MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- MARICO LIMITED (consumer products)
- MARICO LIMITED Financial Data
Marico Ltd Fact Sheet (MRCO)
Here is the latest financial fact sheet of Marico Ltd. For more details, see the Marico Ltd quarterly results and Marico Ltd share price and chart. For a sector overview, read our consumer products sector report.
MARICO Price History
| % ch | % | -0.7 |
| No. of shares | m | 1,289.96 |
| % ch week | % | -2.6 |
| % ch 1-mth | % | -2.6 |
| % ch 12-mth | % | 2.2 |
| 52 week H/L | Rs | 397.0/286.3 |
MARICO Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| MARICO EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 251 | 409 | 468 | 307 | 348 | |
| Low | Rs | 191 | 354 | 208 | 235 | 284 | |
| Sales per share (Unadj.) | Rs | 72.7 | 88.9 | 46.6 | 45.9 | 49.0 | |
| Earnings per share (Unadj.) | Rs | 7.5 | 8.9 | 5.6 | 6.3 | 6.4 | |
| Diluted earnings per share | Rs | 3.8 | 4.4 | 5.6 | 6.3 | 6.4 | |
| Cash flow per share (Unadj.) | Rs | 8.7 | 10.2 | 6.3 | 7.0 | 7.1 | |
| Dividends per share (Unadj.) | Rs | 3.50 | 1.90 | 4.25 | 3.50 | 4.25 | |
| Adj. dividends per share | Rs | 1.75 | 0.95 | 4.25 | 3.50 | 4.25 | |
| Dividend yield (eoy) | % | 1.6 | 0.5 | 1.3 | 1.3 | 1.3 | |
| Book value per share (Unadj.) | Rs | 21.1 | 27.9 | 15.6 | 18.3 | 20.0 | |
| Adj. book value per share | Rs | 10.5 | 14.0 | 15.6 | 18.3 | 20.0 | |
| Shares outstanding (eoy) | m | 644.87 | 644.98 | 1,290.17 | 1,290.47 | 1,290.90 | |
| Bonus/Rights/Conversions | ESOP | - | - | ESOP | ESOP | ||
| Price / Sales ratio | x | 3.0 | 4.3 | 7.2 | 5.9 | 6.5 | |
| Avg P/E ratio | x | 29.3 | 42.9 | 60.3 | 43.1 | 49.3 | |
| P/CF ratio (eoy) | x | 25.3 | 37.4 | 53.3 | 38.8 | 44.5 | |
| Price / Book Value ratio | x | 10.5 | 13.7 | 21.6 | 14.8 | 15.8 | |
| Dividend payout | % | 46.5 | 21.4 | 75.8 | 55.7 | 66.3 | |
| Avg Mkt Cap | Rs m | 142,387 | 246,092 | 436,077 | 349,395 | 407,860 | |
| No. of employees | `000 | 1.9 | 1.6 | 2.5 | 1.6 | 1.7 | |
| Total wages/salary | Rs m | 2,850 | 3,251 | 3,734 | 4,042 | 4,222 | |
| Avg. sales/employee | Rs Th | 24,182.2 | 36,515.8 | 24,450.7 | 37,265.7 | 37,971.1 | |
| Avg. wages/employee | Rs Th | 1,470.6 | 2,071.0 | 1,517.3 | 2,545.2 | 2,535.9 | |
| Avg. net profit/employee | Rs Th | 2,504.5 | 3,652.5 | 2,939.2 | 5,106.9 | 4,969.7 | |
| MARICO INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 46,865 | 57,330 | 60,173 | 59,178 | 63,222 | |
| Other income | Rs m | 582 | 589 | 933 | 973 | 846 | |
| Total revenues | Rs m | 47,447 | 57,919 | 61,107 | 60,151 | 64,068 | |
| Gross profit | Rs m | 7,477 | 8,701 | 10,514 | 11,593 | 11,378 | |
| Depreciation | Rs m | 769 | 843 | 949 | 903 | 891 | |
| Interest | Rs m | 345 | 230 | 206 | 166 | 162 | |
| Profit before tax | Rs m | 6,946 | 8,217 | 10,292 | 11,497 | 11,171 | |
| Minority Interest | Rs m | -187 | -114 | -5 | -10 | -1 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 1,905 | 2,368 | 3,054 | 3,377 | 2,896 | |
| Profit after tax | Rs m | 4,854 | 5,735 | 7,233 | 8,110 | 8,275 | |
| Gross profit margin | % | 16.0 | 15.2 | 17.5 | 19.6 | 18.0 | |
| Effective tax rate | % | 27.4 | 28.8 | 29.7 | 29.4 | 25.9 | |
| Net profit margin | % | 10.4 | 10.0 | 12.0 | 13.7 | 13.1 | |
| MARICO BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 18,071 | 18,143 | 21,069 | 23,895 | 27,934 | |
| Current liabilities | Rs m | 13,041 | 11,141 | 13,138 | 12,492 | 14,576 | |
| Net working cap to sales | % | 10.7 | 12.2 | 13.2 | 19.3 | 21.1 | |
| Current ratio | x | 1.4 | 1.6 | 1.6 | 1.9 | 1.9 | |
| Inventory Days | Days | 62 | 63 | 56 | 77 | 87 | |
| Debtors Days | Days | 17 | 11 | 15 | 15 | 20 | |
| Net fixed assets | Rs m | 6,378 | 5,777 | 5,917 | 5,883 | 5,909 | |
| Share capital | Rs m | 645 | 645 | 1,290 | 1,291 | 1,291 | |
| "Free" reserves | Rs m | 12,412 | 17,360 | 18,884 | 22,330 | 24,474 | |
| Net worth | Rs m | 13,606 | 18,005 | 20,174 | 23,620 | 25,765 | |
| Long term debt | Rs m | 2,515 | 1,684 | 0 | 0 | 198 | |
| Total assets | Rs m | 29,650 | 31,265 | 33,812 | 36,328 | 40,815 | |
| Interest coverage | x | 21.2 | 36.8 | 50.9 | 70.3 | 70.1 | |
| Debt to equity ratio | x | 0.2 | 0.1 | 0 | 0 | 0 | |
| Sales to assets ratio | x | 1.6 | 1.8 | 1.8 | 1.6 | 1.5 | |
| Return on assets | % | 17.5 | 19.1 | 22.0 | 22.8 | 20.7 | |
| Return on equity | % | 35.7 | 31.9 | 35.9 | 34.3 | 32.1 | |
| Return on capital | % | 44.1 | 42.3 | 52.0 | 49.3 | 43.6 | |
| Exports to sales | % | 3.5 | 3.6 | 2.9 | 0 | 0 | |
| Imports to sales | % | 3.2 | 2.9 | 3.7 | 0 | 0 | |
| Exports (fob) | Rs m | 1,628 | 2,071 | 1,749 | 0 | 0 | |
| Imports (cif) | Rs m | 1,504 | 1,645 | 2,225 | 0 | 0 | |
| Fx inflow | Rs m | 3,748 | 3,105 | 2,933 | 4,190 | 3,249 | |
| Fx outflow | Rs m | 1,707 | 1,928 | 2,463 | 1,823 | 2,087 | |
| Net fx | Rs m | 2,040 | 1,177 | 470 | 2,367 | 1,161 | |
| MARICO CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 6,605 | 6,648 | 8,176 | 6,487 | 5,545 | |
| From Investments | Rs m | -2,042 | -1,792 | -1,969 | -915 | 169 | |
| From Financial Activity | Rs m | -3,393 | -6,255 | -6,010 | -5,740 | -5,675 | |
| Net Cashflow | Rs m | 1,169 | -1,398 | 141 | -505 | 79 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Harsh Mariwala (MD) | COMP SEC: Hemangi Ghag | YEAR OF INC: 1988 | BSE CODE: 531642 | FV (Rs): 1 | DIV YIELD (%): 1.2 |
More Consumer Products Company Fact Sheets: COLGATE BATA INDIA P&G HYGIENE GILLETTE INDIA BAJAJ CONSUMER CARE
Compare MARICO With: COLGATE BATA INDIA P&G HYGIENE GILLETTE INDIA BAJAJ CONSUMER CARE
Compare MARICO With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
|
| |
Today's Market
Indian Indices Continue Downtrend; Sensex Ends 48 Points Lower(Closing)
After opening the day on a flat note, share markets in India witnessed selling pressure during closing hours and ended marginally lower.
Views on news
MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.
Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)
Aug 9, 2017While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.
More Views on NewsMost Popular
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On... (The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
The Electric Vehicle Disruption is Great News for this Smallcap Stock (Profit Hunter)
Jul 15, 2019While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.
Here's What to Do with Falling Small Cap Stocks (Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
7 Stocks to Profit From an Irreversible Trend (The 5 Minute Wrapup)
Jul 18, 2019Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.
Driverless Cars are Here. And This Tiny Company is in the Lead... (The 5 Minute Wrapup)
Jul 17, 2019This future-ready company thrives on the pace of technological change.
More|
| |
TRACK MARICO
- Track your investment in MARICO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MARICO
MARICO 8-QTR ANALYSIS
COMPARE MARICO WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.