EXPIRES at 11:59pm: Full Transcript of Our Urgent Broadcast on India's Revival
Here is the latest financial fact sheet of M&M. For more details, see the M&M quarterly results and M&M share price and chart. For a sector overview, read our automobiles sector report.
% ch | % | -3.6 |
No. of shares | m | 1,242.18 |
% ch week | % | -0.3 |
% ch 1-mth | % | -6.2 |
% ch 12-mth | % | 124.3 |
52 week H/L | Rs | 952.2/320.6 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
M&M EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,381 | 1,509 | 1,571 | 992 | 696 | |
Low | Rs | 1,092 | 1,142 | 700 | 616 | 246 | |
Sales per share (Unadj.) | Rs | 1,402.4 | 1,546.3 | 740.8 | 842.4 | 765.6 | |
Earnings per share (Unadj.) | Rs | 65.7 | 74.8 | 64.0 | 48.4 | -2.6 | |
Diluted earnings per share | Rs | 28.6 | 32.6 | 64.1 | 48.4 | -2.6 | |
Cash flow per share (Unadj.) | Rs | 110.9 | 126.7 | 90.4 | 80.5 | 37.4 | |
Dividends per share (Unadj.) | Rs | 12.00 | 13.00 | 7.50 | 8.50 | 2.35 | |
Adj. dividends per share | Rs | 5.22 | 5.67 | 7.51 | 8.51 | 2.35 | |
Dividend yield (eoy) | % | 1.0 | 1.0 | 0.7 | 1.1 | 0.5 | |
Book value per share (Unadj.) | Rs | 489.9 | 548.9 | 295.8 | 321.6 | 321.5 | |
Adj. book value per share | Rs | 213.3 | 239.4 | 296.1 | 321.9 | 321.8 | |
Shares outstanding (eoy) | m | 540.80 | 541.78 | 1,243.19 | 1,243.19 | 1,243.19 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 0.9 | 0.9 | 1.5 | 1.0 | 0.6 | |
Avg P/E ratio | x | 18.8 | 17.7 | 17.7 | 16.6 | -182.3 | |
P/CF ratio (eoy) | x | 11.2 | 10.5 | 12.6 | 10.0 | 12.6 | |
Price / Book Value ratio | x | 2.5 | 2.4 | 3.8 | 2.5 | 1.5 | |
Dividend payout | % | 18.3 | 17.4 | 11.7 | 17.6 | -91.0 | |
Avg Mkt Cap | Rs m | 668,645 | 718,021 | 1,411,891 | 999,400 | 585,107 | |
No. of employees | `000 | 20.1 | 20.4 | 20.9 | 17.4 | 20.6 | |
Total wages/salary | Rs m | 76,894 | 89,106 | 100,046 | 112,421 | 112,119 | |
Avg. sales/employee | Rs Th | 37,690.8 | 41,133.8 | 44,133.8 | 60,264.0 | 46,118.4 | |
Avg. wages/employee | Rs Th | 3,821.4 | 4,375.2 | 4,794.5 | 6,469.5 | 5,432.6 | |
Avg. net profit/employee | Rs Th | 1,766.5 | 1,988.9 | 3,813.6 | 3,462.5 | -155.5 |
M&M INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 758,414 | 837,731 | 920,940 | 1,047,207 | 951,791 | |
Other income | Rs m | 5,211 | 7,301 | 6,310 | 10,856 | 10,626 | |
Total revenues | Rs m | 763,625 | 845,032 | 927,250 | 1,058,063 | 962,417 | |
Gross profit | Rs m | 100,824 | 107,348 | 132,261 | 152,065 | 125,643 | |
Depreciation | Rs m | 24,417 | 28,127 | 32,799 | 39,908 | 49,763 | |
Interest | Rs m | 33,676 | 36,485 | 39,871 | 50,214 | 60,647 | |
Profit before tax | Rs m | 47,943 | 50,038 | 65,901 | 72,800 | 25,859 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 8,460 | 8,994 | 11,073 | 13,665 | 10,426 | |
Extraordinary Inc (Exp) | Rs m | 318 | 4,471 | 26,281 | 2,243 | -19,739 | |
Tax | Rs m | 21,175 | 22,997 | 23,677 | 28,540 | 19,756 | |
Profit after tax | Rs m | 35,545 | 40,505 | 79,578 | 60,169 | -3,210 | |
Gross profit margin | % | 13.3 | 12.8 | 14.4 | 14.5 | 13.2 | |
Effective tax rate | % | 44.2 | 46.0 | 35.9 | 39.2 | 76.4 | |
Net profit margin | % | 4.7 | 4.8 | 8.6 | 5.7 | -0.3 |
M&M BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 439,112 | 478,778 | 590,760 | 694,060 | 640,454 | |
Current liabilities | Rs m | 366,435 | 398,325 | 491,495 | 586,093 | 540,095 | |
Net working cap to sales | % | 9.6 | 9.6 | 10.8 | 10.3 | 10.5 | |
Current ratio | x | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | |
Inventory Days | Days | 44 | 39 | 37 | 43 | 43 | |
Debtors Days | Days | 28 | 31 | 34 | 30 | 27 | |
Net fixed assets | Rs m | 241,859 | 252,680 | 304,514 | 337,426 | 365,458 | |
Share capital | Rs m | 2,704 | 2,709 | 5,431 | 5,440 | 5,543 | |
"Free" reserves | Rs m | 262,223 | 294,671 | 362,321 | 394,395 | 394,150 | |
Net worth | Rs m | 264,927 | 297,380 | 367,752 | 399,834 | 399,693 | |
Long term debt | Rs m | 235,988 | 301,245 | 338,092 | 435,262 | 522,981 | |
Total assets | Rs m | 1,006,321 | 1,147,422 | 1,372,109 | 1,633,916 | 1,670,067 | |
Interest coverage | x | 2.4 | 2.4 | 2.7 | 2.4 | 1.4 | |
Debt to equity ratio | x | 0.9 | 1.0 | 0.9 | 1.1 | 1.3 | |
Sales to assets ratio | x | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | |
Return on assets | % | 6.9 | 6.7 | 8.7 | 6.8 | 3.4 | |
Return on equity | % | 13.4 | 13.6 | 21.6 | 15.0 | -0.8 | |
Return on capital | % | 18.0 | 16.7 | 20.3 | 16.6 | 8.4 | |
Exports to sales | % | 3.1 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.9 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 23,418 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 6,936 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 24,279 | 24,559 | 25,050 | 30,631 | 22,375 | |
Fx outflow | Rs m | 8,382 | 7,942 | 8,236 | 10,058 | 10,969 | |
Net fx | Rs m | 15,898 | 16,617 | 16,814 | 20,573 | 11,406 |
M&M CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 23,848 | 1,831 | 6,819 | -43,473 | -14,509 | |
From Investments | Rs m | -57,985 | -58,754 | -54,679 | -71,682 | -69,008 | |
From Financial Activity | Rs m | 29,668 | 61,080 | 63,145 | 131,936 | 69,328 | |
Net Cashflow | Rs m | -1,544 | 4,158 | 15,291 | 16,724 | -13,940 |
Share Holding
|
Company Information
|
CHM: Anand Mahindra | COMP SEC: Narayan Shankar | YEAR OF INC: 1945 | BSE CODE: 500520 | FV (Rs): 5 | DIV YIELD (%): 0.3 |
Read: M&M 2019-20 Annual Report Analysis
More Automobiles/vehicles Company Fact Sheets: FORCE MOTORS ESCORTS LIMITED ATUL AUTO MARUTI SUZUKI HERO MOTOCORP
Compare M&M With: FORCE MOTORS ESCORTS LIMITED ATUL AUTO MARUTI SUZUKI HERO MOTOCORP
Compare M&M With: DONGFENG MOTOR (China) HYUNDAI (S. Korea) SAIC MOTOR (China) FORD (US)
Asian stock markets are trading on a positive note today, helped by expectations monetary policy will remain accommodative.
For the quarter ended December 2020, M&M has posted a net profit of Rs 309 m (down 89.9% YoY). Sales on the other hand came in at Rs 142 bn (up 15.2% YoY). Read on for a complete analysis of M&M's quarterly results.
Here's an analysis of the annual report of M&M for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.
For the quarter ended June 2020, M&M has posted a net profit of Rs 1 bn (down 95.2% YoY). Sales on the other hand came in at Rs 56 bn (down 56.6% YoY). Read on for a complete analysis of M&M's quarterly results.
Here's an analysis of the annual report of M&M for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More