LIVE on April 23rd: Has Covid impacted India's long-term growth potential?
Here is the latest financial fact sheet of Marico. For more details, see the Marico quarterly results and Marico share price and chart. For a sector overview, read our fmcg sector report.
% ch | % | -2.7 |
No. of shares | m | 1,289.96 |
% ch week | % | 0.3 |
% ch 1-mth | % | 3.4 |
% ch 12-mth | % | 36.0 |
52 week H/L | Rs | 439.0/277.5 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
MARICO EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 468 | 307 | 348 | 397 | 404 | |
Low | Rs | 208 | 235 | 284 | 305 | 234 | |
Sales per share (Unadj.) | Rs | 46.6 | 45.9 | 49.0 | 56.8 | 56.7 | |
Earnings per share (Unadj.) | Rs | 5.6 | 6.3 | 6.4 | 8.8 | 8.1 | |
Diluted earnings per share | Rs | 5.6 | 6.3 | 6.4 | 8.8 | 8.1 | |
Cash flow per share (Unadj.) | Rs | 6.3 | 7.0 | 7.1 | 9.8 | 9.2 | |
Dividends per share (Unadj.) | Rs | 4.25 | 3.50 | 4.25 | 5.50 | 4.00 | |
Adj. dividends per share | Rs | 4.25 | 3.50 | 4.25 | 5.50 | 4.00 | |
Dividend yield (eoy) | % | 1.3 | 1.3 | 1.3 | 1.6 | 1.3 | |
Book value per share (Unadj.) | Rs | 15.6 | 18.3 | 20.0 | 23.4 | 23.5 | |
Adj. book value per share | Rs | 15.6 | 18.3 | 20.0 | 23.5 | 23.5 | |
Shares outstanding (eoy) | m | 1,290.17 | 1,290.47 | 1,290.90 | 1,290.90 | 1,290.90 | |
Bonus/Rights/Conversions | - | ESOP | ESOP | - | - | ||
Price / Sales ratio | x | 7.2 | 5.9 | 6.5 | 6.2 | 5.6 | |
Avg P/E ratio | x | 60.3 | 43.1 | 49.3 | 40.0 | 39.5 | |
P/CF ratio (eoy) | x | 53.3 | 38.8 | 44.5 | 35.9 | 34.8 | |
Price / Book Value ratio | x | 21.6 | 14.8 | 15.8 | 15.0 | 13.6 | |
Dividend payout | % | 75.8 | 55.7 | 66.3 | 62.8 | 49.5 | |
Avg Mkt Cap | Rs m | 436,077 | 349,395 | 407,860 | 452,848 | 411,474 | |
No. of employees | `000 | 2.5 | 1.6 | 1.7 | 1.7 | 1.7 | |
Total wages/salary | Rs m | 3,734 | 4,042 | 4,222 | 4,660 | 4,780 | |
Avg. sales/employee | Rs Th | 24,450.7 | 37,265.7 | 37,971.1 | 44,048.0 | 43,438.2 | |
Avg. wages/employee | Rs Th | 1,517.3 | 2,545.2 | 2,535.9 | 2,798.8 | 2,838.5 | |
Avg. net profit/employee | Rs Th | 2,939.2 | 5,106.9 | 4,969.7 | 6,792.8 | 6,193.6 |
MARICO INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 60,173 | 59,178 | 63,222 | 73,340 | 73,150 | |
Other income | Rs m | 933 | 973 | 846 | 1,030 | 1,240 | |
Total revenues | Rs m | 61,107 | 60,151 | 64,068 | 74,370 | 74,390 | |
Gross profit | Rs m | 10,514 | 11,593 | 11,378 | 13,260 | 14,690 | |
Depreciation | Rs m | 949 | 903 | 891 | 1,310 | 1,400 | |
Interest | Rs m | 206 | 166 | 162 | 400 | 500 | |
Profit before tax | Rs m | 10,292 | 11,497 | 11,171 | 12,580 | 14,030 | |
Minority Interest | Rs m | -5 | -10 | -1 | -10 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | -290 | |
Tax | Rs m | 3,054 | 3,377 | 2,896 | 1,260 | 3,310 | |
Profit after tax | Rs m | 7,233 | 8,110 | 8,275 | 11,310 | 10,430 | |
Gross profit margin | % | 17.5 | 19.6 | 18.0 | 18.1 | 20.1 | |
Effective tax rate | % | 29.7 | 29.4 | 25.9 | 10.0 | 23.6 | |
Net profit margin | % | 12.0 | 13.7 | 13.1 | 15.4 | 14.3 |
MARICO BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 21,069 | 23,895 | 27,934 | 32,000 | 31,820 | |
Current liabilities | Rs m | 13,138 | 12,492 | 14,576 | 17,240 | 17,850 | |
Net working cap to sales | % | 13.2 | 19.3 | 21.1 | 20.1 | 19.1 | |
Current ratio | x | 1.6 | 1.9 | 1.9 | 1.9 | 1.8 | |
Inventory Days | Days | 56 | 77 | 87 | 70 | 69 | |
Debtors Days | Days | 15 | 15 | 20 | 26 | 27 | |
Net fixed assets | Rs m | 5,917 | 5,883 | 5,909 | 7,700 | 8,580 | |
Share capital | Rs m | 1,290 | 1,291 | 1,291 | 1,291 | 1,291 | |
"Free" reserves | Rs m | 18,884 | 22,330 | 24,474 | 28,960 | 29,000 | |
Net worth | Rs m | 20,174 | 23,620 | 25,765 | 30,251 | 30,291 | |
Long term debt | Rs m | 0 | 0 | 198 | 140 | 100 | |
Total assets | Rs m | 33,812 | 36,328 | 40,815 | 49,090 | 50,020 | |
Interest coverage | x | 50.9 | 70.3 | 70.1 | 32.5 | 29.1 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.8 | 1.6 | 1.5 | 1.5 | 1.5 | |
Return on assets | % | 22.0 | 22.8 | 20.7 | 23.9 | 21.9 | |
Return on equity | % | 35.9 | 34.3 | 32.1 | 37.4 | 34.4 | |
Return on capital | % | 52.0 | 49.3 | 43.6 | 42.7 | 46.9 | |
Exports to sales | % | 2.9 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 3.7 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 1,749 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 2,225 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 2,933 | 4,190 | 3,249 | 4,012 | 3,830 | |
Fx outflow | Rs m | 2,463 | 1,823 | 2,087 | 1,546 | 1,534 | |
Net fx | Rs m | 470 | 2,367 | 1,161 | 2,466 | 2,295 |
MARICO CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 8,176 | 6,487 | 5,545 | 10,620 | 12,180 | |
From Investments | Rs m | -1,969 | -915 | 169 | -3,340 | -440 | |
From Financial Activity | Rs m | -6,010 | -5,740 | -5,675 | -6,980 | -11,460 | |
Net Cashflow | Rs m | 141 | -505 | 79 | -30 | 450 |
Share Holding
|
Company Information
|
CHM: Harsh Mariwala (MD) | COMP SEC: Hemangi Ghag | YEAR OF INC: 1988 | BSE CODE: 531642 | FV (Rs): 1 | DIV YIELD (%): 1.0 |
Read: MARICO 2019-20 Annual Report Analysis
More Consumer Products Company Fact Sheets: BAJAJ CONSUMER CARE PIDILITE INDUSTRIES K.S.OILS COLGATE P&G HYGIENE
Compare MARICO With: BAJAJ CONSUMER CARE PIDILITE INDUSTRIES K.S.OILS COLGATE P&G HYGIENE
Compare MARICO With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.
Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.
For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More