MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- UNITED SPIRITS LIMITED (beverages, food & tobacco)
- UNITED SPIRITS LIMITED Financial Data
United Spirits Fact Sheet (MCDL)
Get Details: These 3 Stocks are the Dark Horses of the Stock Market
Here is the latest financial fact sheet of United Spirits. For more details, see the United Spirits quarterly results and United Spirits share price and chart.
UNITED SPIRITS Price History
| % ch | % | 2.6 |
| No. of shares | m | 145.33 |
| % ch week | % | 3.5 |
| % ch 1-mth | % | -1.1 |
| % ch 12-mth | % | -13.8 |
| 52 week H/L | Rs | 716.0/443.0 |
UNITED SPIRITS Financials
| No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
|---|
| UNITED SPIRITS EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 4,080 | 4,029 | 2,729 | 4,004 | 725 | |
| Low | Rs | 3,414 | 2,232 | 1,775 | 1,831 | 577 | |
| Sales per share (Unadj.) | Rs | 630.3 | 584.6 | 606.8 | 591.2 | 642.8 | |
| Earnings per share (Unadj.) | Rs | -116.1 | 9.9 | 6.4 | 44.9 | 47.0 | |
| Diluted earnings per share | Rs | -116.1 | 9.9 | 6.4 | 44.9 | 47.0 | |
| Cash flow per share (Unadj.) | Rs | -100.8 | 20.7 | 19.4 | 58.1 | 61.8 | |
| Dividends per share (Unadj.) | Rs | 2.50 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0.1 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 101.0 | 112.5 | 122.9 | 166.5 | 212.7 | |
| Adj. book value per share | Rs | 101.0 | 112.5 | 122.9 | 166.5 | 212.6 | |
| Shares outstanding (eoy) | m | 145.32 | 145.32 | 145.32 | 145.32 | 145.32 | |
| Bonus/Rights/Conversions | - | - | - | - | - | ||
| Price / Sales ratio | x | 5.9 | 5.4 | 3.7 | 4.9 | 1.0 | |
| Avg P/E ratio | x | -32.3 | 317.2 | 351.9 | 65.0 | 13.8 | |
| P/CF ratio (eoy) | x | -37.2 | 151.3 | 116.2 | 50.2 | 10.5 | |
| Price / Book Value ratio | x | 37.1 | 27.8 | 18.3 | 17.5 | 3.1 | |
| Dividend payout | % | -2.2 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 544,536 | 454,924 | 327,297 | 423,957 | 94,647 | |
| No. of employees | `000 | 6.8 | 5.5 | 5.0 | 4.4 | 3.5 | |
| Total wages/salary | Rs m | 7,779 | 6,800 | 6,882 | 6,809 | 6,898 | |
| Avg. sales/employee | Rs Th | 13,475.6 | 15,445.3 | 17,635.0 | 19,405.0 | 26,341.8 | |
| Avg. wages/employee | Rs Th | 1,144.4 | 1,236.4 | 1,376.4 | 1,538.1 | 1,945.3 | |
| Avg. net profit/employee | Rs Th | -2,483.0 | 260.7 | 186.0 | 1,472.6 | 1,927.8 | |
| UNITED SPIRITS INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 91,594 | 84,949 | 88,175 | 85,906 | 93,408 | |
| Other income | Rs m | 811 | 436 | 1,053 | 2,189 | 692 | |
| Total revenues | Rs m | 92,405 | 85,385 | 89,228 | 88,095 | 94,100 | |
| Gross profit | Rs m | 330 | 9,646 | 9,892 | 12,072 | 13,918 | |
| Depreciation | Rs m | 2,229 | 1,572 | 1,886 | 1,923 | 2,147 | |
| Interest | Rs m | 6,873 | 4,574 | 3,751 | 2,775 | 2,372 | |
| Profit before tax | Rs m | -7,961 | 3,936 | 5,308 | 9,563 | 10,091 | |
| Minority Interest | Rs m | -4 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | -8,392 | -274 | -3,681 | -445 | 26 | |
| Tax | Rs m | 520 | 2,228 | 697 | 2,599 | 3,281 | |
| Profit after tax | Rs m | -16,877 | 1,434 | 930 | 6,519 | 6,836 | |
| Gross profit margin | % | 0.4 | 11.4 | 11.2 | 14.1 | 14.9 | |
| Effective tax rate | % | -6.5 | 56.6 | 13.1 | 27.2 | 32.5 | |
| Net profit margin | % | -18.4 | 1.7 | 1.1 | 7.6 | 7.3 | |
| UNITED SPIRITS BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 47,390 | 52,879 | 57,491 | 56,619 | 52,638 | |
| Current liabilities | Rs m | 58,820 | 58,510 | 61,989 | 56,777 | 51,878 | |
| Net working cap to sales | % | -12.5 | -6.6 | -5.1 | -0.2 | 0.8 | |
| Current ratio | x | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | |
| Inventory Days | Days | 75 | 84 | 80 | 82 | 76 | |
| Debtors Days | Days | 65 | 99 | 122 | 115 | 99 | |
| Net fixed assets | Rs m | 19,731 | 20,595 | 21,159 | 18,931 | 19,848 | |
| Share capital | Rs m | 1,453 | 1,453 | 1,453 | 1,453 | 1,453 | |
| "Free" reserves | Rs m | -1,570 | 8,453 | 16,403 | 22,738 | 29,450 | |
| Net worth | Rs m | 14,674 | 16,347 | 17,856 | 24,191 | 30,903 | |
| Long term debt | Rs m | 11,117 | 7,305 | 8,697 | 7,628 | 7,804 | |
| Total assets | Rs m | 86,290 | 83,293 | 88,959 | 89,258 | 91,089 | |
| Interest coverage | x | -0.2 | 1.9 | 2.4 | 4.4 | 5.3 | |
| Debt to equity ratio | x | 0.8 | 0.4 | 0.5 | 0.3 | 0.3 | |
| Sales to assets ratio | x | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Return on assets | % | -11.6 | 7.2 | 5.3 | 10.4 | 10.1 | |
| Return on equity | % | -115.0 | 8.8 | 5.2 | 26.9 | 22.1 | |
| Return on capital | % | -36.8 | 34.8 | 20.3 | 37.4 | 32.3 | |
| Exports to sales | % | 1.5 | 1.1 | 0 | 0 | 0 | |
| Imports to sales | % | 2.3 | 1.9 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 1,405 | 935 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 2,086 | 1,587 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 1,473 | 1,001 | 1,398 | 930 | 1,095 | |
| Fx outflow | Rs m | 3,098 | 2,956 | 2,746 | 2,492 | 2,959 | |
| Net fx | Rs m | -1,625 | -1,955 | -1,348 | -1,562 | -1,864 | |
| UNITED SPIRITS CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | -1,963 | 2,827 | 6,468 | 9,251 | 9,483 | |
| From Investments | Rs m | 38,772 | 7,514 | -2,273 | 1,044 | -655 | |
| From Financial Activity | Rs m | -40,019 | -11,549 | -4,749 | -9,661 | -8,083 | |
| Net Cashflow | Rs m | -3,211 | -1,390 | -502 | 634 | 745 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Dr. Vijay Mallya | COMP SEC: V. S. Venkataraman | YEAR OF INC: 1898 | BSE CODE: 532432 | FV (Rs): 10 | DIV YIELD (%): - |
Read: UNITED SPIRITS 2018-19 Annual Report Analysis
More Beverages, Food & Tobacco Company Fact Sheets: VADILAL INDUSTRIES TATA CONSUMER PROD. MCLEOD RUSSEL VST INDUSTRIES TATA COFFEE
Compare UNITED SPIRITS With: VADILAL INDUSTRIES TATA CONSUMER PROD. MCLEOD RUSSEL VST INDUSTRIES TATA COFFEE
Compare UNITED SPIRITS With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Today's Market
Sensex Trades Over 500 Points Higher; Dow Futures Up by 147 Points(12:30 pm)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 586 points, up 1.2% at 50,882 levels.
Views on news
UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)
May 29, 2020 | Updated on May 29, 2020For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)
Jan 29, 2020 | Updated on Jan 29, 2020For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
I Believe the Investment of the Year Will Be...
Feb 19, 2021In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK UNITED SPIRITS
- Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON UNITED SPIRITS
UNITED SPIRITS - COCA COLA COMPARISON
COMPARE UNITED SPIRITS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.