Alert: Discover the Makings of Potential 'Crorepati' Stocks from Richa Agarwal
Here is the latest financial fact sheet of MOTHERSON SUMI. For more details, see the MOTHERSON SUMI quarterly results and MOTHERSON SUMI share price and chart. For a sector overview, read our auto ancillaries sector report.
1 Day | % | 3.4 |
No. of shares | m | 4,517.61 |
1 Week | % | 8.2 |
1 Month | % | -7.4 |
1 Year | % | -48.8 |
52 week H/L | Rs | 273.0/112.6 |
No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
---|
MOTHERSON SUMI EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 386 | 493 | 359 | 163 | 238 | |
Low | Rs | 241 | 301 | 128 | 49 | 54 | |
Sales per share (Unadj.) | Rs | 296.4 | 266.3 | 201.2 | 204.8 | 194.8 | |
Earnings per share (Unadj.) | Rs | 14.2 | 10.1 | 6.3 | 3.9 | 4.7 | |
Diluted earnings per share | Rs | 4.4 | 4.7 | 4.4 | 2.7 | 3.3 | |
Cash flow per share (Unadj.) | Rs | 21.7 | 17.6 | 12.8 | 12.5 | 14.0 | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.25 | 1.50 | 1.50 | 1.50 | |
Adj. dividends per share | Rs | 0.62 | 1.05 | 1.05 | 1.05 | 1.05 | |
Avg Dividend yield | % | 0.6 | 0.6 | 0.6 | 1.4 | 1.0 | |
Book value per share (Unadj.) | Rs | 58.9 | 46.9 | 34.7 | 35.7 | 39.8 | |
Adj. book value per share | Rs | 18.3 | 21.9 | 24.3 | 24.9 | 27.8 | |
Shares outstanding (eoy) | m | 1,403.53 | 2,105.29 | 3,157.93 | 3,157.93 | 3,157.93 | |
Price / Sales ratio | x | 1.1 | 1.5 | 1.2 | 0.5 | 0.8 | |
Avg P/E ratio | x | 22.1 | 39.4 | 38.7 | 27.0 | 31.1 | |
P/CF ratio (eoy) | x | 14.4 | 22.6 | 19.0 | 8.4 | 10.5 | |
Price / Book Value ratio | x | 5.3 | 8.5 | 7.0 | 3.0 | 3.7 | |
Dividend payout | % | 14.1 | 22.3 | 23.9 | 38.3 | 31.9 | |
Avg Mkt Cap | Rs m | 440,076 | 835,642 | 768,325 | 333,873 | 461,769 | |
Total wages/salary | Rs m | 80,909 | 110,678 | 141,694 | 143,726 | 140,996 |
MOTHERSON SUMI INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 415,940 | 560,653 | 635,229 | 646,728 | 615,081 | |
Other income | Rs m | 2,642 | 1,701 | 2,202 | 2,310 | 2,568 | |
Total revenues | Rs m | 418,582 | 562,354 | 637,431 | 649,038 | 617,649 | |
Gross profit | Rs m | 40,694 | 49,449 | 53,484 | 51,382 | 47,087 | |
Depreciation | Rs m | 10,591 | 15,752 | 20,582 | 27,210 | 29,260 | |
Interest | Rs m | 3,749 | 4,108 | 4,232 | 5,928 | 5,115 | |
Profit before tax | Rs m | 28,996 | 31,290 | 30,872 | 20,554 | 15,280 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 9,103 | 10,072 | 11,022 | 8,184 | 435 | |
Profit after tax | Rs m | 19,893 | 21,218 | 19,850 | 12,370 | 14,845 | |
Gross profit margin | % | 9.8 | 8.8 | 8.4 | 7.9 | 7.7 | |
Effective tax rate | % | 31.4 | 32.2 | 35.7 | 39.8 | 2.8 | |
Net profit margin | % | 4.8 | 3.8 | 3.1 | 1.9 | 2.4 |
MOTHERSON SUMI BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 160,480 | 171,001 | 199,496 | 194,654 | 220,275 | |
Current liabilities | Rs m | 113,827 | 153,342 | 188,906 | 195,708 | 211,296 | |
Net working cap to sales | % | 11.2 | 3.1 | 1.7 | -0.2 | 1.5 | |
Current ratio | x | 1.4 | 1.1 | 1.1 | 1.0 | 1.0 | |
Inventory Days | Days | 16 | 15 | 16 | 18 | 19 | |
Debtors Days | Days | 41 | 37 | 35 | 29 | 34 | |
Net fixed assets | Rs m | 158,193 | 194,104 | 220,794 | 246,455 | 240,138 | |
Share capital | Rs m | 1,404 | 2,105 | 3,158 | 3,158 | 3,158 | |
"Free" reserves | Rs m | 81,323 | 96,736 | 106,469 | 109,451 | 122,448 | |
Net worth | Rs m | 82,727 | 98,841 | 109,627 | 112,609 | 125,606 | |
Long term debt | Rs m | 94,440 | 75,701 | 80,995 | 82,612 | 74,687 | |
Total assets | Rs m | 318,673 | 368,711 | 427,179 | 449,928 | 470,626 | |
Interest coverage | x | 8.7 | 8.6 | 8.3 | 4.5 | 4.0 | |
Debt to equity ratio | x | 1.1 | 0.8 | 0.7 | 0.7 | 0.6 | |
Sales to assets ratio | x | 1.3 | 1.5 | 1.5 | 1.4 | 1.3 | |
Return on assets | % | 7.4 | 6.9 | 5.6 | 4.1 | 4.2 | |
Return on equity | % | 24.0 | 21.5 | 18.1 | 11.0 | 11.8 | |
Return on capital | % | 18.5 | 20.3 | 18.4 | 13.6 | 10.2 | |
Exports to sales | % | 1.9 | 1.5 | 1.6 | 1.5 | 1.3 | |
Imports to sales | % | 5.1 | 5.2 | 4.8 | 3.9 | 4.1 | |
Exports (fob) | Rs m | 7,973 | 8,295 | 9,944 | 9,514 | 8,069 | |
Imports (cif) | Rs m | 21,334 | 28,913 | 30,702 | 25,021 | 25,050 | |
Fx inflow | Rs m | 8,019 | 8,834 | 11,073 | 12,704 | 9,226 | |
Fx outflow | Rs m | 21,334 | 28,913 | 30,702 | 25,021 | 25,050 | |
Net fx | Rs m | -13,315 | -20,079 | -19,629 | -12,317 | -15,824 |
MOTHERSON SUMI CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 37,997 | 32,640 | 43,124 | 63,520 | 50,513 | |
From Investments | Rs m | -67,261 | -31,941 | -33,105 | -22,399 | -18,935 | |
From Financial Activity | Rs m | 55,176 | -22,214 | -2,246 | -28,029 | -20,975 | |
Net Cashflow | Rs m | 31,720 | -21,515 | 7,693 | 13,289 | 10,678 |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
CHM: Vivek Chaand Sehgal | COMP SEC: Alok Goel | YEAR OF INC: 1986 | BSE CODE: 517334 | FV (Rs): 1 | DIV YIELD (%): 0.8 |
More Auto Ancillaries,forgings Company Fact Sheets: BOSCH SCHAEFFLER INDIA GABRIEL INDIA RAMKRISHNA FORG MAHINDRA CIE AUTO.
Compare MOTHERSON SUMI With: BOSCH SCHAEFFLER INDIA GABRIEL INDIA RAMKRISHNA FORG MAHINDRA CIE AUTO.
Bulls marked a strong comeback today as Indian share markets ended nearly 3% higher. After opening the day higher, equity markets extended gains as the session progressed and ended near the day's high.
After scaling a fresh record high, Motherson Sumi shares fall 7% owing to downgrades.
Auto Ancillary stocks - A perfect proxy play on the revival of the Automobile sector.
Demand for EVs is growing. Thus the demand for batteries is grow too. Two established players dominate the industry. Find out which is better.
With the automobile industry transitioning towards electric mobility, these auto ancillary companies are set to witness robust growth in the years to come.
These 5 leading EV battery makers are poised to transform India's EV ecosystem.
More Views on NewsWe are just two months into 2022 and several penny stocks that we track have already surged 5x.
Debt free penny stocks are vital when it's a question of portfolio diversification in a volatile market. They can potentially offer good profitability in the long run.
A step-by-step method to pick the best penny stocks for the long term.
These penny stocks can become future multibaggers. Watch out for them.
Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
More