Marico Fact Sheet, Marico Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Marico Fact Sheet    (MRCO)


LIVE on April 23rd: Has Covid impacted India's long-term growth potential?


Here is the latest financial fact sheet of Marico. For more details, see the Marico quarterly results and Marico share price and chart. For a sector overview, read our fmcg sector report.

MARICO Price History

Price Rs 408.5
Mkt Cap Rs m 526,949
Vol '000 77.5
P/E X 44.8
P/CF X 44.5
EPS (TTM) Rs 9.1
% ch % -2.7
No. of shares m 1,289.96
% ch week % 0.3
% ch 1-mth % 3.4
% ch 12-mth % 36.0
52 week H/L Rs 439.0/277.5
(As on Apr 20, 2021 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

MARICO Financials

No. of Mths
Year Ending
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
12
Mar-19
*
12
Mar-20
*
5-Yr Chart
Click to enlarge
MARICO EQUITY SHARE DATA
High Rs468307348397404 
Low Rs208235284305234 
Sales per share (Unadj.) Rs46.645.949.056.856.7 
Earnings per share (Unadj.) Rs5.66.36.48.88.1 
Diluted earnings per shareRs5.66.36.48.88.1 
Cash flow per share (Unadj.) Rs6.37.07.19.89.2 
Dividends per share (Unadj.) Rs4.253.504.255.504.00 
Adj. dividends per shareRs4.253.504.255.504.00 
Dividend yield (eoy) %1.31.31.31.61.3 
Book value per share (Unadj.) Rs15.618.320.023.423.5 
Adj. book value per shareRs15.618.320.023.523.5 
Shares outstanding (eoy) m1,290.171,290.471,290.901,290.901,290.90 
Bonus/Rights/Conversions  -ESOPESOP-- 
Price / Sales ratio x7.25.96.56.25.6 
Avg P/E ratio x60.343.149.340.039.5 
P/CF ratio (eoy) x53.338.844.535.934.8 
Price / Book Value ratio x21.614.815.815.013.6 
Dividend payout %75.855.766.362.849.5 
Avg Mkt Cap Rs m436,077349,395407,860452,848411,474 
No. of employees `0002.51.61.71.71.7 
Total wages/salary Rs m3,7344,0424,2224,6604,780 
Avg. sales/employee Rs Th24,450.737,265.737,971.144,048.043,438.2 
Avg. wages/employee Rs Th1,517.32,545.22,535.92,798.82,838.5 
Avg. net profit/employee Rs Th2,939.25,106.94,969.76,792.86,193.6 
MARICO INCOME DATA
Net Sales Rs m60,17359,17863,22273,34073,150 
Other income Rs m9339738461,0301,240 
Total revenues Rs m61,10760,15164,06874,37074,390 
Gross profit Rs m10,51411,59311,37813,26014,690 
Depreciation Rs m9499038911,3101,400 
Interest Rs m206166162400500 
Profit before tax Rs m10,29211,49711,17112,58014,030 
Minority Interest Rs m-5-10-1-100 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m0000-290 
Tax Rs m3,0543,3772,8961,2603,310 
Profit after tax Rs m7,2338,1108,27511,31010,430 
Gross profit margin %17.519.618.018.120.1 
Effective tax rate %29.729.425.910.023.6 
Net profit margin %12.013.713.115.414.3 
MARICO BALANCE SHEET DATA
Current assets Rs m21,06923,89527,93432,00031,820 
Current liabilities Rs m13,13812,49214,57617,24017,850 
Net working cap to sales %13.219.321.120.119.1 
Current ratio x1.61.91.91.91.8 
Inventory Days Days5677877069 
Debtors Days Days1515202627 
Net fixed assets Rs m5,9175,8835,9097,7008,580 
Share capital Rs m1,2901,2911,2911,2911,291 
"Free" reserves Rs m18,88422,33024,47428,96029,000 
Net worth Rs m20,17423,62025,76530,25130,291 
Long term debt Rs m00198140100 
Total assets Rs m33,81236,32840,81549,09050,020 
Interest coverage x50.970.370.132.529.1 
Debt to equity ratio x00000 
Sales to assets ratio x1.81.61.51.51.5 
Return on assets %22.022.820.723.921.9 
Return on equity %35.934.332.137.434.4 
Return on capital %52.049.343.642.746.9 
Exports to sales %2.90000 
Imports to sales %3.70000 
Exports (fob) Rs m1,7490000 
Imports (cif) Rs m2,2250000 
Fx inflow Rs m2,9334,1903,2494,0123,830 
Fx outflow Rs m2,4631,8232,0871,5461,534 
Net fx Rs m4702,3671,1612,4662,295 
MARICO CASH FLOW
From Operations Rs m 8,176 6,487 5,545 10,620 12,180 
From Investments Rs m -1,969 -915 169 -3,340 -440 
From Financial Activity Rs m -6,010 -5,740 -5,675 -6,980 -11,460 
Net Cashflow Rs m 141 -505 79 -30 450 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 59.6%
Foreign collaborators 0.1%
Indian inst/Mut Fund 2.6%
FIIs 31.0%
ADR/GDR 0.0%
Free float 6.7%
Shareholders 37,128
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF 7th Flr., Grande Palladium, 175 CST Rd., Santacruz (E), Mumbai - 400 098
E-MAIL investor@maricoindia.net WEB www.marico.com
TELEPHONE (022) 6648 0480 FAX (022) 2650 0159
SECTOR CONSUMER PRODUCTS GROUP MARIWALA
TR AGENT Link Intime India, C13, Pannalal Mills Compd., LBS Marg, Mumbai-78
AUDITOR Price Waterhouse
CHM: Harsh Mariwala (MD) COMP SEC: Hemangi Ghag YEAR OF INC: 1988 BSE CODE: 531642 FV (Rs): 1 DIV YIELD (%): 1.0

Read: MARICO 2019-20 Annual Report Analysis

More Consumer Products Company Fact Sheets:   BAJAJ CONSUMER CARE  PIDILITE INDUSTRIES  K.S.OILS  COLGATE  P&G HYGIENE  

Compare MARICO With:   BAJAJ CONSUMER CARE  PIDILITE INDUSTRIES  K.S.OILS  COLGATE  P&G HYGIENE  

Compare MARICO With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  




Today's Market

Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Views on news

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games? (The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Top 3 Nifty ETFs to Buy Now (Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

Why Did the Market Crash on Monday? (Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK MARICO

MORE ON MARICO

MARICO - ARCHIES COMPARISON

COMPARE MARICO WITH

MARKET STATS