DISCOVER: How to Potentially Multiply Your Returns by Upto 5x...
Here is the latest financial fact sheet of Marico. For more details, see the Marico quarterly results and Marico share price and chart. For a sector overview, read our fmcg sector report.
% ch | % | -1.3 |
No. of shares | m | 1,289.96 |
% ch week | % | -2.0 |
% ch 1-mth | % | -3.2 |
% ch 12-mth | % | 36.0 |
52 week H/L | Rs | 439.0/233.8 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
MARICO EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 468 | 307 | 348 | 397 | 404 | |
Low | Rs | 208 | 235 | 284 | 305 | 234 | |
Sales per share (Unadj.) | Rs | 46.6 | 45.9 | 49.0 | 56.8 | 56.7 | |
Earnings per share (Unadj.) | Rs | 5.6 | 6.3 | 6.4 | 8.8 | 8.1 | |
Diluted earnings per share | Rs | 5.6 | 6.3 | 6.4 | 8.8 | 8.1 | |
Cash flow per share (Unadj.) | Rs | 6.3 | 7.0 | 7.1 | 9.8 | 9.2 | |
Dividends per share (Unadj.) | Rs | 4.25 | 3.50 | 4.25 | 5.50 | 4.00 | |
Adj. dividends per share | Rs | 4.25 | 3.50 | 4.25 | 5.50 | 4.00 | |
Dividend yield (eoy) | % | 1.3 | 1.3 | 1.3 | 1.6 | 1.3 | |
Book value per share (Unadj.) | Rs | 15.6 | 18.3 | 20.0 | 23.4 | 23.5 | |
Adj. book value per share | Rs | 15.6 | 18.3 | 20.0 | 23.5 | 23.5 | |
Shares outstanding (eoy) | m | 1,290.17 | 1,290.47 | 1,290.90 | 1,290.90 | 1,290.90 | |
Bonus/Rights/Conversions | - | ESOP | ESOP | - | - | ||
Price / Sales ratio | x | 7.2 | 5.9 | 6.5 | 6.2 | 5.6 | |
Avg P/E ratio | x | 60.3 | 43.1 | 49.3 | 40.0 | 39.5 | |
P/CF ratio (eoy) | x | 53.3 | 38.8 | 44.5 | 35.9 | 34.8 | |
Price / Book Value ratio | x | 21.6 | 14.8 | 15.8 | 15.0 | 13.6 | |
Dividend payout | % | 75.8 | 55.7 | 66.3 | 62.8 | 49.5 | |
Avg Mkt Cap | Rs m | 436,077 | 349,395 | 407,860 | 452,848 | 411,474 | |
No. of employees | `000 | 2.5 | 1.6 | 1.7 | 1.7 | 1.7 | |
Total wages/salary | Rs m | 3,734 | 4,042 | 4,222 | 4,660 | 4,780 | |
Avg. sales/employee | Rs Th | 24,450.7 | 37,265.7 | 37,971.1 | 44,048.0 | 43,438.2 | |
Avg. wages/employee | Rs Th | 1,517.3 | 2,545.2 | 2,535.9 | 2,798.8 | 2,838.5 | |
Avg. net profit/employee | Rs Th | 2,939.2 | 5,106.9 | 4,969.7 | 6,792.8 | 6,193.6 |
MARICO INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 60,173 | 59,178 | 63,222 | 73,340 | 73,150 | |
Other income | Rs m | 933 | 973 | 846 | 1,030 | 1,240 | |
Total revenues | Rs m | 61,107 | 60,151 | 64,068 | 74,370 | 74,390 | |
Gross profit | Rs m | 10,514 | 11,593 | 11,378 | 13,260 | 14,690 | |
Depreciation | Rs m | 949 | 903 | 891 | 1,310 | 1,400 | |
Interest | Rs m | 206 | 166 | 162 | 400 | 500 | |
Profit before tax | Rs m | 10,292 | 11,497 | 11,171 | 12,580 | 14,030 | |
Minority Interest | Rs m | -5 | -10 | -1 | -10 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | -290 | |
Tax | Rs m | 3,054 | 3,377 | 2,896 | 1,260 | 3,310 | |
Profit after tax | Rs m | 7,233 | 8,110 | 8,275 | 11,310 | 10,430 | |
Gross profit margin | % | 17.5 | 19.6 | 18.0 | 18.1 | 20.1 | |
Effective tax rate | % | 29.7 | 29.4 | 25.9 | 10.0 | 23.6 | |
Net profit margin | % | 12.0 | 13.7 | 13.1 | 15.4 | 14.3 |
MARICO BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 21,069 | 23,895 | 27,934 | 32,000 | 31,820 | |
Current liabilities | Rs m | 13,138 | 12,492 | 14,576 | 17,240 | 17,850 | |
Net working cap to sales | % | 13.2 | 19.3 | 21.1 | 20.1 | 19.1 | |
Current ratio | x | 1.6 | 1.9 | 1.9 | 1.9 | 1.8 | |
Inventory Days | Days | 56 | 77 | 87 | 70 | 69 | |
Debtors Days | Days | 15 | 15 | 20 | 26 | 27 | |
Net fixed assets | Rs m | 5,917 | 5,883 | 5,909 | 7,700 | 8,580 | |
Share capital | Rs m | 1,290 | 1,291 | 1,291 | 1,291 | 1,291 | |
"Free" reserves | Rs m | 18,884 | 22,330 | 24,474 | 28,960 | 29,000 | |
Net worth | Rs m | 20,174 | 23,620 | 25,765 | 30,251 | 30,291 | |
Long term debt | Rs m | 0 | 0 | 198 | 140 | 100 | |
Total assets | Rs m | 33,812 | 36,328 | 40,815 | 49,090 | 50,020 | |
Interest coverage | x | 50.9 | 70.3 | 70.1 | 32.5 | 29.1 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.8 | 1.6 | 1.5 | 1.5 | 1.5 | |
Return on assets | % | 22.0 | 22.8 | 20.7 | 23.9 | 21.9 | |
Return on equity | % | 35.9 | 34.3 | 32.1 | 37.4 | 34.4 | |
Return on capital | % | 52.0 | 49.3 | 43.6 | 42.7 | 46.9 | |
Exports to sales | % | 2.9 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 3.7 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 1,749 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 2,225 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 2,933 | 4,190 | 3,249 | 4,012 | 3,830 | |
Fx outflow | Rs m | 2,463 | 1,823 | 2,087 | 1,546 | 1,534 | |
Net fx | Rs m | 470 | 2,367 | 1,161 | 2,466 | 2,295 |
MARICO CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 8,176 | 6,487 | 5,545 | 10,620 | 12,180 | |
From Investments | Rs m | -1,969 | -915 | 169 | -3,340 | -440 | |
From Financial Activity | Rs m | -6,010 | -5,740 | -5,675 | -6,980 | -11,460 | |
Net Cashflow | Rs m | 141 | -505 | 79 | -30 | 450 |
Share Holding
|
Company Information
|
CHM: Harsh Mariwala (MD) | COMP SEC: Hemangi Ghag | YEAR OF INC: 1988 | BSE CODE: 531642 | FV (Rs): 1 | DIV YIELD (%): 1.0 |
Read: MARICO 2019-20 Annual Report Analysis
More Consumer Products Company Fact Sheets: LAKSHMI OVERSEAS IND. JYOTHY LABS GILLETTE INDIA P&G HYGIENE HUL
Compare MARICO With: LAKSHMI OVERSEAS IND. JYOTHY LABS GILLETTE INDIA P&G HYGIENE HUL
Compare MARICO With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed huge selling during closing hours today and ended their day lower.
For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.
Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.
For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More