MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- MOTHERSON SUMI SYSTEMS LTD. (auto ancillaries,forgings)
- MOTHERSON SUMI SYSTEMS LTD. Financial Data
Motherson Sumi Fact Sheet (MHSS)
Mega Webinar on Jan 29th: Will 2021 be a boom or bust?
Here is the latest financial fact sheet of Motherson Sumi. For more details, see the Motherson Sumi quarterly results and Motherson Sumi share price and chart. For a sector overview, read our auto ancillaries sector report.
MOTHERSON SUMI Price History
| % ch | % | 1.2 |
| No. of shares | m | 3,157.24 |
| % ch week | % | -6.5 |
| % ch 1-mth | % | 5.8 |
| % ch 12-mth | % | 12.9 |
| 52 week H/L | Rs | 174.9/48.5 |
MOTHERSON SUMI Financials
| No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
|---|
| MOTHERSON SUMI EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 518 | 540 | 386 | 493 | 359 | |
| Low | Rs | 246 | 206 | 241 | 301 | 128 | |
| Sales per share (Unadj.) | Rs | 393.2 | 281.3 | 301.9 | 267.4 | 201.2 | |
| Earnings per share (Unadj.) | Rs | 9.8 | 13.4 | 15.5 | 10.7 | 6.6 | |
| Diluted earnings per share | Rs | 2.7 | 5.6 | 6.9 | 7.2 | 6.6 | |
| Cash flow per share (Unadj.) | Rs | 20.2 | 21.6 | 23.0 | 18.2 | 13.2 | |
| Dividends per share (Unadj.) | Rs | 3.00 | 2.50 | 2.00 | 2.25 | 1.50 | |
| Adj. dividends per share | Rs | 0.84 | 1.05 | 0.89 | 1.50 | 1.50 | |
| Dividend yield (eoy) | % | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | |
| Book value per share (Unadj.) | Rs | 16.2 | 33.2 | 58.9 | 46.9 | 34.7 | |
| Adj. book value per share | Rs | 4.5 | 13.9 | 26.2 | 31.3 | 34.7 | |
| Shares outstanding (eoy) | m | 881.92 | 1,322.88 | 1,403.53 | 2,105.29 | 3,157.93 | |
| Bonus/Rights/Conversions | - | B1:2 | - | B | B | ||
| Price / Sales ratio | x | 1.0 | 1.3 | 1.0 | 1.5 | 1.2 | |
| Avg P/E ratio | x | 39.0 | 27.8 | 20.3 | 37.0 | 36.6 | |
| P/CF ratio (eoy) | x | 18.9 | 17.3 | 13.6 | 21.8 | 18.5 | |
| Price / Book Value ratio | x | 23.5 | 11.2 | 5.3 | 8.5 | 7.0 | |
| Dividend payout | % | 30.7 | 18.6 | 12.9 | 21.0 | 22.6 | |
| Avg Mkt Cap | Rs m | 336,805 | 493,765 | 440,077 | 835,695 | 768,324 | |
| No. of employees | `000 | 8.6 | 22.4 | 73.8 | 10.6 | 10.7 | |
| Total wages/salary | Rs m | 63,652 | 71,573 | 80,909 | 110,678 | 141,694 | |
| Avg. sales/employee | Rs Th | 40,317.6 | 16,634.5 | 5,742.6 | 53,086.9 | 59,617.9 | |
| Avg. wages/employee | Rs Th | 7,401.4 | 3,199.1 | 1,096.5 | 10,437.4 | 13,298.4 | |
| Avg. net profit/employee | Rs Th | 1,002.9 | 792.8 | 294.4 | 2,131.2 | 1,969.1 | |
| MOTHERSON SUMI INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 346,731 | 372,163 | 423,755 | 562,933 | 635,229 | |
| Other income | Rs m | 3,764 | 392 | 2,642 | 1,701 | 2,202 | |
| Total revenues | Rs m | 350,495 | 372,555 | 426,397 | 564,634 | 637,431 | |
| Gross profit | Rs m | 25,143 | 35,482 | 41,668 | 51,226 | 53,484 | |
| Depreciation | Rs m | 9,206 | 10,872 | 10,591 | 15,752 | 20,582 | |
| Interest | Rs m | 3,178 | 3,450 | 3,749 | 4,108 | 4,232 | |
| Profit before tax | Rs m | 16,523 | 21,552 | 29,970 | 33,067 | 30,872 | |
| Minority Interest | Rs m | -4,294 | 1,377 | 1,831 | 1,381 | 1,131 | |
| Prior Period Items | Rs m | 4 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 1,648 | 0 | -974 | -1,777 | 0 | |
| Tax | Rs m | 5,256 | 5,192 | 9,103 | 10,072 | 11,022 | |
| Profit after tax | Rs m | 8,625 | 17,737 | 21,724 | 22,599 | 20,981 | |
| Gross profit margin | % | 7.3 | 9.5 | 9.8 | 9.1 | 8.4 | |
| Effective tax rate | % | 31.8 | 24.1 | 30.4 | 30.5 | 35.7 | |
| Net profit margin | % | 2.5 | 4.8 | 5.1 | 4.0 | 3.3 | |
| MOTHERSON SUMI BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 87,022 | 97,766 | 160,480 | 171,001 | 199,496 | |
| Current liabilities | Rs m | 75,858 | 85,772 | 113,827 | 153,342 | 188,906 | |
| Net working cap to sales | % | 3.2 | 3.2 | 11.0 | 3.1 | 1.7 | |
| Current ratio | x | 1.1 | 1.1 | 1.4 | 1.1 | 1.1 | |
| Inventory Days | Days | 21 | 22 | 26 | 26 | 27 | |
| Debtors Days | Days | 40 | 46 | 40 | 36 | 35 | |
| Net fixed assets | Rs m | 66,355 | 82,627 | 101,021 | 128,527 | 152,306 | |
| Share capital | Rs m | 882 | 1,323 | 1,404 | 2,105 | 3,158 | |
| "Free" reserves | Rs m | 13,438 | 42,648 | 81,323 | 96,736 | 106,469 | |
| Net worth | Rs m | 14,320 | 43,971 | 82,727 | 98,841 | 109,627 | |
| Long term debt | Rs m | 38,663 | 47,858 | 94,440 | 75,701 | 80,995 | |
| Total assets | Rs m | 169,870 | 199,040 | 323,697 | 374,977 | 433,302 | |
| Interest coverage | x | 6.2 | 7.2 | 9.0 | 9.0 | 8.3 | |
| Debt to equity ratio | x | 2.7 | 1.1 | 1.1 | 0.8 | 0.7 | |
| Sales to assets ratio | x | 2.0 | 1.9 | 1.3 | 1.5 | 1.5 | |
| Return on assets | % | 6.9 | 10.6 | 7.9 | 7.1 | 5.8 | |
| Return on equity | % | 60.2 | 40.3 | 26.3 | 22.9 | 19.1 | |
| Return on capital | % | 32.2 | 28.7 | 19.5 | 21.1 | 19.0 | |
| Exports to sales | % | 2.3 | 2.2 | 2.0 | 1.5 | 1.6 | |
| Imports to sales | % | 5.0 | 4.8 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 7,923 | 8,214 | 8,342 | 8,402 | 9,944 | |
| Imports (cif) | Rs m | 17,336 | 17,711 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 8,193 | 9,178 | 8,019 | 8,834 | 11,073 | |
| Fx outflow | Rs m | 18,333 | 18,694 | 21,334 | 28,913 | 30,702 | |
| Net fx | Rs m | -10,140 | -9,516 | -13,315 | -20,079 | -19,629 | |
| MOTHERSON SUMI CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 33,897 | 21,884 | 37,997 | 32,640 | 43,124 | |
| From Investments | Rs m | -28,529 | -19,061 | -67,261 | -31,941 | -33,105 | |
| From Financial Activity | Rs m | 4,945 | -2,632 | 55,175 | -22,214 | -2,246 | |
| Net Cashflow | Rs m | 10,313 | 191 | 31,719 | -21,515 | 7,773 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Vivek Chaand Sehgal | COMP SEC: G. N. Gauba (CFO) | YEAR OF INC: 1983 | BSE CODE: 517334 | FV (Rs): 1 | DIV YIELD (%): 1.0 |
Read: MOTHERSON SUMI 2018-19 Annual Report Analysis
More Auto Ancillaries,forgings Company Fact Sheets: AUSTIN ENGG. AMTEK AUTO SUNDRAM FASTENERS BANCO PRODUCTS ANG INDUSTRIES
Compare MOTHERSON SUMI With: AUSTIN ENGG. AMTEK AUTO SUNDRAM FASTENERS BANCO PRODUCTS ANG INDUSTRIES
Today's Market
Crucial Week Ahead for the Indian Stock Market(Momentum Moves)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Views on news
MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)
Jun 5, 2020 | Updated on Jun 5, 2020For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)
Aug 1, 2019 | Updated on Aug 1, 2019Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.
More Views on NewsMost Popular
Why Gold Hit Lower Circuit (Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Time to Book Profits in Pharma Stocks (Fast Profits Daily)
Jan 15, 2021In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
A Rare Chance to Invest in Potential Multibaggers in 2021 (Profit Hunter)
Jan 11, 2021Our ace stock picker is ready to capitalise on a big growth opportunity.
Smallcap Stocks: Your Best Bet for 2021 and Beyond (Profit Hunter)
Jan 15, 2021The pandemic failed to thwart Richa's investing success formula for 2020.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK MOTHERSON SUMI
- Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MOTHERSON SUMI
MOTHERSON SUMI - FEDERAL - MOGUL G COMPARISON
COMPARE MOTHERSON SUMI WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.