MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- HEIDELBERG CEMENT INDIA LTD. (cement)
- HEIDELBERG CEMENT INDIA LTD. Financial Data
Heidelberg Cement (I) Fact Sheet 
(MYCM)
Here is the latest financial fact sheet of Heidelberg Cement (I). For more details, see the Heidelberg Cement (I) quarterly results and Heidelberg Cement (I) share price and chart. For a sector overview, read our cement sector report.
HEIDELBERG CEMENT Price History
| % ch | % | 1.3 |
| No. of shares | m | 226.61 |
| % ch week | % | -0.7 |
| % ch 1-mth | % | -8.1 |
| % ch 12-mth | % | 41.4 |
| 52 week H/L | Rs | 217.6/122.1 |
HEIDELBERG CEMENT Financials
| No. of Mths Year Ending |
12 Dec-13 |
15 Mar-15 |
12 Mar-16 |
12 Mar-17 |
12 Mar-18 |
5-Yr Chart Click to enlarge
|
|---|
| HEIDELBERG CEMENT EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 60 | 104 | 85 | 151 | 189 | |
| Low | Rs | 28 | 33 | 60 | 82 | 110 | |
| Sales per share (Unadj.) | Rs | 53.3 | 90.2 | 72.7 | 75.8 | 83.4 | |
| Earnings per share (Unadj.) | Rs | -1.8 | 2.6 | 1.6 | 3.4 | 5.9 | |
| Diluted earnings per share | Rs | -1.8 | 2.6 | 1.6 | 3.4 | 5.9 | |
| Cash flow per share (Unadj.) | Rs | 2.1 | 8.7 | 6.0 | 7.7 | 10.3 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 2.00 | 2.50 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 2.00 | 2.50 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 1.7 | 1.7 | |
| Book value per share (Unadj.) | Rs | 36.8 | 38.3 | 39.5 | 42.7 | 46.2 | |
| Adj. book value per share | Rs | 36.8 | 38.3 | 39.5 | 42.7 | 46.2 | |
| Shares outstanding (eoy) | m | 226.61 | 226.61 | 226.61 | 226.61 | 226.61 | |
| Bonus/Rights/Conversions | - | - | - | - | - | ||
| Price / Sales ratio | x | 0.8 | 0.8 | 1.0 | 1.5 | 1.8 | |
| Avg P/E ratio | x | -24.4 | 26.0 | 46.3 | 34.5 | 25.5 | |
| P/CF ratio (eoy) | x | 20.6 | 7.9 | 12.1 | 15.0 | 14.5 | |
| Price / Book Value ratio | x | 1.2 | 1.8 | 1.8 | 2.7 | 3.2 | |
| Dividend payout | % | 0 | 0 | 0 | 59.5 | 42.5 | |
| Avg Mkt Cap | Rs m | 9,937 | 15,489 | 16,373 | 26,298 | 33,912 | |
| No. of employees | `000 | 1.6 | 1.5 | 1.5 | 1.4 | 1.3 | |
| Total wages/salary | Rs m | 967 | 1,337 | 1,050 | 1,148 | 1,202 | |
| Avg. sales/employee | Rs Th | 7,375.9 | 13,692.4 | 10,830.2 | 12,436.4 | 14,368.6 | |
| Avg. wages/employee | Rs Th | 589.8 | 895.7 | 690.0 | 831.0 | 913.7 | |
| Avg. net profit/employee | Rs Th | -248.5 | 398.7 | 232.5 | 551.8 | 1,012.8 | |
| HEIDELBERG CEMENT INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 12,089 | 20,443 | 16,484 | 17,175 | 18,895 | |
| Other income | Rs m | 73 | 138 | 224 | 237 | 199 | |
| Total revenues | Rs m | 12,162 | 20,581 | 16,708 | 17,412 | 19,094 | |
| Gross profit | Rs m | 1,020 | 3,825 | 2,312 | 2,789 | 3,634 | |
| Depreciation | Rs m | 891 | 1,375 | 998 | 992 | 1,012 | |
| Interest | Rs m | 1,056 | 1,389 | 1,085 | 898 | 745 | |
| Profit before tax | Rs m | -854 | 1,198 | 454 | 1,136 | 2,077 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 47 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | -399 | 603 | 100 | 374 | 745 | |
| Profit after tax | Rs m | -407 | 595 | 354 | 762 | 1,332 | |
| Gross profit margin | % | 8.4 | 18.7 | 14.0 | 16.2 | 19.2 | |
| Effective tax rate | % | 46.8 | 50.3 | 22.0 | 32.9 | 35.9 | |
| Net profit margin | % | -3.4 | 2.9 | 2.1 | 4.4 | 7.0 | |
| HEIDELBERG CEMENT BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 5,747 | 7,030 | 5,617 | 4,659 | 6,608 | |
| Current liabilities | Rs m | 6,079 | 9,344 | 9,722 | 7,518 | 8,575 | |
| Net working cap to sales | % | -2.7 | -11.3 | -24.9 | -16.6 | -10.4 | |
| Current ratio | x | 0.9 | 0.8 | 0.6 | 0.6 | 0.8 | |
| Inventory Days | Days | 60 | 34 | 39 | 30 | 25 | |
| Debtors Days | Days | 9 | 3 | 6 | 3 | 4 | |
| Net fixed assets | Rs m | 19,543 | 19,188 | 19,572 | 18,834 | 18,141 | |
| Share capital | Rs m | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | |
| "Free" reserves | Rs m | 5,031 | 6,403 | 6,683 | 7,403 | 8,198 | |
| Net worth | Rs m | 8,334 | 8,670 | 8,949 | 9,670 | 10,464 | |
| Long term debt | Rs m | 12,926 | 9,249 | 6,709 | 5,752 | 4,692 | |
| Total assets | Rs m | 27,586 | 27,964 | 26,146 | 24,076 | 25,328 | |
| Interest coverage | x | 0.2 | 1.9 | 1.4 | 2.3 | 3.8 | |
| Debt to equity ratio | x | 1.6 | 1.1 | 0.7 | 0.6 | 0.4 | |
| Sales to assets ratio | x | 0.4 | 0.7 | 0.6 | 0.7 | 0.7 | |
| Return on assets | % | 2.4 | 7.1 | 5.5 | 6.9 | 8.2 | |
| Return on equity | % | -4.9 | 6.9 | 4.0 | 7.9 | 12.7 | |
| Return on capital | % | 1.2 | 14.4 | 9.8 | 13.2 | 18.6 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0 | 2.8 | 0.3 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 1 | 581 | 43 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 550 | 1,791 | 1,065 | 956 | 848 | |
| Net fx | Rs m | -550 | -1,791 | -1,065 | -956 | -848 | |
| HEIDELBERG CEMENT CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 1,194 | 2,376 | 2,569 | 3,614 | 3,846 | |
| From Investments | Rs m | -1,954 | 62 | -1,080 | -402 | -137 | |
| From Financial Activity | Rs m | 1,170 | -2,116 | -2,875 | -3,147 | -1,729 | |
| Net Cashflow | Rs m | 410 | 321 | -1,385 | 64 | 1,980 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: P. G. Mankad | COMP SEC: Rajesh Relan | YEAR OF INC: 1958 | BSE CODE: 500292 | FV (Rs): 10 | DIV YIELD (%): 1.3 |
Read: HEIDELBERG CEMENT 2017-18 Annual Report Analysis
More Cement Company Fact Sheets: THE RAMCO CEMENTS SAURASHTRA CEMENT JK LAKSHMI CEMENT AMBUJA CEMENT RAIN INDUSTRIES
Compare HEIDELBERG CEMENT With: THE RAMCO CEMENTS SAURASHTRA CEMENT JK LAKSHMI CEMENT AMBUJA CEMENT RAIN INDUSTRIES
Compare HEIDELBERG CEMENT With: ANHUICONCH (China) LAFARGE (France) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
|
| |
Today's Market
Sensex Ends Over 300 Points Higher; Energy and Metal Stocks Witness Buying(Closing)
After opening the day marginally lower, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.
Views on news
HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)
May 27, 2019 | Updated on May 27, 2019For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
HEIDELBERG CEMENT Announces Quarterly Results (3QFY19); Net Profit Up 84.4% (Quarterly Result Update)
Feb 14, 2019 | Updated on Feb 14, 2019For the quarter ended December 2018, HEIDELBERG CEMENT has posted a net profit of Rs 586 m (up 84.4% YoY). Sales on the other hand came in at Rs 6 bn (up 14.8% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
HEIDELBERG CEMENT 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of HEIDELBERG CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.
More Views on NewsMost Popular
7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)
Jun 13, 2019We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?
Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)
Jun 12, 2019This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.
Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)
Jun 14, 2019Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.
Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)
Jun 21, 2019Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.
This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)
Jun 20, 2019The next big opportunity that has the potential to make you both rich and healthy.
More|
| |
TRACK HEIDELBERG CEMENT
- Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HEIDELBERG CEMENT
HEIDELBERG CEMENT - LAFARGE COMPARISON
COMPARE HEIDELBERG CEMENT WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.