Big Opportunity: Golden Decade of Defence Stocks in India
Here is the latest financial fact sheet of MAN INDUSTRIES. For more details, see the MAN INDUSTRIES quarterly results and MAN INDUSTRIES share price. For a sector overview, read our aluminium sector report.
1 Day | % | -0.3 |
No. of shares | m | 60.10 |
1 Week | % | 6.2 |
1 Month | % | 6.5 |
1 Year | % | 7.7 |
52 week H/L | Rs | 106.7/69.6 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
MAN INDUSTRIES EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 161 | 145 | 74 | 93 | 147 | |
Low | Rs | 46 | 55 | 31 | 35 | 76 | |
Sales per share (Unadj.) | Rs | 281.5 | 389.1 | 308.1 | 364.3 | 361.4 | |
Earnings per share (Unadj.) | Rs | 11.2 | 10.3 | 9.7 | 17.7 | 17.2 | |
Diluted earnings per share | Rs | 10.6 | 9.8 | 9.2 | 16.8 | 16.9 | |
Cash flow per share (Unadj.) | Rs | 18.0 | 18.3 | 18.9 | 25.8 | 24.8 | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.50 | 1.00 | 2.00 | 0 | |
Adj. dividends per share | Rs | 1.43 | 1.43 | 0.95 | 1.90 | 0.00 | |
Avg Dividend yield | % | 1.5 | 1.5 | 1.9 | 3.1 | 0 | |
Book value per share (Unadj.) | Rs | 114.2 | 122.9 | 130.7 | 145.4 | 159.0 | |
Adj. book value per share | Rs | 108.5 | 116.8 | 124.2 | 138.1 | 156.5 | |
Shares outstanding (eoy) | m | 57.10 | 57.10 | 57.10 | 57.10 | 59.18 | |
Price / Sales ratio | x | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | |
Avg P/E ratio | x | 9.3 | 9.7 | 5.4 | 3.6 | 6.5 | |
P/CF ratio (eoy) | x | 5.7 | 5.5 | 2.8 | 2.5 | 4.5 | |
Price / Book Value ratio | x | 0.9 | 0.8 | 0.4 | 0.4 | 0.7 | |
Dividend payout | % | 13.4 | 14.6 | 10.3 | 11.3 | 0 | |
Avg Mkt Cap | Rs m | 5,896 | 5,722 | 3,006 | 3,646 | 6,615 | |
Total wages/salary | Rs m | 371 | 464 | 464 | 443 | 439 |
MAN INDUSTRIES INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 16,075 | 22,217 | 17,593 | 20,802 | 21,386 | |
Other income | Rs m | 568 | 224 | 170 | 308 | 371 | |
Total revenues | Rs m | 16,643 | 22,441 | 17,762 | 21,110 | 21,757 | |
Gross profit | Rs m | 1,208 | 1,764 | 1,650 | 2,051 | 1,806 | |
Depreciation | Rs m | 392 | 459 | 523 | 464 | 454 | |
Interest | Rs m | 430 | 645 | 644 | 528 | 373 | |
Profit before tax | Rs m | 954 | 884 | 653 | 1,367 | 1,350 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 317 | 296 | 98 | 358 | 334 | |
Profit after tax | Rs m | 637 | 588 | 555 | 1,008 | 1,016 | |
Gross profit margin | % | 7.5 | 7.9 | 9.4 | 9.9 | 8.4 | |
Effective tax rate | % | 33.2 | 33.5 | 14.9 | 26.2 | 24.7 | |
Net profit margin | % | 4.0 | 2.6 | 3.2 | 4.8 | 4.7 |
MAN INDUSTRIES BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 10,920 | 9,491 | 11,784 | 12,081 | 12,187 | |
Current liabilities | Rs m | 9,153 | 7,979 | 10,222 | 9,102 | 8,430 | |
Net working cap to sales | % | 11.0 | 6.8 | 8.9 | 14.3 | 17.6 | |
Current ratio | x | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | |
Inventory Days | Days | 43 | 40 | 57 | 42 | 45 | |
Debtors Days | Days | 869 | 912 | 934 | 1,151 | 929 | |
Net fixed assets | Rs m | 6,056 | 6,451 | 6,488 | 5,778 | 6,012 | |
Share capital | Rs m | 286 | 286 | 286 | 286 | 296 | |
"Free" reserves | Rs m | 6,236 | 6,735 | 7,178 | 8,015 | 9,111 | |
Net worth | Rs m | 6,522 | 7,020 | 7,464 | 8,300 | 9,407 | |
Long term debt | Rs m | 896 | 492 | 153 | 20 | 37 | |
Total assets | Rs m | 16,976 | 15,942 | 18,272 | 17,859 | 18,199 | |
Interest coverage | x | 3.2 | 2.4 | 2.0 | 3.6 | 4.6 | |
Debt to equity ratio | x | 0.1 | 0.1 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.9 | 1.4 | 1.0 | 1.2 | 1.2 | |
Return on assets | % | 6.3 | 7.7 | 6.6 | 8.6 | 7.6 | |
Return on equity | % | 9.8 | 8.4 | 7.4 | 12.2 | 10.8 | |
Return on capital | % | 18.7 | 20.4 | 17.0 | 22.8 | 18.2 | |
Exports to sales | % | 32.0 | 24.9 | 23.3 | 69.6 | 12.8 | |
Imports to sales | % | 50.7 | 52.5 | 52.3 | 56.9 | 25.6 | |
Exports (fob) | Rs m | 5,150 | 5,537 | 4,103 | 14,475 | 2,727 | |
Imports (cif) | Rs m | 8,155 | 11,672 | 9,194 | 11,846 | 5,471 | |
Fx inflow | Rs m | 5,150 | 5,537 | 4,103 | 14,475 | 2,727 | |
Fx outflow | Rs m | 8,155 | 11,672 | 9,194 | 11,846 | 5,471 | |
Net fx | Rs m | -3,005 | -6,135 | -5,091 | 2,629 | -2,744 |
MAN INDUSTRIES CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 1,320 | 1,374 | 2,143 | -599 | 4,509 | |
From Investments | Rs m | -1,049 | 2 | -463 | 43 | -1,191 | |
From Financial Activity | Rs m | -1,152 | -1,380 | -369 | -631 | -2,672 | |
Net Cashflow | Rs m | -881 | -5 | 1,311 | -1,187 | 647 |
Share Holding
Shareholding as on Dec 2022
|
Company Information
|
CHM: R C Mansukhani | COMP SEC: Jatin Shah | YEAR OF INC: 1988 | BSE CODE: 513269 | FV (Rs): 5 | DIV YIELD (%): - |
Read: MAN INDUSTRIES 2021-22 Annual Report Analysis
More Castings/forgings Company Fact Sheets: HINDALCO NALCO
Compare MAN INDUSTRIES With: HINDALCO NALCO
After opening the day on a positive note, Indian share markets continued their momentum throughout the trading session and ended on a firm footing.