Interest coverage | x | 2.4 | 2.4 | 2.7 | 2.4 | 1.4 | |
Debt to equity ratio | x | 0.9 | 1.0 | 0.9 | 1.1 | 1.3 | |
Sales to assets ratio | x | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | |
Return on assets | % | 6.9 | 6.7 | 8.7 | 6.8 | 3.4 | |
Return on equity | % | 13.4 | 13.6 | 21.6 | 15.0 | -0.8 | |
Return on capital | % | 18.0 | 16.7 | 20.3 | 16.6 | 8.4 | |
Exports to sales | % | 3.1 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.9 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 23,418 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 6,936 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 24,279 | 24,559 | 25,050 | 30,631 | 22,375 | |
Fx outflow | Rs m | 8,382 | 7,942 | 8,236 | 10,058 | 10,969 | |
Net fx | Rs m | 15,898 | 16,617 | 16,814 | 20,573 | 11,406 |
M&M CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 23,848 | 1,831 | 6,819 | -43,473 | -14,509 | |
From Investments | Rs m | -57,985 | -58,754 | -54,679 | -71,682 | -69,008 | |
From Financial Activity | Rs m | 29,668 | 61,080 | 63,145 | 131,936 | 69,328 | |
Net Cashflow | Rs m | -1,544 | 4,158 | 15,291 | 16,724 | -13,940 |
Share Holding
|
Company Information
|
CHM: Anand Mahindra | COMP SEC: Narayan Shankar | YEAR OF INC: 1945 | BSE CODE: 500520 | FV (Rs): 5 | DIV YIELD (%): 0.3 |
Read: M&M 2019-20 Annual Report Analysis
More Automobiles/vehicles Company Fact Sheets: HINDUSTAN MOTORS HERO MOTOCORP EICHER MOTOR SML ISUZU FORCE MOTORS
Compare M&M With: HINDUSTAN MOTORS HERO MOTOCORP EICHER MOTOR SML ISUZU FORCE MOTORS
Compare M&M With: HYUNDAI (S. Korea) SAIC MOTOR (China) DONGFENG MOTOR (China) FORD (US)
Asian share markets are trading on a mixed note today. The Nikkei is trading lower by 0.5% and the Hang Seng is trading up by 0.2%.
Here's an analysis of the annual report of M&M for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.
For the quarter ended June 2020, M&M has posted a net profit of Rs 1 bn (down 95.2% YoY). Sales on the other hand came in at Rs 56 bn (down 56.6% YoY). Read on for a complete analysis of M&M's quarterly results.
For the quarter ended December 2019, M&M has posted a net profit of Rs 3 bn (down 71.5% YoY). Sales on the other hand came in at Rs 123 bn (down 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.
Here's an analysis of the annual report of M&M for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More